Scotts Miracle-Gro

NYSE: SMG · Real-Time Price · USD
62.48
-1.26 (-1.98%)
At close: Aug 14, 2025, 3:59 PM
63.62
1.83%
Pre-market: Aug 15, 2025, 04:09 AM EDT

Scotts Miracle-Gro Cash Flow Statement

Financials in USD. Fiscal year is October - September.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Sep 30, 2024 Sep 30, 2023 Sep 30, 2022 Sep 30, 2021
Net Income
-34.9M -380.1M -437.5M 512.5M
Depreciation & Amortization
80.6M 92.5M 105.2M 93.8M
Stock-Based Compensation
80.4M 68.9M 34.3M 40.6M
Other Working Capital
-40.7M 42.8M -56.8M -106.9M
Other Non-Cash Items
152.4M 391M 675.6M -12.1M
Deferred Income Tax
9.3M -58.7M -182.8M 22.5M
Change in Working Capital
379.7M 417.4M -323.8M -386.7M
Operating Cash Flow
667.5M 531M -129M 271.5M
Capital Expenditures
-84M -92.8M -113.5M -106.9M
Cash Acquisitions
n/a 2.5M -237.3M -230.1M
Purchase of Investments
n/a n/a -25M -193.1M
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-16.4M 24.6M 92.6M -8.7M
Investing Cash Flow
-100.4M -65.7M -283.2M -538.6M
Debt Repayment
-391M -353.6M 680.1M 781.7M
Common Stock Repurchased
-5.1M -9.3M -257.9M -129.3M
Dividend Paid
-151.3M -149.1M -166.2M -143M
Other Financial Acitivies
15.7M -10.4M -700K -15.4M
Financial Cash Flow
-527.9M -520.1M 255.3M 494M
Net Cash Flow
39.7M -54.9M -157.3M 227.5M
Free Cash Flow
583.5M 438.2M -242.5M 164.6M