Sime Darby Berhad (SMEBF)
PNK: SMEBF
· Real-Time Price · USD
0.42
0.00 (0.00%)
At close: Apr 22, 2025, 2:59 PM
Sime Darby Berhad Income Statement
Financials in MYR. Fiscal
year is
July - June.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 29, 2023 | Jun 29, 2023 | Mar 30, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 |
Revenue | 17.73B | 18.26B | 18.79B | 18.84B | 15.52B | 13.98B | 13.29B | 11.53B | 11.29B | 12.18B | 10.72B | 10.57B | 10.54B | 10.67B | 11.34B | 11.02B | 11.24B | 10.88B |
Cost of Revenue | n/a | n/a | 18.37B | 18.26B | 15.06B | 13.51B | 12.69B | 11.21B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 17.73B | 18.26B | 423M | 576M | 463M | 474M | 594M | 315M | 11.29B | 12.18B | 10.72B | 10.57B | 10.54B | 10.67B | 11.34B | 11.02B | 11.24B | 10.88B |
Operating Income | 545M | 1.09B | 476M | 643M | 559M | 820M | 880M | 397M | 559M | 820M | 880M | 397M | 390M | 353M | 534M | 378M | 470M | 368M |
Interest Income | 29M | 27M | 37M | 49M | n/a | n/a | n/a | n/a | 12M | 11M | 1M | 13M | n/a | n/a | 14M | 1M | 3M | 11M |
Pretax Income | 555M | 1.06B | 398M | 602M | 453M | 728M | 812M | 348M | 453M | 728M | 812M | 348M | 349M | 321M | 519M | 375M | 469M | 369M |
Net Income | 305M | 800M | 89M | 349M | 2.34B | 565M | 622M | 240M | 389M | 207M | 278M | 244M | 345M | 236M | 211M | 300M | 633M | 281M |
Selling & General & Admin | n/a | n/a | n/a | n/a | n/a | n/a | 136M | n/a | n/a | n/a | 136M | n/a | n/a | n/a | 84M | n/a | n/a | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 17.18B | 17.17B | -53M | -67M | -96M | -346M | -422M | -82M | -96M | -346M | -422M | -82M | -87M | -36M | -87M | -37M | -30M | -49M |
Operating Expenses | 17.18B | 17.17B | -53M | -67M | -96M | -346M | -286M | -82M | -96M | -346M | -286M | -82M | -87M | -36M | -3M | -37M | -30M | -49M |
Interest Expense | 176M | 184M | 217M | 206M | n/a | n/a | n/a | n/a | 68M | 57M | n/a | 36M | 25M | 22M | 13M | 28M | 28M | 33M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 17.18B | 17.17B | 18.32B | 18.19B | 14.96B | 13.16B | 12.41B | 11.13B | 14.96B | 13.16B | 12.41B | 11.13B | 10.9B | 11.83B | 10.32B | 10.15B | 10.02B | 10.27B |
Income Tax Expense | 150M | 180M | 253M | 151M | 140M | 154M | 176M | 108M | 140M | 154M | 176M | 108M | 103M | 97M | 138M | 121M | 109M | 106M |
Shares Outstanding (Basic) | 6.82B | 6.82B | 7.31B | 6.64B | 5.98B | 7.11B | 6.82B | 7.21B | 6.81B | 7.11B | 6.82B | 7.21B | 11.09B | 6.91B | 5.04B | 7.1B | 7.11B | 6.92B |
Shares Outstanding (Diluted) | 6.82B | 6.82B | 6.82B | 6.82B | 6.82B | 6.82B | 6.82B | 6.82B | 6.82B | 6.82B | 6.82B | 6.82B | 6.81B | 6.81B | 6.81B | 6.81B | 6.8B | 6.8B |
EPS (Basic) | 0.04 | 0.12 | 0.01 | 0.05 | 0.04 | 0.08 | 0.09 | 0.03 | 0.04 | 0.08 | 0.09 | 0.03 | 0.04 | 0.03 | 0.06 | 0.03 | 0.05 | 0.03 |
EPS (Diluted) | 0.04 | 0.12 | 0.01 | 0.05 | 0.04 | 0.08 | 0.09 | 0.03 | 0.04 | 0.08 | 0.09 | 0.03 | 0.04 | 0.03 | 0.06 | 0.03 | 0.05 | 0.03 |
EBITDA | 1.27B | 1.79B | 1.08B | 1.21B | 992M | 934M | 848M | 674M | 727M | 688M | 848M | 682M | 684M | 644M | 749M | 657M | 751M | 635M |
EBIT | 731M | 1.24B | 476M | 643M | 559M | 820M | 458M | 397M | 390M | 353M | 458M | 397M | 390M | 353M | 499M | 378M | 470M | 368M |
Depreciation & Amortization | 538M | 545M | 602M | 562M | 451M | 403M | 390M | 294M | 451M | 403M | 390M | 294M | 294M | 291M | 250M | 279M | 281M | 267M |