Scotts Miracle-Gro (SMG)
NYSE: SMG
· Real-Time Price · USD
62.14
-0.36 (-0.58%)
At close: Aug 15, 2025, 12:16 PM
Scotts Miracle-Gro Income Statement
Financials in USD. Fiscal
year is
October - September.
| Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 30, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Sep 30, 2021 | Jul 3, 2021 | Apr 3, 2021 | Jan 2, 2021 |
Revenue | 1.19B | 1.42B | 416.8M | 414.7M | 1.2B | 1.53B | 410.4M | 374.5M | 1.12B | 1.53B | 526.6M | 493.6M | 1.19B | 1.68B | 566M | 737.8M | 1.61B | 1.83B | 748.6M |
Cost of Revenue | 810M | 873.1M | 322M | 444.2M | 850.6M | 987M | 348.2M | 431.4M | 912.8M | 1.12B | 430.9M | 564.4M | 949.5M | 1.09B | 447.3M | 611.6M | 1.12B | 1.17B | 557.8M |
Gross Profit | 378M | 547.9M | 94.8M | -29.5M | 351.6M | 538.4M | 56.4M | -56.9M | 205.9M | 412.7M | 95.7M | -70.8M | 236.6M | 588.4M | 118.7M | 126.2M | 494.6M | 657.5M | 190.8M |
Operating Income | 215M | 344.7M | -51M | -216.1M | 200.1M | 272.1M | -47.3M | -416.1M | 77.3M | 206.2M | -33.3M | -223.9M | 85.6M | 387.9M | -35.4M | -37.1M | 302.1M | 424.1M | 34M |
Interest Income | n/a | n/a | n/a | -100K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 207.3M | 300.9M | -95.9M | -312.2M | 183M | 219.8M | -114.2M | -560.7M | 52M | 149.8M | -94.3M | -271.6M | -576.7M | 355M | -64.7M | -63.1M | 302.9M | 404.2M | 33.1M |
Net Income | 149.1M | 217.5M | -69.5M | -244M | 132.1M | 157.5M | -80.5M | -468.4M | 43.7M | 109.4M | -64.7M | -220.1M | -443.9M | 276.5M | -50M | -47.8M | 225.9M | 310M | 24.4M |
Selling & General & Admin | 153.4M | 176.2M | 114.2M | 104.7M | 135.8M | 167M | 102.9M | 94.8M | 113.5M | 172.3M | 112.5M | 101.4M | 117.7M | 183.4M | 134.2M | 140.5M | 175.4M | 213.9M | 139.1M |
Research & Development | 16.7M | 9.1M | 7.6M | 9.4M | 8.6M | 8.2M | 8.4M | 9.5M | 9M | 8.3M | 8.9M | 10M | 10.4M | 12.4M | 12.5M | 13.4M | 11.4M | 10.3M | 10.3M |
Other Expenses | 22.7M | 17.9M | 24M | 72.5M | 9.6M | -1.2M | -1.8M | 254.8M | 6.1M | -9.9M | -8.4M | -8.2M | -5.5M | -16.7M | 1.8M | 1.2M | 3.3M | 900K | 15.2M |
Operating Expenses | 192.8M | 203.2M | 145.8M | 186.6M | 154M | 175.2M | 109.5M | 110.7M | 128.6M | 184.7M | 129M | 120.2M | 140.7M | 200.4M | 152.3M | 162.7M | 194.1M | 230.9M | 156.1M |
Interest Expense | 31.7M | 36.6M | 33.7M | 33.1M | 38.8M | 44.1M | 42.8M | 40M | 47.1M | 48.3M | 42.7M | 35M | 31M | 28.3M | 23.8M | 21.6M | 21.9M | 19.3M | 16.1M |
Selling & Marketing Expenses | -79.8M | 62.2M | 17.6M | 15.3M | 46.4M | 61.9M | 17.4M | 9.3M | 46.6M | 52.4M | 15.3M | 22.9M | 30M | 49.1M | 18.3M | 25.6M | 44.6M | 68.8M | 26.7M |
Cost & Expenses | 959.7M | 1.08B | 467.8M | 630.8M | 1B | 1.16B | 457.7M | 790.6M | 1.04B | 1.3B | 559.9M | 684.6M | 1.09B | 1.29B | 599.6M | 774.3M | 1.31B | 1.4B | 713.9M |
Income Tax Expense | 58.2M | 83.4M | -26.4M | -68.2M | 50.9M | 62.3M | -33.7M | -92.3M | 8.3M | 40.4M | -29.6M | -51.5M | -132.8M | 78.5M | -14.7M | -14.4M | 73.1M | 93.1M | 7.9M |
Shares Outstanding (Basic) | 57.5M | 57.5M | 57.3M | 56.9M | 56.8M | 56.8M | 56.7M | 56.2M | 56.2M | 56M | 55.5M | 55.5M | 55.4M | 55.5M | 55.4M | 55.7M | 55.8M | 55.7M | 55.7M |
Shares Outstanding (Diluted) | 58.6M | 58.4M | 57.3M | 56.9M | 58M | 57.4M | 56.7M | 56.2M | 56.6M | 56.5M | 55.5M | 55.5M | 55.4M | 56M | 55.4M | 56.9M | 57.4M | 57.1M | 57.1M |
EPS (Basic) | 2.58 | 3.78 | -1.21 | -4.29 | 2.33 | 2.77 | -1.42 | -8.33 | 0.78 | 1.95 | -1.17 | -3.97 | -8.01 | 4.98 | -0.9 | -0.86 | 4.05 | 5.57 | 0.44 |
EPS (Diluted) | 2.54 | 3.72 | -1.21 | -4.29 | 2.28 | 2.74 | -1.42 | -8.33 | 0.77 | 1.94 | -1.17 | -3.97 | -8.01 | 4.94 | -0.9 | -0.84 | 3.94 | 5.43 | 0.43 |
EBITDA | 257.8M | 356.5M | -43.3M | -259M | 263.4M | 304.6M | -30.5M | -478M | 121.8M | 248.1M | -41.8M | -209.8M | -519M | 416.1M | -15.2M | -19M | 327.2M | 461.5M | 74.8M |
EBIT | 239.1M | 337.5M | -62.2M | -279M | 225.5M | 268M | -71.4M | -520.6M | 103M | 201.8M | -50.2M | -236.2M | -545.7M | 383.3M | -40.9M | -41.5M | 324.8M | 423.5M | 49.2M |
Depreciation & Amortization | 18.7M | 19M | 18.9M | 20M | 37.9M | 36.6M | 38.3M | 40.2M | 42.8M | 46.3M | 44.2M | 26.4M | 27.1M | 26.8M | 24.9M | 23.8M | 23.5M | 23.4M | 23.1M |