Silicon Laboratories Inc. (SLAB)
140.41
4.43 (3.26%)
At close: Feb 28, 2025, 3:59 PM
140.30
-0.07%
After-hours: Feb 28, 2025, 04:00 PM EST
Silicon Laboratories Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 |
| Revenue | 584.39M | 782.26M | 1.02B | 720.86M | 886.68M | 837.55M | 868.27M | 768.87M | 697.63M | 644.83M | 620.7M | 580.09M | 563.29M | 491.63M | 493.34M | 441.02M | 415.63M | 337.46M | 464.6M | 425.69M | 456.23M | 325.31M | 182.02M | 74.06M | 103.1M | 46.9M |
| Cost of Revenue | 272.2M | 321.67M | 381.55M | 295.47M | 359.15M | 327.27M | 346.87M | 314.68M | 276.12M | 264.06M | 242.15M | 227.18M | 225.28M | 193.18M | 169.1M | 161.27M | 159.84M | 130.22M | 208.22M | 193.9M | 206.23M | 162.17M | 79.94M | 31.93M | 28.84M | 13.6M |
| Gross Profit | 312.19M | 460.59M | 642.56M | 425.39M | 527.53M | 510.28M | 521.4M | 454.19M | 421.5M | 380.77M | 378.55M | 352.9M | 338.02M | 298.45M | 324.24M | 279.75M | 255.78M | 207.24M | 256.38M | 231.78M | 250M | 163.13M | 102.08M | 42.13M | 74.27M | 33.3M |
| Operating Income | -165.49M | -24.15M | 119.26M | -27.14M | 38.3M | 56.7M | 85.21M | 84.97M | 66.28M | 32.23M | 51.42M | 64.31M | 85.67M | 50.07M | 86.67M | 66.51M | 43.66M | 23.1M | 29.11M | 58.01M | 106.69M | 65.41M | 31.03M | -51.25M | 23.37M | 14.7M |
| Interest Income | 11.99M | 19.16M | 13.91M | 5.7M | 11.14M | 13.19M | 6.65M | 6.06M | 1.29M | 730K | 1.01M | 853K | 1.34M | 1.86M | 2.32M | 2.73M | 10.45M | n/a | n/a | n/a | n/a | 1.37M | n/a | n/a | n/a | n/a |
| Pretax Income | -154.81M | -10.54M | 126.45M | -58.17M | 15.3M | 49.65M | 72.16M | 76.9M | 64.5M | 30.26M | 49.04M | 62.03M | 86.35M | 52.34M | 87.66M | 68.97M | 53.12M | 46.52M | 42.73M | 65.64M | 111.58M | 66.2M | 31.31M | -48.38M | 25.85M | 14.3M |
| Net Income | -191.01M | -34.52M | 91.4M | -71.6M | 12.53M | 19.27M | 83.59M | 47.09M | 61.49M | 29.59M | 38.02M | 49.82M | 63.55M | 35.47M | 73.24M | 73.09M | 32.94M | 204.84M | 31.16M | 47.51M | 76.69M | 44.72M | 20.72M | -45.57M | 14.02M | 11M |
| Selling & General & Admin | 145.45M | 147M | 190.97M | 185.02M | 201.34M | 196.44M | 197.84M | 159.73M | 155.48M | 160.49M | 154.15M | 130.79M | 114.39M | 112.42M | 113.75M | 108.85M | 100.67M | 94.82M | 102.36M | 72.55M | 64.16M | 42.84M | 33.88M | 20.06M | 17.65M | 7.2M |
| Research & Development | 332.23M | 337.74M | 332.33M | 273.21M | 287.89M | 257.15M | 238.35M | 209.49M | 199.74M | 188.05M | 172.99M | 157.8M | 137.95M | 135.95M | 123.82M | 104.39M | 101.2M | 89.32M | 121.71M | 101.22M | 74.92M | 48.3M | 32M | 28.98M | 19.42M | 8.3M |
| Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -485K | 127K | -234K | 157K | 484K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.24M | 4.99M | 5.17M | 44.35M | 13.83M | 3.1M |
| Operating Expenses | 477.68M | 484.74M | 523.3M | 458.23M | 489.23M | 453.59M | 436.19M | 369.22M | 355.23M | 348.54M | 327.13M | 288.59M | 252.34M | 248.37M | 237.57M | 213.24M | 201.88M | 184.14M | 224.06M | 173.78M | 143.31M | 96.12M | 71.05M | 93.38M | 50.9M | 18.6M |
| Interest Expense | 1.31M | 5.55M | 6.72M | 31.03M | 34.14M | 20.23M | 19.69M | 14.13M | 2.59M | 2.83M | 3.15M | 3.29M | 1.15M | 37K | 77K | 180K | 11.6M | n/a | n/a | n/a | n/a | 2.96M | 403K | 32.01M | n/a | 400K |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.4M | 1.6M | 1.8M | 1.7M | 2M | 1.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 749.88M | 806.41M | 904.85M | 753.7M | 848.38M | 780.86M | 783.06M | 683.89M | 631.35M | 612.59M | 569.28M | 515.78M | 477.62M | 441.55M | 406.67M | 374.51M | 361.72M | 314.36M | 432.28M | 367.68M | 349.54M | 258.29M | 150.99M | 125.31M | 79.74M | 32.2M |
| Income Tax | 36.2M | 7.94M | 38.45M | 13.43M | 2.77M | 30.38M | -11.43M | 29.81M | 3M | 677K | 11.02M | 12.21M | 22.8M | 16.87M | 14.42M | -4.13M | 20.18M | 6.84M | 11.57M | 18.14M | 34.88M | 21.48M | 10.59M | -2.8M | 11.83M | 3.3M |
| Shares Outstanding (Basic) | 32.19M | 31.8M | 35.09M | 42.83M | 43.77M | 43.35M | 43.16M | 42.45M | 41.71M | 42.31M | 42.97M | 42.72M | 42.14M | 43.42M | 44.84M | 45.02M | 48.11M | 54.83M | 55.35M | 53.13M | 51.12M | 48.85M | 47.42M | 45.91M | 38.33M | 15.15M |
| Shares Outstanding (Diluted) | 32.19M | 31.8M | 36.04M | 42.83M | 44.37M | 44.29M | 44.04M | 43.33M | 42.38M | 42.95M | 43.79M | 43.54M | 43.11M | 44.83M | 46.74M | 46.54M | 48.99M | 56.32M | 57.2M | 55.24M | 54.93M | 52.29M | 50.81M | 45.91M | 48.79M | 43.66M |
| EPS (Basic) | -5.93 | -1.09 | 2.61 | -1.67 | 0.29 | 0.44 | 1.94 | 1.11 | 1.47 | 0.70 | 0.88 | 1.17 | 1.51 | 0.82 | 1.63 | 1.62 | 0.68 | 3.74 | 0.56 | 0.33 | 0.62 | 0.92 | 0.44 | -0.99 | 0.37 | 0.73 |
| EPS (Diluted) | -5.93 | -1.09 | 2.54 | -1.67 | 0.28 | 0.44 | 1.90 | 1.09 | 1.45 | 0.69 | 0.87 | 1.14 | 1.47 | 0.79 | 1.57 | 1.57 | 0.67 | 3.64 | 0.54 | 0.32 | 0.58 | 0.86 | 0.41 | -0.99 | 0.29 | 0.25 |
| EBITDA | -104.92M | 46.09M | 175.85M | 32.04M | -43.28M | -35.72M | 145.22M | 134.71M | 107.35M | 78.18M | 81.91M | 94.16M | 115.17M | 76.98M | 107.03M | 88.88M | 72.17M | 39.18M | 38.53M | 86.49M | 132.31M | 91.17M | 48.61M | -33.07M | 37.2M | 17.8M |
| Depreciation & Amortization | 48.59M | 51.08M | 56.59M | 62.56M | 58.84M | 56.38M | 53.91M | 41.87M | 40.52M | 41.65M | 30.48M | 29.4M | 27.77M | 24.6M | 19.29M | 19.73M | 18.62M | 16.09M | 21.23M | 20.53M | 23.74M | 24.16M | 17.59M | 18.17M | 13.83M | 3.1M |