Scotts Miracle-Gro (SMG)

AI Score

Unlock

57.89

3.12 (5.70%)

At close: Apr 02, 2025, 3:59 PM

55.40

-4.30%

After-hours: Apr 02, 2025, 08:00 PM EDT

Scotts Miracle-Gro Income Statement

Chart Mode

Financials in USD. Fiscal year is October - September.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998	FY 1997	FY 1996	FY 1995	FY 1994	FY 1993	FY 1992	FY 1991	FY 1990
Period Ending	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020	Sep 30, 2019	Sep 30, 2018	Sep 30, 2017	Sep 30, 2016	Sep 30, 2015	Sep 30, 2014	Sep 30, 2013	Sep 30, 2012	Sep 30, 2011	Sep 30, 2010	Sep 30, 2009	Sep 30, 2008	Sep 30, 2007	Sep 30, 2006	Sep 30, 2005	Sep 30, 2004	Sep 30, 2003	Sep 30, 2002	Sep 30, 2001	Sep 30, 2000	Sep 30, 1999	Sep 30, 1998	Sep 30, 1997	Sep 30, 1996	Sep 30, 1995	Sep 30, 1994	Sep 30, 1993	Sep 30, 1992	Sep 30, 1991	Sep 30, 1990
Revenue	3.55B	3.55B	3.92B	4.92B	4.13B	3.16B	2.66B	2.64B	2.84B	3.02B	2.84B	2.82B	2.83B	2.84B	3.14B	2.98B	2.98B	2.87B	2.7B	2.37B	2.04B	1.91B	1.76B	1.75B	1.76B	1.65B	1.11B	900.8M	751.9M	732.8M	606.3M	466M	412.8M	388.1M	350.4M
Cost of Revenue	2.7B	2.89B	3.05B	3.46B	2.78B	2.14B	1.8B	1.67B	1.84B	1.95B	1.81B	1.83B	1.86B	1.83B	1.99B	1.92B	2.04B	1.87B	1.74B	1.51B	1.27B	1.21B	1.12B	1.09B	1.01B	954.3M	690.1M	553.4M	393.6M	368.7M	297.7M	226.1M	197.4M	197.7M	176.9M
Gross Profit	850.5M	657.3M	872.9M	1.47B	1.35B	1.02B	864.6M	972.6M	995.4M	1.06B	1.03B	982.4M	961.3M	1B	1.15B	1.06B	939.6M	1B	955.9M	860.1M	770.3M	699.9M	636.6M	658.7M	753M	694M	422.9M	347.4M	358.3M	364.1M	308.6M	239.9M	215.4M	190.4M	173.5M
Operating Income	208.8M	-174.4M	253.1M	723M	585.2M	690.8M	198.9M	433.4M	459.3M	294.6M	314.6M	313.2M	243.6M	247M	384.6M	297.6M	98M	277.2M	252.5M	200.9M	252.8M	232.5M	239.2M	116.4M	174.9M	163.6M	113.5M	102.6M	48M	66.8M	59.2M	44.4M	42.6M	37.5M	30.7M
Interest Income	n/a	178.1M	2.7M	4.1M	7.6M	8.6M	10M	10M	3.9M	n/a	n/a	n/a	n/a	-1.2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-23.6M	-453.3M	-558.1M	677.1M	510.6M	581.6M	115.7M	314.9M	392.7M	244.1M	256.6M	254M	181.8M	194.8M	337.8M	241.2M	15.8M	188.1M	212.9M	158.1M	158.5M	16.3M	162.9M	28.7M	116.3M	117M	61.9M	69.6M	1.3M	40.7M	41.8M	35.3M	26.2M	4.4M	-6.8M
Net Income	-34.9M	-380.1M	-437.5M	512.5M	387.4M	460.7M	63.7M	218.3M	320.3M	159.8M	166.5M	161.1M	106.5M	167.9M	204.1M	153.3M	-10.9M	113.4M	132.7M	100.6M	100.9M	103.8M	82.5M	15.5M	73.1M	63.2M	36.3M	39.5M	-2.5M	25.1M	22.9M	7.8M	15.6M	1.7M	-6.9M
Selling & General & Admin	559M	551.3M	613M	743.5M	757.8M	601.3M	540.1M	550.9M	597.1M	698.4M	680.5M	661.1M	705.7M	699.9M	752.4M	742.9M	717.6M	700.9M	636.9M	633.8M	564.6M	470.1M	411.8M	468.2M	511.8M	470.2M	271.6M	214.4M	281M	271.6M	227.4M	177.4M	157M	142.2M	132.5M
Research & Development	n/a	35.7M	45.3M	45.4M	39.7M	39.6M	42.5M	39.9M	45.5M	36.5M	48.4M	53.7M	58.8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	300K	-44.5M	-47.2M	-36.5M	-38.3M	5M	3.2M	13.8M	6.1M	14.7M	10M	2.9M	n/a	-8.2M	-2.2M	124M	23.7M	57.2M	26M	-57.4M	-28.9M	-24.2M	-8.9M	66.3M	60.2M	37.8M	30.4M	29.3M	25.7M	22M	18.1M	15.8M	10.7M	10.3M
Operating Expenses	559M	551.2M	613.8M	741.7M	761M	602.6M	540.1M	550.9M	597.1M	698.4M	680.5M	661.1M	713.5M	698.2M	744.2M	743.2M	841.6M	724.6M	694.1M	659.8M	507.2M	441.2M	387.6M	459.3M	578.1M	530.4M	309.4M	244.8M	310.3M	297.3M	249.4M	195.5M	172.8M	152.9M	142.8M
Interest Expense	158.8M	178.1M	118.1M	78.9M	79.6M	101.8M	86.4M	76.1M	65.6M	50.5M	47.3M	59.2M	61.8M	51M	46.8M	56.4M	82.2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	141M	123.7M	120.3M	165.7M	147.4M	120.3M	104.2M	123M	132.2M	121.5M	143.6M	142.2M	168.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	105M	97.7M	82.2M	151M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	3.26B	3.45B	3.67B	4.2B	3.55B	2.74B	2.34B	2.22B	2.44B	2.65B	2.49B	2.5B	2.58B	2.53B	2.74B	2.67B	2.88B	2.59B	2.44B	2.17B	1.77B	1.65B	1.51B	1.55B	1.59B	1.48B	999.5M	798.2M	703.9M	666M	547.1M	421.6M	370.2M	350.6M	319.7M
Income Tax	11.3M	-73.2M	-120.6M	159.8M	123.7M	144.9M	-11.9M	116.6M	139.4M	85.4M	91.2M	92.8M	68.6M	72.9M	125.4M	86.6M	26.7M	74.7M	80.2M	57.7M	58M	59.5M	61.9M	13.2M	43.2M	47.9M	24.9M	30.1M	3.8M	15.6M	17.9M	14.3M	11.1M	2.7M	100K
Shares Outstanding (Basic)	56.8M	56M	55.5M	55.7M	55.7M	55.5M	56.2M	59.4M	61.1M	61.1M	61.6M	61.7M	61M	64.7M	66.3M	64.96M	64.5M	65.2M	67.36M	66.62M	64.68M	61.79M	58.6M	57.41M	55.8M	36.6M	37.4M	37.13M	37.85M	45.23M	37.57M	39M	35.86M	50M	36.32M
Shares Outstanding (Diluted)	56.8M	56M	55.5M	57.2M	56.9M	56.3M	57.1M	60.2M	62M	62.2M	62.7M	62.6M	62.1M	66.2M	67.6M	66.08M	64.5M	67.1M	69.48M	68.44M	66.38M	64.07M	63.4M	62M	59.2M	61M	60.6M	44M	37.85M	45.23M	37.66M	39M	35.86M	50M	36.32M
EPS (Basic)	-0.61	-6.79	-7.88	9.20	6.96	8.30	1.13	3.68	5.16	2.62	2.70	2.61	1.75	2.60	3.08	2.36	-0.17	1.74	1.97	1.51	1.56	1.68	1.41	0.27	1.20	1.47	0.71	0.80	-0.07	0.56	0.61	0.20	0.44	0.07	-0.19
EPS (Diluted)	-0.61	-6.79	-7.88	8.96	6.81	8.18	1.12	3.63	5.09	2.57	2.65	2.57	1.71	2.54	3.02	2.32	-0.17	1.69	1.91	1.47	1.52	1.62	1.31	0.25	1.13	1.04	0.60	0.68	-0.07	0.56	0.61	0.20	0.44	0.07	-0.19
EBITDA	215.8M	-174.4M	-336.9M	845.8M	697.6M	772.3M	286.5M	469.4M	515.1M	322.8M	358.3M	376.6M	303.6M	302.2M	422.5M	358M	168.3M	344.6M	319.5M	268.1M	311.1M	302M	272.4M	263M	276.5M	223.8M	151.3M	131.5M	72.7M	92.5M	81.2M	62.5M	58.4M	48.2M	41M
EBIT	135.2M	-275.2M	-440M	756M	590.2M	683.4M	202.1M	391M	446.6M	253.8M	273M	310.5M	241.2M	273.6M	363.1M	297.6M	98M	279.9M	261.8M	200.3M	254M	249.8M	249M	199.4M	210.2M	163.6M	113.5M	101.1M	43.4M	66.8M	59.2M	44.4M	42.6M	37.5M	30.7M
Depreciation & Amortization	80.6M	173.5M	105.2M	93.8M	94.7M	89.3M	83.4M	80.1M	73.5M	69M	64.4M	66.1M	62.4M	61.7M	59.4M	60.4M	70.3M	67.5M	67M	67.2M	57.7M	52.2M	43.5M	63.6M	66.3M	60.2M	37.8M	30.4M	29.3M	25.7M	22M	18.1M	15.8M	10.7M	10.3M