Silicon Laboratories Inc. (SLAB)

AI Score

Unlock

102.14

-1.74 (-1.68%)

At close: Apr 25, 2025, 11:40 AM

Silicon Laboratories Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 28, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 30, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Oct 1, 2022	Jul 2, 2022	Apr 2, 2022	Jan 1, 2022	Oct 2, 2021	Jul 3, 2021	Apr 3, 2021	Jan 2, 2021	Oct 3, 2020	Jul 4, 2020	Apr 4, 2020	Dec 28, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 29, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 30, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Oct 1, 2016	Jul 2, 2016	Apr 2, 2016
Revenue	166.25M	166.4M	145.37M	106.38M	86.84M	203.76M	244.87M	246.79M	257.32M	269.82M	263.15M	233.81M	208.68M	184.83M	169.49M	255.5M	242.92M	221.35M	207.53M	214.88M	219.44M	223.29M	206.71M	188.11M	215.53M	230.24M	217.11M	205.38M	201.02M	198.72M	190.1M	179.03M	182.61M	178.08M	174.91M	162.03M
Cost of Revenue	76.03M	76.08M	74.86M	57.38M	36.71M	84.73M	101.09M	92.93M	100.03M	104.23M	99.25M	78.04M	80.85M	75.32M	73.19M	104.92M	100.94M	91.28M	81.22M	85.71M	86.17M	89.2M	79.66M	72.24M	85.29M	94.62M	85.81M	81.15M	81.75M	82.15M	76.91M	73.87M	73.13M	69.88M	66.61M	66.49M
Gross Profit	90.22M	90.31M	70.5M	48.99M	50.14M	119.03M	143.78M	153.86M	157.3M	165.59M	163.9M	155.77M	127.83M	109.51M	96.3M	150.58M	141.97M	130.07M	126.31M	129.17M	133.27M	134.09M	127.05M	115.87M	130.24M	135.63M	131.29M	124.24M	119.26M	116.57M	113.19M	105.16M	109.48M	108.2M	108.29M	95.53M
Operating Income	-28.63M	-29.71M	-48.02M	-59.13M	-73.11M	12.22M	17.17M	19.57M	15.62M	30.22M	31.38M	33.58M	2.64M	-9.28M	-11.49M	22.16M	17.66M	9.62M	7.07M	3.95M	13.23M	23.82M	14.56M	5.09M	18.36M	25.13M	18M	23.71M	26.39M	24.97M	20.93M	12.68M	20.08M	21.73M	17.61M	6.85M
Interest Income	2.98M	3.49M	2.79M	2.73M	3.61M	2.94M	7.78M	4.84M	4.3M	3.15M	3.44M	1.5M	2.6M	5.52M	647K	2.88M	2.58M	2.04M	3.27M	3.25M	3.49M	3.17M	3.7M	2.82M	n/a	2.11M	1.61M	3.2M	1.96M	1.92M	1.59M	894K	411K	331K	278K	271K
Pretax Income	-25.91M	-26.5M	-45.49M	-56.91M	-70.44M	13.8M	23.35M	22.75M	26.52M	35.19M	33.16M	33.4M	-1.39M	-10.35M	-17.33M	13.71M	12.02M	3.06M	-1.44M	1.66M	11.62M	21.87M	13.25M	2.92M	13.1M	22.31M	14.72M	22.03M	23.49M	22.13M	17.83M	13.46M	19.79M	21.36M	17.27M	6.07M
Net Income	-23.82M	-28.5M	-82.16M	-56.53M	-69.79M	10.35M	10.96M	13.97M	25.36M	21M	22.14M	22.91M	-3.1M	2.09B	19.93M	13.51M	8.95M	3.16M	-1.82M	2.24M	9.71M	20.18M	-16.03M	5.4M	15.14M	27.76M	14.28M	26.41M	-4.85M	19.95M	16.57M	15.43M	20.11M	20.02M	15.56M	5.81M
Selling & General & Admin	36.41M	36.79M	38.68M	33.53M	33.63M	27.77M	40.71M	44.89M	46.57M	50.74M	49.01M	44.65M	53.49M	46.13M	42.95M	51.95M	50.46M	48.48M	48.4M	54M	50.87M	47.72M	48.64M	49.22M	48.95M	49.41M	53.8M	45.69M	40.14M	39.61M	39.83M	40.16M	38.77M	38.03M	39.05M	39.64M
Research & Development	82.44M	83.23M	79.85M	74.59M	83.4M	79.04M	85.9M	89.4M	86.65M	84.62M	83.51M	77.54M	71.7M	72.66M	64.83M	76.47M	73.86M	71.97M	70.84M	71.22M	69.18M	62.55M	63.86M	61.57M	62.93M	61.09M	59.49M	54.83M	52.73M	52M	52.43M	52.32M	50.63M	48.44M	51.63M	49.05M
Other Expenses	n/a	n/a	n/a	n/a	-6.21M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	120K	n/a	n/a	-120K	-54K	-58K	18K	-391K
Operating Expenses	118.85M	120.02M	118.52M	108.12M	123.25M	106.81M	126.61M	134.29M	133.22M	133.54M	132.52M	122.19M	125.19M	118.78M	107.78M	128.42M	124.31M	120.45M	119.24M	125.22M	120.04M	110.27M	112.49M	110.78M	111.88M	110.5M	113.29M	100.52M	92.87M	91.61M	92.26M	92.48M	89.39M	86.47M	90.68M	88.68M
Interest Expense	260K	278K	263K	509K	942K	1.36M	1.6M	1.66M	1.85M	n/a	1.67M	1.68M	6.63M	6.59M	6.49M	11.32M	8.22M	8.6M	11.78M	5.54M	5.11M	5.13M	5M	5M	5.26M	4.93M	4.89M	4.88M	4.86M	4.76M	4.7M	198K	648K	643K	641K	655K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.9M	n/a	n/a	n/a	1.4M	n/a	n/a	n/a	1.6M	n/a	n/a	n/a
Cost & Expenses	194.88M	196.1M	193.39M	165.51M	159.96M	191.54M	227.7M	227.21M	233.25M	237.78M	231.77M	200.23M	206.04M	194.11M	180.98M	233.35M	225.25M	211.73M	200.46M	210.93M	206.21M	199.47M	192.15M	183.02M	197.17M	205.11M	199.1M	181.67M	174.63M	173.75M	169.16M	166.35M	162.53M	156.35M	157.29M	155.18M
Income Tax Expense	-2.09M	2M	36.66M	-385K	-15.54M	3.39M	12.34M	7.75M	1.58M	14.19M	10.99M	11.69M	884K	9.39M	1.17M	201K	3.08M	-100K	381K	-587K	1.9M	1.69M	29.28M	-2.48M	-2.05M	-5.45M	442K	-4.37M	28.34M	2.18M	1.26M	-1.97M	-317K	1.34M	1.71M	265K
Shares Outstanding (Basic)	32.42M	32.31M	32.12M	31.91M	31.85M	31.8M	31.61M	31.96M	32.54M	35M	35.72M	38M	38.97M	43.38M	44.8M	44.16M	43.9M	43.81M	43.76M	43.64M	43.45M	43.36M	43.32M	43.19M	43.11M	43.26M	43.31M	42.96M	42.66M	42.55M	42.48M	42.1M	41.85M	41.61M	41.77M	41.63M
Shares Outstanding (Diluted)	32.42M	32.31M	32.12M	31.91M	31.85M	32.08M	32.93M	33.75M	33.27M	34.78M	36.6M	39.52M	41.03M	44.63M	45.76M	45.83M	44.73M	44.33M	43.76M	44.39M	44.8M	44.63M	43.39M	43.72M	43.77M	44.19M	44.29M	43.92M	42.66M	43.37M	43.18M	43.03M	42.73M	42.31M	42.28M	42.2M
EPS (Basic)	-0.73	-0.88	-2.56	-1.77	-2.19	0.33	0.35	0.44	0.78	0.60	0.62	0.60	-0.08	48.11	0.44	0.31	0.20	0.07	-0.04	0.05	0.22	0.47	-0.37	0.12	0.35	0.64	0.33	0.61	-0.11	0.47	0.39	0.37	0.48	0.48	0.37	0.14
EPS (Diluted)	-0.73	-0.88	-2.56	-1.77	-2.19	0.32	0.33	0.41	0.76	0.60	0.60	0.58	-0.08	46.76	0.44	0.29	0.20	0.07	-0.04	0.05	0.22	0.45	-0.37	0.12	0.35	0.63	0.32	0.60	-0.11	0.46	0.38	0.36	0.47	0.47	0.37	0.14
EBITDA	-13.96M	-14.63M	-32.63M	-43.69M	-56.57M	27.96M	37.55M	37.15M	36.83M	44.31M	49.07M	50.59M	18.3M	8.01M	4.3M	37.87M	37.04M	-8.89M	-17.58M	21.21M	27.13M	40.63M	32.72M	22.37M	33.27M	46.33M	33.88M	37.05M	36.35M	37.61M	33.06M	23.03M	27.24M	30.9M	28.53M	18.14M
EBIT	-26.17M	-26.22M	-45.23M	-56.4M	-69.5M	12.22M	17.17M	19.57M	24.07M	30.22M	31.38M	33.58M	-703K	-7.8M	-11.01M	21.63M	20.24M	-21.55M	-31.76M	7.2M	16.72M	23.82M	14.56M	5.09M	18.09M	27.24M	19.61M	23.71M	25.94M	24.97M	20.93M	12.68M	17.68M	22M	17.91M	6.73M
Depreciation & Amortization	11.69M	11.59M	12.6M	12.71M	12.93M	12.81M	12.6M	12.74M	12.75M	14.09M	14.25M	15.51M	15.66M	15.81M	15.11M	16.23M	16.88M	14.71M	14.19M	14.01M	13.9M	13.64M	14.47M	14.46M	14.91M	19.09M	15.88M	10.13M	10.41M	10.72M	10.53M	10.35M	9.56M	9.16M	10.92M	11.29M