Sirius XM Inc.

NASDAQ: SIRI · Real-Time Price · USD
23.49
1.08 (4.82%)
At close: Aug 14, 2025, 3:59 PM
23.46
-0.13%
Pre-market: Aug 15, 2025, 09:03 AM EDT

Sirius XM Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-2.08B 1.26B 1.21B 1.31B
Depreciation & Amortization
622M 599M 585M 583M
Stock-Based Compensation
200M 184M 197M 202M
Other Working Capital
-131M -72M -318M -515M
Other Non-Cash Items
3.15B 107M 158M 179M
Deferred Income Tax
-161M -64M 202M 131M
Change in Working Capital
n/a -234M -379M -411M
Operating Cash Flow
1.74B 1.85B 1.98B 2B
Capital Expenditures
-728M -650M -426M -388M
Cash Acquisitions
n/a n/a -138M -35M
Purchase of Investments
n/a n/a 1M -4M
Sales Maturities Of Investments
n/a n/a 1M 2M
Other Investing Acitivies
-242M -36M 14M 225M
Investing Cash Flow
-970M -686M -548M -200M
Debt Repayment
-709M -282M 573M 224M
Common Stock Repurchased
-6M -274M -647M -1.52B
Dividend Paid
-143M -383M -1.34B -268M
Other Financial Acitivies
-58M -66M -153M -125M
Financial Cash Flow
-916M -1B -1.56B -1.68B
Net Cash Flow
-145M 159M -134M 116M
Free Cash Flow
1.01B 1.2B 1.55B 1.61B