Sirius XM Inc. (SIRI)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

24.17

0.02%

After-hours Dec 13, 2024, 07:53 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94
Revenue	8.95B	9.00B	8.70B	8.04B	7.79B	5.77B	5.43B	5.02B	4.57B	4.18B	3.80B	3.40B	3.01B	2.82B	2.47B	1.66B	922.07M	637.24M	242.25M	66.85M	12.87M	805.00K	-	-	-	-	-	-	100.00K	100.00K
Cost of Revenue	4.57B	4.48B	4.29B	3.94B	3.85B	2.78B	2.60B	2.51B	2.38B	2.10B	1.89B	1.70B	1.12B	1.10B	1.06B	863.45M	549.96M	697.97M	184.94M	120.91M	86.77M	69.90M	-	-	-	-	-	-	-100.00K	-
Gross Profit	4.38B	4.52B	4.40B	4.10B	3.94B	2.99B	2.82B	2.51B	2.19B	2.08B	1.91B	1.70B	1.89B	1.72B	1.41B	800.54M	372.11M	-60.73M	57.30M	-54.06M	-73.90M	-69.09M	-	-	-	-	-	-	200.00K	100.00K
Operating Income	1.95B	2.04B	2.02B	1.87B	1.65B	1.73B	1.64B	1.43B	1.18B	1.12B	1.04B	872.02M	676.12M	465.41M	228.33M	-5.04B	-513.09M	-1.07B	-829.14M	-678.30M	-437.53M	-313.13M	-168.46M	-125.63M	-63.52M	-2.93M	-6.86M	-4.08M	-2.10M	-4.00M
Interest Income	-	413.00M	409.00M	392.00M	3.00M	8.00M	-	-	-	15.50M	6.98M	716.00K	73.97M	-	3.65M	9.08M	20.57M	33.32M	26.88M	9.71M	-	-	17.07M	24.48M	17.50M	112.00K	4.07M	50.92K	-	112.81K
Pretax Income	1.52B	1.60B	1.53B	430.00M	1.20B	1.42B	1.26B	1.09B	891.96M	830.79M	637.09M	474.47M	441.19M	47.67M	-336.81M	-5.31B	-562.82M	-1.10B	-860.69M	-707.96M	-180.99M	106.16M	-241.08M	-134.74M	-62.82M	-2.83M	-4.74M	-4.06M	-2.00M	-3.90M
Net Income	1.26B	1.21B	1.31B	131.00M	914.00M	1.18B	648.00M	745.93M	509.72M	493.24M	377.21M	3.47B	426.96M	43.05M	-342.79M	-5.31B	-565.25M	-1.10B	-863.00M	-712.16M	-226.22M	-422.48M	-235.76M	-134.74M	-62.82M	-2.83M	-4.74M	-4.06M	-2.10M	-4.10M
Selling & General & Admin	1.48B	1.60B	1.57B	1.47B	1.46B	840.86M	771.76M	727.83M	678.99M	630.42M	553.16M	510.81M	461.51M	869.47M	797.02M	816.42M	329.44M	831.12M	743.14M	498.35M	243.74M	131.20M	110.00M	54.63M	30.38M	2.81M	6.81M	3.70M	2.20M	4.10M
Research & Development	322.00M	285.00M	265.00M	263.00M	280.00M	123.22M	112.43M	82.15M	64.40M	62.78M	57.97M	48.84M	53.44M	45.39M	41.03M	40.50M	41.34M	70.13M	44.74M	30.52M	24.53M	30.09M	58.45M	71.00M	33.13M	117.00K	56.63K	374.67K	-	117.30K
Other Expenses	636.00M	536.00M	533.00M	506.00M	468.00M	43.70M	12.84M	14.98M	12.38M	-887.00K	1.20M	-226.00K	343.78M	418.44M	415.18M	5.03B	134.69M	147.55M	289.49M	253.25M	351.89M	74.30M	-	-	-	-	-	-	-	-
Operating Expenses	2.44B	2.42B	2.37B	2.24B	2.21B	1.26B	1.18B	1.08B	1.02B	959.63M	864.44M	825.95M	782.83M	1.19B	1.15B	5.83B	885.20M	1.01B	886.44M	624.24M	620.17M	235.59M	168.46M	125.63M	63.52M	2.93M	6.86M	4.08M	2.30M	4.10M
Interest Expense	423.00M	422.00M	415.00M	394.00M	390.00M	350.07M	345.82M	331.23M	299.10M	269.01M	204.67M	265.32M	304.94M	301.02M	306.42M	144.83M	70.33M	64.03M	45.36M	41.39M	-	-	89.69M	33.59M	16.81M	13.00K	1.95M	40.16K	-	13.27K
Selling & Marketing Expenses	931.00M	1.07B	1.06B	957.00M	937.00M	484.04M	437.74M	386.72M	354.19M	336.48M	291.02M	248.91M	222.77M	628.50M	569.46M	231.94M	173.57M	242.03M	170.59M	153.90M	-	-	-	-	-	-	-	-	-	1.29M
Cost & Expenses	7.01B	6.90B	6.66B	6.18B	6.06B	4.04B	3.78B	3.59B	3.39B	3.06B	2.75B	2.53B	1.90B	2.29B	2.21B	6.69B	1.44B	1.70B	1.07B	745.16M	706.94M	305.48M	168.46M	125.63M	63.52M	2.93M	6.86M	4.08M	2.20M	4.10M
Income Tax	260.00M	392.00M	212.00M	299.00M	283.00M	244.68M	616.30M	345.73M	382.24M	337.55M	259.88M	-3.00B	14.23M	4.62M	5.98M	2.48M	2.44M	2.06M	2.31M	4.20M	-467.85M	117.80M	11.75M	24.48M	17.50M	112.00K	4.07M	50.92K	-	200.00K
Shares Outstanding (Basic)	385.80M	391.60M	406.20M	433.00M	450.10M	446.18M	463.80M	491.70M	537.57M	578.89M	622.76M	420.91M	374.46M	369.33M	358.59M	216.95M	146.30M	140.26M	132.57M	123.86M	82.72M	7.64M	5.24M	3.89M	2.45M	1.79M	1.16M	1.79M	922.44K	964.20K
Shares Outstanding (Diluted)	388.80M	399.00M	414.30M	442.90M	461.60M	456.07M	472.40M	496.47M	543.52M	586.20M	638.48M	687.38M	650.08M	639.11M	358.59M	216.95M	146.30M	140.26M	132.57M	123.86M	82.72M	7.64M	5.24M	3.89M	2.45M	1.79M	1.16M	1.79M	922.44K	964.20K
EPS (Basic)	3.26	3.10	3.20	0.30	2.00	2.60	1.40	1.50	0.90	0.90	0.60	5.50	0.70	0.10	-0.96	-24.49	-3.86	-7.88	-6.51	-5.75	-2.73	-55.3	-44.97	-34.65	-25.67	-1.58	-4.07	-2.27	-2.28	-4.25
EPS (Diluted)	3.24	3.10	3.20	0.30	2.00	2.60	1.40	1.50	0.90	0.80	0.60	5.10	0.70	0.10	-0.96	-24.49	-3.86	-7.88	-6.51	-5.75	-2.73	-55.3	-44.97	-34.65	-25.67	-1.58	-4.07	-2.27	-2.28	-4.25
EBITDA	2.54B	2.61B	2.52B	1.39B	2.06B	2.07B	1.91B	1.69B	1.46B	1.37B	1.30B	1.01B	1.01B	617.01M	279.06M	-4.96B	-385.71M	-943.94M	-716.77M	-571.21M	-598.72M	-210.02M	-142.39M	-98.80M	-45.16M	-2.77M	-2.76M	-3.98M	-2.10M	-2.76M
Depreciation & Amortization	599.00M	585.00M	583.00M	562.00M	468.00M	300.72M	298.60M	268.98M	272.21M	266.42M	253.31M	266.30M	267.88M	273.69M	309.45M	202.60M	106.78M	105.75M	98.56M	95.37M	95.35M	94.66M	9.00M	2.35M	861.00K	53.00K	29.69K	48.85K	100.00K	-100.00K