Silicon Motion Technology... (SIMO)
NASDAQ: SIMO
· Real-Time Price · USD
75.48
-1.16 (-1.51%)
At close: Aug 14, 2025, 3:59 PM
75.48
0.00%
Pre-market: Aug 15, 2025, 08:02 AM EDT
Silicon Motion Technology Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 30, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 772.09M | 779.96M | 801.59M | 815.52M | 775.44M | 705.91M | 641.85M | 637.52M | 716M | 828.01M | 945.92M | 1.01B | 1.01B | 981.68M | 922.1M | 801.64M | 673.44M | 589.15M |
Cost of Revenue | 408.48M | 416.21M | 431.63M | 445.53M | 431.58M | 402.05M | 370.24M | 368.78M | 401.28M | 436.08M | 480.23M | 499.43M | 494.81M | 486.04M | 461.31M | 406.03M | 343.18M | 301.63M |
Gross Profit | 363.61M | 363.75M | 369.97M | 369.99M | 343.86M | 303.86M | 271.61M | 268.74M | 314.72M | 391.93M | 465.69M | 510.09M | 518.14M | 495.64M | 460.8M | 395.61M | 330.26M | 287.52M |
Operating Income | 76.59M | 85.76M | 93.84M | 92.71M | 83.26M | 53.2M | 40.84M | 56.91M | 97.27M | 162.57M | 223.44M | 261M | 274.52M | 267.84M | 245.87M | 174.12M | 131.07M | 100.77M |
Interest Income | 6.27M | 7.69M | 7.69M | 11.91M | 11.88M | 10.44M | 12.25M | 9.29M | 6.56M | 4.19M | 2.64M | 1.65M | 895K | 866K | 967K | 1.43M | 2.27M | 3.25M |
Pretax Income | 89.84M | 105.7M | 109.21M | 104.68M | 93.89M | 68.92M | 61.32M | 67.09M | 104.69M | 158.07M | 212.58M | 258.84M | 274.1M | 270.11M | 247.27M | 175.97M | 134.11M | 104.15M |
Net Income | 80.03M | 94.27M | 90.82M | 88.87M | 78.52M | 58.74M | 52.87M | 55.32M | 87.62M | 128.16M | 172.51M | 209.61M | 222.14M | 220.11M | 200M | 140.72M | 109.57M | 88.23M |
Selling & General & Admin | 60.06M | 59.55M | 58.67M | 56.77M | 56.24M | 55.57M | 54.84M | 51.02M | 51.54M | 60.83M | 62.98M | 67.34M | 64.7M | 53.87M | 50.63M | 47.3M | 43.22M | 40.84M |
Research & Development | 226.8M | 218.27M | 217.3M | 220.33M | 203.58M | 194.31M | 175.11M | 169.85M | 175.84M | 177.76M | 188.53M | 181.35M | 178.23M | 173.93M | 164.29M | 156.7M | 138.48M | 128.42M |
Other Expenses | 164K | 164K | 164K | n/a | n/a | n/a | n/a | 1K | 1K | 1K | 2K | -79K | -79K | -79K | -77K | 120K | 114K | 120K |
Operating Expenses | 287.02M | 277.98M | 276.13M | 277.28M | 260.01M | 250.07M | 230.14M | 220.87M | 227.38M | 238.59M | 251.52M | 248.69M | 242.92M | 227.8M | 214.93M | 204M | 181.7M | 169.26M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 21.48M | 28.26M | 27.45M | 26.3M | 26.15M | 26.62M | 26.92M | 26.34M | 28.86M | 30.54M | 31.54M | 33.44M | 31.82M | 29.97M | 28.81M | 27.69M | 26.02M | 24.76M |
Cost & Expenses | 695.5M | 694.19M | 707.76M | 722.81M | 691.59M | 652.12M | 506.94M | 371.99M | 280.9M | 326.92M | 477.42M | 618.03M | 737.73M | 713.84M | 676.23M | 610.03M | 524.88M | 470.89M |
Income Tax Expense | 9.81M | 11.54M | 18.6M | 15.74M | 15.31M | 9.99M | 8.17M | 11.78M | 17.07M | 29.91M | 40.07M | 49.28M | 52.01M | 50.05M | 47.32M | 35.25M | 24.55M | 15.91M |
Shares Outstanding (Basic) | 8.39M | 33.56M | 33.88M | 33.69M | 33.68M | 33.51M | 33.42M | 33.41M | 33.41M | 33.18M | 33.05M | 33.05M | 33.12M | 33.81M | 34.87M | 34.93M | 34.93M | 34.67M |
Shares Outstanding (Diluted) | 8.39M | 33.56M | 33.81M | 33.7M | 33.7M | 33.7M | 33.59M | 33.47M | 33.44M | 33.38M | 33.21M | 33.14M | 33.19M | 34.01M | 35.07M | 35.02M | 34.95M | 34.92M |
EPS (Basic) | 3.84 | 2.80 | 2.68 | 2.64 | 2.36 | 1.76 | 1.60 | 1.68 | 2.64 | 3.88 | 5.20 | 6.20 | 6.52 | 6.36 | 5.76 | 4.04 | 3.16 | 2.52 |
EPS (Diluted) | 3.84 | 2.80 | 2.68 | 2.64 | 2.32 | 1.76 | 1.60 | 1.68 | 2.64 | 3.88 | 5.16 | 6.16 | 6.48 | 6.32 | 5.72 | 4.00 | 3.12 | 2.52 |
EBITDA | 102.93M | 117M | 125.45M | 124.7M | 118.6M | 83.13M | 75.63M | 79.17M | 114.76M | 177.61M | 230.54M | 278.83M | 292.38M | 288.08M | 265.49M | 208.85M | 164.72M | 132.47M |
EBIT | 75.08M | 90.93M | 101.04M | 102.12M | 93.81M | 58.75M | 51.19M | 55.36M | 94.27M | 157.83M | 211.95M | 260M | 274.04M | 270.33M | 248.29M | 193.06M | 149.79M | 118.26M |
Depreciation & Amortization | 27.85M | 26.06M | 24.41M | 22.58M | 24.79M | 24.36M | 24.41M | 23.93M | 20.75M | 20.08M | 18.88M | 18.98M | 18.34M | 17.74M | 17.19M | 15.78M | 14.92M | 14.2M |