Simulations Plus Inc. (SLP)
28.69
-0.29 (-1.00%)
At close: Mar 03, 2025, 12:55 PM
Simulations Plus Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
Cash & Equivalents | 10.31M | 57.52M | 51.57M | 36.98M | 49.21M | 11.44M | 9.4M | 6.22M | 8.03M | 8.55M | 8.61M | 10.18M | 12.7M | 10.18M | 9.63M | 7.47M | 5.89M | 4.54M | 1.69M | 1.75M | 734.27K | 260.73K | 36.07K | 166.65K | 37.53K | 52.32K | 198.15K | 2.16M | 200K |
Short-Term Investments | 9.94M | 57.94M | 76.67M | 86.62M | 66.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | -1.73M | -1.4M | -2.73B | -870.57K | n/a | n/a | -210.97M | -114.85M | -184.26M | -193.71M | -302.08M | -364.26M | -338.52M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 542K | 425K | -1.02M | 51K | 50.97K | 37.23K | 37.23K | 34.08K | 34.08K | 34.08K | 18.45K | 18.45K | 18.45K | 18.45K | 18.45K | 1.96M | 768.45K | 87.14K | 55.63K | 947.76K | 587.63K | 656.51K | 314.03K | 372.58K | 601.55K | 50K | 45.99K | 35K | 600K |
Receivables | 9.14M | 10.2M | 13.79M | 13.05M | 10.52M | 8.26M | 7.5M | 5.53M | 3.7M | 2.39M | 1.87M | 2.11M | 1.62M | 1.62M | 1.7M | 1.97M | 2.11M | 2.11M | 1.78M | 1.1M | 1.71M | 1.42M | 928.24K | 444.4K | 542.57K | 570.35K | 400K | 432.48K | 300K |
Inventory | n/a | 804K | 1.39M | 1.01M | 969.69K | 765.11K | 312.59K | 462.44K | 784.2K | 210.97K | 863.21K | 485.83K | n/a | 391.65K | 554.87K | 325.93K | 342.05K | 230.91K | 237.05K | 281.4K | 358.59K | 191.84K | 208.6K | 182.36K | 158.32K | 193.17K | 348.68K | 222.8K | 100K |
Other Current Assets | 9.95M | 4.71M | 4.77M | 2.66M | 2.57M | 1.47M | 923.03K | 922.35K | 966.3K | 592.69K | 1.05M | 678K | 498.46K | 1.09M | 502.43K | 497.25K | 513.73K | 314.27K | 190.33K | 141K | 302.04K | 65.15K | 36.61K | n/a | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 39.34M | 130.37M | 146.79M | 139.31M | 129.09M | 21.17M | 17.82M | 12.67M | 12.93M | 11.53M | 11.53M | 12.97M | 14.67M | 13.27M | 12.39M | 10.27M | 8.85M | 7.19M | 3.9M | 3.27M | 3.1M | 1.94M | 1.21M | 793.41K | 738.42K | 815.84K | 951.54K | 2.81M | 600K |
Property-Plant & Equipment | 1.84M | 1.92M | 2.05M | 3.11M | 1.36M | 341.14K | 335.22K | 291.13K | 256.38K | 413.51K | 95.24K | 117.99K | 107.41K | 163.54K | 55.98K | 53.22K | 102.63K | 89.9K | 96.38K | 87.32K | 66.37K | 79.71K | 62.44K | 91.27K | 125.87K | 149.42K | 190.2K | 183.97K | -200K |
Goodwill & Intangibles | 154.92M | 51.95M | 39.1M | 37.5M | 37.91M | 23.65M | 25.08M | 25.52M | 14.82M | 15.36M | 9.33M | 2.95M | 2.55M | 2.41M | 2.2M | 23.31K | 1.83M | 1.53M | 1.47M | n/a | n/a | n/a | n/a | n/a | n/a | 595.99K | 823.13K | 746.72K | n/a |
Total Long-Term Assets | 157.3M | 55.73M | 41.59M | 40.66M | 39.33M | 24.03M | 25.46M | 25.84M | 15.11M | 15.81M | 9.45M | 3.09M | 2.68M | 2.59M | 2.27M | 2.04M | 2.7M | 1.7M | 2.62M | 2.29M | 1.86M | 2.03M | 376.47K | 463.85K | 727.42K | 795.41K | 1.06M | 965.69K | 400K |
Total Assets | 196.64M | 186.1M | 188.38M | 179.98M | 168.42M | 45.2M | 43.28M | 38.51M | 28.04M | 27.34M | 20.98M | 16.06M | 17.35M | 15.87M | 14.66M | 12.3M | 11.55M | 8.9M | 6.51M | 5.56M | 4.96M | 3.97M | 1.59M | 1.26M | 1.47M | 1.61M | 2.01M | 3.78M | 1M |
Account Payables | 602K | 144K | 225K | 387K | 351K | 204.07K | 351.61K | 240.89K | 108.11K | 209.41K | 130.55K | 146.01K | 177.51K | 176.14K | 239.42K | 199.22K | 181.23K | 201.25K | 215.42K | 91.04K | 152.89K | 175.01K | 145.7K | 264.31K | 239.06K | 244.05K | 300K | 140.54K | 200K |
Deferred Revenue | 2M | 3.1M | 2.86M | 651K | 440.47K | 1.18M | 766.53K | 570.92K | 406.52K | 185.48K | 30.37K | 89.23K | 131.78K | 141.19K | 96.09K | 82.19K | 83.33K | n/a | 129.46K | 132.42K | 11.42K | 15.02K | n/a | 5.84K | n/a | -31.98K | -30.36K | n/a | n/a |
Short-Term Debt | 475K | 884K | 922K | 764K | 463K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 9.96K | 11.24K | 112.17K | 113.92K | 121.81K | 130.37K | 25.86K | 300K |
Other Current Liabilities | 6.8M | 7.05M | 2.33M | 8.76M | 4.69M | -761.71M | 3.71M | 1.23M | -4.72M | 3.17M | -747.13M | -301.18M | 372.91K | 654.89K | -95.39M | 655.67K | 631.26K | 802.37K | 500.02K | 466.68K | 330.43K | 457.08K | 593.73K | 570.78K | 591.93K | 500.8K | 265.77K | 202.57K | 200K |
Total Current Liabilities | 12.07M | 11.99M | 7.74M | 11.57M | 5.5M | 4.78M | 4.83M | 2.04M | 2.13M | 3.61M | 1.39M | 626.31K | 1.42M | 1.14M | 1.2M | 937.08K | 895.83K | 1M | 844.9K | 690.13K | 494.73K | 657.07K | 750.67K | 953.09K | 944.91K | 866.66K | 696.13K | 368.97K | 700K |
Long-Term Debt | 531K | 755K | 943K | 896K | 463K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 9.96K | 21.2K | 34.86K | 3.94K | 30.93K | 55.73K | n/a |
Other Long-Term Liabilities | n/a | 3.33M | n/a | 1.73M | 4.06M | n/a | n/a | 5.74M | n/a | 1.01M | 28.13K | 47.99K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.26K | 31.4K | 57.48K | n/a | n/a | n/a | n/a | n/a | -100K |
Total Long-Term Liabilities | 2.14M | 4.08M | 2.4M | 2.62M | 6.88M | 2.73M | 6.53M | 10.67M | 3.18M | 4.2M | 4.15M | 1.19M | 788.86K | 689.61K | 410.52K | 795.14K | 742.4K | 227.2K | 344.88K | 8.57K | 23.25K | 31.4K | 67.44K | 21.2K | 34.86K | 3.94K | 30.93K | 55.73K | 500K |
Total Liabilities | 14.21M | 16.07M | 10.13M | 14.2M | 12.39M | 7.52M | 11.36M | 12.71M | 5.31M | 7.81M | 5.55M | 1.82M | 2.2M | 1.83M | 1.61M | 1.73M | 1.64M | 1.23M | 844.9K | 698.7K | 517.98K | 688.47K | 818.11K | 974.29K | 979.77K | 870.6K | 727.07K | 424.69K | 800K |
Total Debt | 1.01M | 1.2M | 1.4M | 1.28M | 926.78K | n/a | n/a | n/a | n/a | n/a | n/a | 311.21M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 9.96K | 21.2K | 133.37K | 148.78K | 125.75K | 158.43K | 81.58K | 300K |
Common Stock | 152.33M | 144.97M | 138.51M | 133.42M | 9.93K | 7.59K | 7.42K | 7.28K | 7.23K | 5.41K | 4.82K | 4.5K | 4.4K | 4.04K | 4.3K | 4.17K | 4.77K | 4.23K | 3.79K | 3.65K | 3.56K | 3.41K | 3.41K | 3.41K | 3.39K | 3.38K | 3.35K | 3.35K | n/a |
Retained Earnings | 30.35M | 25.2M | 40.04M | 32.41M | 27.44M | 22.35M | 18.46M | 13.69M | 11.35M | 9.81M | 9.35M | 9.4M | 10.51M | 9.86M | 7.15M | 4.99M | 3.58M | 1.86M | 390.46K | -285.42K | -547.74K | -1.38M | -3.89M | -4.38M | -4.15M | -3.89M | -3.32M | -1.25M | 200K |
Comprehensive Income | -251K | -141K | -308K | -43K | 58.47K | n/a | -951.3K | -812.1K | -660.66K | -464.41K | 0.00 | n/a | -390.93K | -615.32K | -565.65K | -541.46K | -551.32K | -544.99K | -509.75K | -486.89K | -464.58K | -470.04K | -442.79K | -395.02K | -400.91K | n/a | n/a | n/a | -200K |
Shareholders Equity | 182.43M | 170.03M | 178.25M | 165.78M | 156.04M | 37.68M | 31.92M | 25.8M | 22.73M | 19.53M | 15.44M | 14.24M | 15.14M | 14.04M | 13.05M | 10.57M | 9.92M | 7.66M | 5.67M | 4.86M | 4.45M | 3.28M | 767.88K | 282.97K | 486.07K | 740.66K | 1.28M | 3.35M | 200K |
Total Investments | 9.94M | 57.94M | 76.67M | 86.62M | 66.8M | -2.73B | -870.57K | n/a | n/a | -210.97M | -114.85M | -184.26M | -193.71M | -302.08M | -364.26M | -338.52M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |