Silicon Laboratories Inc. (SLAB)

AI Score

Unlock

102.30

-1.58 (-1.52%)

At close: Apr 25, 2025, 11:40 AM

Silicon Laboratories Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 28, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 30, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Oct 1, 2022	Jul 2, 2022	Apr 2, 2022	Jan 1, 2022	Oct 2, 2021	Jul 3, 2021	Apr 3, 2021	Jan 2, 2021	Oct 3, 2020	Jul 4, 2020	Apr 4, 2020	Dec 28, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 29, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 30, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Oct 1, 2016	Jul 2, 2016	Apr 2, 2016
Revenue	584.39M	504.98M	542.35M	641.85M	782.26M	952.74M	1.02B	1.04B	1.02B	975.46M	890.48M	796.82M	818.51M	852.75M	889.26M	927.3M	886.68M	863.2M	865.14M	864.32M	837.55M	833.65M	840.6M	851M	868.27M	853.75M	822.23M	795.22M	768.87M	750.46M	729.82M	714.63M	697.63M	675.09M	653.2M	643.15M
Cost of Revenue	284.36M	245.04M	253.69M	279.92M	315.46M	378.78M	398.28M	396.43M	381.55M	362.37M	333.46M	307.41M	334.29M	354.38M	370.33M	378.36M	359.15M	344.38M	342.3M	340.74M	327.27M	326.39M	331.81M	337.96M	346.87M	343.33M	330.86M	321.96M	314.68M	306.06M	293.79M	283.5M	276.12M	269.52M	262.4M	263.21M
Gross Profit	300.03M	259.94M	288.65M	361.93M	466.8M	573.96M	620.52M	640.64M	642.56M	613.09M	557.01M	489.41M	484.22M	498.37M	518.93M	548.94M	527.53M	518.82M	522.84M	523.58M	510.28M	507.26M	508.79M	513.04M	521.4M	510.42M	491.37M	473.27M	454.19M	444.4M	436.03M	431.13M	421.5M	405.57M	390.8M	379.93M
Operating Income	-165.49M	-209.97M	-168.05M	-102.86M	-24.15M	64.58M	82.58M	96.8M	110.81M	97.82M	58.33M	15.46M	4.04M	19.06M	37.96M	56.51M	38.3M	33.87M	48.06M	55.55M	56.7M	61.83M	63.14M	66.58M	85.21M	93.24M	93.07M	96.01M	84.97M	78.67M	75.43M	72.11M	66.28M	50.99M	40.48M	31.87M
Interest Income	11.99M	12.62M	12.07M	17.06M	19.16M	19.85M	20.06M	15.72M	12.39M	10.68M	13.05M	10.26M	11.63M	11.62M	8.15M	10.77M	11.14M	12.06M	13.18M	13.61M	13.19M	9.69M	8.63M	6.54M	6.92M	8.88M	8.7M	8.68M	6.38M	4.82M	3.23M	1.91M	1.29M	1.07M	921K	809K
Pretax Income	-154.81M	-199.35M	-159.05M	-90.21M	-10.54M	86.42M	107.82M	117.62M	128.27M	100.35M	54.81M	4.33M	-15.36M	-1.95M	11.47M	27.35M	15.3M	14.89M	33.7M	48.39M	49.65M	51.13M	51.57M	53.05M	72.16M	82.55M	82.37M	85.48M	76.9M	73.2M	72.44M	71.88M	64.5M	48.93M	38.01M	29.27M
Net Income	-191.01M	-236.97M	-198.12M	-105.01M	-34.52M	60.63M	71.28M	82.46M	91.4M	62.94M	2.13B	2.13B	2.12B	2.13B	45.55M	23.8M	12.53M	13.3M	30.32M	16.11M	19.27M	24.7M	32.27M	62.58M	83.59M	63.59M	55.78M	58.07M	47.09M	72.05M	72.12M	71.11M	61.49M	47.04M	37M	29.02M
Selling & General & Admin	145.41M	142.64M	133.61M	135.64M	147M	159.94M	182.91M	191.22M	190.97M	197.88M	193.28M	187.22M	194.52M	191.49M	193.84M	199.29M	201.34M	201.75M	200.98M	201.22M	196.44M	194.52M	196.21M	201.37M	197.84M	189.03M	179.24M	165.26M	159.73M	158.35M	156.78M	156M	155.48M	158.21M	155.91M	157.82M
Research & Development	320.1M	321.07M	316.88M	322.94M	337.74M	340.99M	346.57M	344.18M	332.33M	317.38M	305.41M	286.74M	285.67M	287.82M	287.13M	293.14M	287.89M	283.21M	273.79M	266.81M	257.15M	250.91M	249.45M	245.09M	238.35M	228.15M	219.06M	212M	209.49M	207.38M	203.82M	203.02M	199.74M	196.36M	194.41M	190.24M
Other Expenses	n/a	-6.21M	-6.21M	-6.21M	-6.21M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	120K	120K	120K	n/a	-174K	-232K	-214K	-485K	-522K	-744K	-672K
Operating Expenses	465.52M	469.92M	456.7M	464.79M	490.95M	500.93M	527.66M	533.58M	521.48M	513.45M	498.69M	473.95M	480.19M	479.31M	480.97M	492.43M	489.23M	484.95M	474.77M	468.02M	453.59M	445.43M	445.65M	446.45M	436.19M	417.18M	398.29M	377.26M	369.22M	365.74M	360.6M	359.02M	355.23M	354.58M	350.32M	348.06M
Interest Expense	1.31M	1.99M	3.07M	4.41M	5.55M	6.46M	5.1M	5.17M	5.2M	9.97M	16.57M	21.39M	31.03M	32.62M	34.63M	39.92M	34.14M	31.03M	27.55M	20.78M	20.23M	20.39M	20.2M	20.08M	19.97M	19.57M	19.4M	19.21M	14.52M	10.31M	6.19M	2.13M	2.59M	2.61M	2.65M	2.74M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.9M	1.9M	1.9M	1.9M	1.4M	1.4M	1.4M	1.4M	1.6M	1.6M	1.6M	1.6M	1.8M	1.8M	1.8M
Cost & Expenses	749.88M	714.96M	710.4M	744.71M	806.41M	879.71M	925.94M	930.01M	903.03M	875.82M	832.15M	781.36M	814.47M	833.69M	851.31M	870.79M	848.38M	829.33M	817.08M	808.77M	780.86M	771.82M	777.46M	784.41M	783.06M	760.51M	729.16M	699.22M	683.89M	671.79M	654.39M	642.52M	631.35M	624.1M	612.72M	611.28M
Income Tax Expense	36.2M	22.75M	24.13M	-195K	7.94M	25.06M	35.86M	34.51M	38.45M	37.76M	32.95M	23.12M	11.64M	13.83M	4.34M	3.56M	2.77M	1.6M	3.38M	32.28M	30.38M	26.43M	19.3M	-9.54M	-11.43M	18.96M	26.59M	27.41M	29.81M	1.15M	318K	767K	3M	1.88M	1.01M	253K
Shares Outstanding (Basic)	32.42M	32.31M	32.12M	31.91M	31.85M	31.8M	31.61M	31.96M	32.54M	35M	35.72M	38M	38.97M	43.38M	44.8M	44.16M	43.9M	43.81M	43.76M	43.64M	43.45M	43.36M	43.32M	43.19M	43.11M	43.26M	43.31M	42.96M	42.66M	42.55M	42.48M	42.1M	41.85M	41.61M	41.77M	41.63M
Shares Outstanding (Diluted)	32.42M	32.31M	32.12M	31.91M	31.85M	32.08M	32.93M	33.75M	33.27M	34.78M	36.6M	39.52M	41.03M	44.63M	45.76M	45.83M	44.73M	44.33M	43.76M	44.39M	44.8M	44.63M	43.39M	43.72M	43.77M	44.19M	44.29M	43.92M	42.66M	43.37M	43.18M	43.03M	42.73M	42.31M	42.28M	42.2M
EPS (Basic)	-5.94	-7.4	-6.19	-3.28	-1.07	1.90	2.17	2.44	2.60	1.74	49.25	49.07	48.78	49.06	1.02	0.54	0.28	0.30	0.70	0.37	0.44	0.57	0.74	1.44	1.93	1.47	1.30	1.36	1.12	1.71	1.72	1.70	1.47	1.13	0.89	0.70
EPS (Diluted)	-5.94	-7.4	-6.2	-3.31	-1.13	1.82	2.10	2.37	2.54	1.70	47.86	47.70	47.41	47.69	1.00	0.52	0.28	0.30	0.68	0.35	0.42	0.55	0.73	1.42	1.90	1.44	1.27	1.33	1.09	1.67	1.68	1.67	1.45	1.11	0.87	0.67
EBITDA	-104.92M	-147.53M	-104.93M	-34.75M	46.09M	139.49M	155.84M	167.36M	180.8M	162.27M	125.97M	81.19M	68.47M	87.21M	70.31M	48.44M	31.78M	21.87M	71.4M	121.69M	122.86M	129M	134.7M	135.86M	150.53M	153.61M	144.89M	144.07M	130.06M	120.94M	114.23M	109.7M	104.81M	95.03M	85.61M	78.6M
EBIT	-154.02M	-197.35M	-158.92M	-96.52M	-20.54M	73.03M	91.04M	105.25M	119.26M	94.48M	56.46M	14.07M	2.12M	23.07M	9.31M	-11.44M	-25.88M	-29.4M	15.98M	62.3M	60.19M	61.56M	64.98M	70.03M	88.65M	96.5M	94.23M	95.56M	84.53M	76.27M	73.31M	70.28M	64.33M	51.53M	40.66M	32.01M
Depreciation & Amortization	48.59M	49.83M	51.05M	51.05M	51.08M	50.91M	52.19M	53.83M	56.59M	59.5M	61.23M	62.08M	62.81M	64.03M	62.93M	62.01M	59.78M	56.81M	55.74M	56.02M	56.47M	57.48M	62.93M	64.34M	60.01M	55.52M	47.14M	41.8M	42.01M	41.16M	39.6M	39.99M	40.93M	42.04M	43.13M	43.43M