Sirius XM Inc.

25.16
-0.04 (-0.16%)
At close: Feb 20, 2025, 3:59 PM
25.27
0.42%
After-hours: Feb 20, 2025, 06:19 PM EST

Sirius XM Income Statement

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94
Revenue 8.70B 8.95B 9.00B 8.70B 8.04B 7.79B 5.77B 5.42B 5.02B 4.57B 4.18B 3.80B 3.40B 3.01B 2.82B 2.47B 1.66B 922.07M 637.24M 242.25M 66.85M 12.87M 805.00K n/a n/a n/a n/a n/a n/a 100.00K 100.00K
Cost of Revenue 4.26B 4.57B 4.48B 4.29B 3.94B 3.85B 2.78B 2.60B 2.51B 2.38B 2.10B 1.89B 1.70B 1.56B 1.51B 1.06B 863.45M 549.96M 697.97M 184.94M 120.91M 86.77M 69.90M n/a n/a n/a n/a n/a n/a -100.00K n/a
Gross Profit 4.44B 4.38B 4.52B 4.40B 4.10B 3.94B 2.99B 2.83B 2.51B 2.19B 2.08B 1.91B 1.70B 1.46B 1.30B 1.41B 800.54M 372.11M -60.73M 57.30M -54.06M -73.90M -69.09M n/a n/a n/a n/a n/a n/a 200.00K n/a
Operating Income -1.52B 1.95B 2.04B 2.02B 858.00M 1.65B 1.73B 1.64B 1.43B 1.18B 1.12B 1.04B 872.02M 676.12M 465.41M 228.33M -5.04B -513.09M -1.07B -829.14M -678.30M -437.53M -313.13M -168.46M -125.63M -63.52M -2.93M -6.86M -4.08M -2.10M -2.93M
Interest Income n/a n/a n/a n/a n/a 13.00M 8.00M n/a n/a n/a 15.50M 6.98M 716.00K 73.97M n/a 3.65M 9.08M n/a n/a n/a n/a n/a n/a 17.07M 24.48M 17.50M 112.00K 4.07M 50.92K n/a 112.81K
Pretax Income -1.86B 1.52B 1.60B 1.53B 430.00M 1.20B 1.42B 1.26B 1.09B 891.96M 830.79M 637.09M 474.47M 441.19M 47.67M -346.06M -5.31B -562.82M -1.10B -860.69M -707.96M n/a 106.16M -241.08M -134.74M -62.82M -2.83M -4.74M -4.06M n/a -2.83M
Net Income -1.67B 1.26B 1.21B 1.31B 131.00M 914.00M 1.18B 648.00M 745.93M 509.72M 493.24M 377.21M 3.47B 426.96M 43.05M -352.04M -5.31B -565.25M -1.10B -863.00M -712.16M -226.22M -422.48M -235.76M -134.74M -62.82M -2.83M -4.74M -4.06M -2.10M -2.83M
Selling & General & Admin 1.39B 1.48B 1.60B 1.57B 1.47B 1.46B 838.00M 773.00M 727.83M 678.99M 630.42M 553.16M 510.81M 461.51M 456.42M 797.02M 816.42M 329.44M 831.12M 743.14M 498.35M 243.74M 131.20M 110.00M 54.63M 30.38M 2.81M 6.81M 3.70M 2.20M 2.81M
Research & Development n/a 322.00M 285.00M 265.00M 263.00M 280.00M 123.00M 112.00M 82.15M 64.40M 62.78M 57.97M 48.84M 53.44M 45.39M 41.03M 40.50M 41.34M 70.13M 44.74M 30.52M 24.53M 30.09M 58.45M 71.00M 33.13M 117.00K 56.63K 374.67K n/a 117.30K
Other Expenses 4.56B 636.00M 600.00M 553.00M 1.51B 552.00M 304.00M 299.00M 268.98M 272.21M 266.42M 253.31M 266.30M 267.88M 337.49M 342.26M 4.98B 514.42M 105.75M 98.56M 95.37M 95.35M 82.75M n/a n/a n/a n/a n/a n/a n/a 100.00K
Operating Expenses 5.95B 2.44B 2.48B 2.39B 3.24B 2.29B 1.26B 1.18B 1.08B 1.02B 959.63M 864.44M 825.95M 782.83M 839.30M 1.18B 5.84B 885.20M 1.01B 886.44M 624.24M 363.63M 244.03M 168.46M 125.63M 63.52M 2.93M 6.86M 4.08M 2.30M 3.03M
Interest Expense 496.00M 423.00M 422.00M 415.00M 394.00M 390.00M 350.00M 346.00M 331.23M 299.10M 269.01M 204.67M 265.32M 304.94M 301.02M 315.67M 144.83M n/a n/a n/a n/a n/a n/a 89.69M 33.59M 16.81M 13.00K 1.95M 40.16K n/a 13.27K
Selling & Marketing Expenses 894.00M 931.00M 1.07B 1.06B 957.00M 937.00M 484.00M 438.00M 386.72M 354.19M 336.48M 291.02M 248.91M 222.77M 215.45M 569.46M 603.28M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 10.22B 7.01B 6.97B 6.68B 7.18B 6.15B 4.04B 3.78B 3.59B 3.39B 3.06B 2.75B 2.53B 2.34B 2.35B 2.24B 6.70B 1.44B 1.70B 1.07B 745.16M 450.40M 313.93M 168.46M 125.63M 63.52M 2.93M 6.86M 4.08M 2.20M 3.03M
Income Tax -210.00M 260.00M 392.00M 212.00M 299.00M 283.00M 245.00M 616.00M 345.73M 382.24M 337.55M 259.88M -3.00B 14.23M 4.62M 5.98M 2.48M 2.44M 2.06M 2.31M 4.20M n/a n/a 11.75M 24.48M 17.50M 112.00K 4.07M 50.92K n/a n/a
Shares Outstanding (Basic) 338.00M 385.80M 391.60M 406.20M 433.00M 450.10M 446.18M 463.80M 491.70M 537.57M 578.89M 622.76M 420.91M 374.46M 369.33M 358.59M 216.95M 146.30M 140.26M 132.57M 123.86M 82.72M 7.64M 5.24M 3.89M 2.45M 1.79M 1.16M 1.79M 922.44K 964.20K
Shares Outstanding (Diluted) 338.00M 388.80M 399.00M 414.30M 442.90M 461.60M 456.07M 472.40M 496.47M 543.52M 586.20M 638.48M 687.38M 650.08M 639.11M 358.59M 216.95M 146.30M 140.26M 132.57M 123.86M 82.72M 7.64M 5.24M 3.89M 2.45M 1.79M 1.16M 1.79M 922.44K 964.20K
EPS (Basic) -4.93 3.26 3.10 3.20 0.30 2.00 2.60 1.40 1.50 0.90 0.90 0.60 5.50 0.70 0.10 -0.96 -24.49 -3.86 -7.88 -6.51 -5.75 -2.73 -55.3 -44.97 -34.65 -25.67 -1.58 -4.07 -2.27 -2.28 -4.25
EPS (Diluted) -4.93 3.24 3.10 3.20 0.30 2.00 2.60 1.40 1.50 0.90 0.80 0.60 5.10 0.70 0.10 -0.96 -24.49 -3.86 -7.88 -6.51 -5.75 -2.73 -55.3 -44.97 -34.65 -25.67 -1.58 -4.07 -2.27 -2.28 -4.25
EBITDA -747.00M 2.54B 2.61B 2.52B 1.39B 2.06B 2.07B 1.91B 1.69B 1.46B 1.37B 1.30B 1.01B 1.01B 617.01M 279.06M -4.96B -385.71M -943.94M -716.77M -571.21M -598.72M -210.02M -142.39M -98.80M -45.16M -2.77M -2.76M -3.98M -2.10M -2.76M
Depreciation & Amortization 622.00M 599.00M 585.00M 583.00M 562.00M 468.00M 300.72M 298.60M 268.98M 272.21M 266.42M 253.31M 266.30M 267.88M 273.69M 309.45M 202.60M 106.78M 105.75M 98.56M 95.37M 95.35M 94.66M 9.00M 2.35M 861.00K 53.00K 29.69K 48.85K 100.00K -100.00K