Semtech Corporation (SMTC)
NASDAQ: SMTC
· Real-Time Price · USD
49.98
-0.54 (-1.07%)
At close: Aug 15, 2025, 3:36 PM
Semtech Income Statement
Financials in USD. Fiscal
year is
February - January.
Fiscal Year | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Apr 27, 2025 | Jan 26, 2025 | Oct 27, 2024 | Jul 28, 2024 | Apr 28, 2024 | Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | Jan 31, 2021 | Oct 25, 2020 | Jul 26, 2020 | Apr 26, 2020 |
Revenue | 251.06M | 251M | 236.82M | 215.35M | 206.1M | 192.95M | 200.9M | 238.37M | 236.54M | 167.51M | 177.62M | 209.25M | 202.15M | 190.55M | 194.93M | 185M | 170.37M | 164.67M | 154.08M | 143.66M | 132.7M |
Cost of Revenue | 119.77M | 120.5M | 115.86M | 109.89M | 106.82M | 101.85M | 107.93M | 137.64M | 133.59M | 70.59M | 63.05M | 73.44M | 71.9M | 68.45M | 71.24M | 69.57M | 65.51M | 64.2M | 60.02M | 55.41M | 51.94M |
Gross Profit | 131.29M | 130.5M | 120.97M | 105.46M | 99.28M | 91.09M | 92.97M | 100.73M | 102.95M | 96.92M | 114.57M | 135.82M | 130.25M | 122.1M | 123.69M | 115.43M | 104.86M | 100.48M | 94.06M | 88.25M | 80.76M |
Operating Income | 35.97M | 21.24M | 17.79M | 7.77M | 5.41M | 2.61M | -12.37M | -300.11M | -11.28M | -55.66M | 37.37M | 64.04M | 47.05M | 42.96M | 37.42M | 36.66M | 27.97M | 18.95M | 21.48M | 18.76M | 15.77M |
Interest Income | 369K | -3.82M | 527K | 433K | 542K | 734K | 574K | 674K | 1.07M | 4.04M | 839K | 385K | 364K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 26.95M | 5.9M | -3.57M | -166.08M | -20.25M | -645.78M | -38.55M | -325.4M | -31.83M | -60.06M | 29.11M | 63.33M | 46.09M | 41.15M | 36.08M | 35.22M | 26.62M | 16.23M | 19.9M | 15.84M | 11M |
Net Income | 19.34M | 39.1M | -7.59M | -170.29M | -23.16M | -642.36M | -38.25M | -382M | -29.41M | -51.01M | 22.75M | 51.6M | 38.05M | 34.8M | 34.43M | 32.93M | 23.5M | 15.66M | 18.49M | 16.13M | 9.63M |
Selling & General & Admin | 46.45M | 54.53M | 59.78M | 55.79M | 52.27M | 46.98M | 47.66M | 65.02M | 58.12M | 101.95M | 40.23M | 48.12M | 43.36M | 39.81M | 47.62M | 41.98M | 38.8M | 47.09M | 42.89M | 38.26M | 34.6M |
Research & Development | 47.53M | 46.7M | 42.56M | 40.08M | 41.6M | 41.51M | 46.91M | 51.39M | 51.83M | 52.9M | 35.06M | 40.6M | 38.79M | 38.29M | 37.35M | 35.5M | 36.79M | 32.83M | 27.89M | 29.22M | 27.59M |
Other Expenses | 1.35M | 9.1M | 843K | 1.82M | 400K | n/a | 3.54M | -1.57M | 4.88M | n/a | n/a | 125K | 1.05M | 68K | 105K | 213K | 94K | 113K | -236K | -176K | 423K |
Operating Expenses | 95.32M | 109.27M | 103.18M | 97.7M | 93.87M | 88.49M | 99.43M | 121.28M | 114.83M | 152.58M | 75.28M | 89.77M | 83.2M | 79.15M | 86.27M | 78.77M | 76.89M | 81.53M | 72.58M | 69.5M | 65.03M |
Interest Expense | 6.69M | 12.88M | 23.38M | 31.38M | 26.02M | 25.65M | 31.08M | 26.62M | 22.66M | 6.18M | 2.21M | 1.26M | 1.03M | 1.47M | 1.23M | 1.19M | 1.2M | 1.52M | 1.01M | 1.25M | 1.56M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | 1.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.8M | n/a | n/a | n/a | 1M | n/a | n/a | n/a |
Cost & Expenses | 215.09M | 229.8M | 219.04M | 207.59M | 200.69M | 190.34M | 207.36M | 258.93M | 248.42M | 223.17M | 138.33M | 163.2M | 155.1M | 147.6M | 157.51M | 148.34M | 142.4M | 145.72M | 132.6M | 124.9M | 116.97M |
Income Tax Expense | 8.65M | -33.2M | 4.01M | 4.21M | 2.96M | -3.35M | -311K | 56.59M | -2.42M | -9.07M | 6.33M | 12.02M | 8.07M | 6.36M | 3.02M | 2.96M | 3.2M | 914K | 1.58M | -416K | 1.36M |
Shares Outstanding (Basic) | 86.44M | 81.31M | 75.32M | 65.28M | 64.51M | 64.36M | 64.22M | 64M | 63.92M | 63.86M | 63.76M | 63.5M | 63.95M | 64.29M | 64.55M | 64.72M | 65.09M | 65.03M | 65.14M | 65.08M | 65.59M |
Shares Outstanding (Diluted) | 89.58M | 90.3M | 75.32M | 65.28M | 64.51M | 64.36M | 64.22M | 64M | 63.92M | 63.86M | 63.85M | 63.98M | 64.55M | 65.23M | 65.3M | 65.58M | 66.11M | 66.08M | 65.97M | 66M | 66.17M |
EPS (Basic) | 0.22 | 0.48 | -0.1 | -2.61 | -0.36 | -9.98 | -0.6 | -5.97 | -0.46 | -0.8 | 0.36 | 0.81 | 0.59 | 0.54 | 0.53 | 0.51 | 0.36 | 0.24 | 0.28 | 0.25 | 0.15 |
EPS (Diluted) | 0.22 | 0.43 | -0.1 | -2.61 | -0.36 | -9.98 | -0.6 | -5.97 | -0.46 | -0.8 | 0.36 | 0.81 | 0.59 | 0.53 | 0.53 | 0.50 | 0.36 | 0.24 | 0.28 | 0.24 | 0.15 |
EBITDA | 45.18M | 31.62M | 17.8M | -120.38M | 17.71M | -609.73M | 16.74M | -275.09M | 12.74M | -40.57M | 46.61M | 73.08M | 55.9M | 51.95M | 46.78M | 45.13M | 36.29M | 25.4M | 28.84M | 24.84M | 21.1M |
EBIT | 33.65M | 19.42M | 17.76M | -134.7M | 5.77M | -620.12M | -12.99M | -298.78M | -13.42M | -51.67M | 31.31M | 64.76M | 47.05M | 42.63M | 37.42M | 36.66M | 27.97M | 17.74M | 21.48M | 18.76M | 12.56M |
Depreciation & Amortization | 11.54M | 11.62M | 15K | 14.32M | 11.94M | 10.39M | 24.21M | 23.69M | 26.16M | 11.1M | 8.5M | 8.49M | 8.81M | 9.33M | 8.57M | 8.93M | 8.47M | 1.61M | 1.8M | 7.74M | 8.54M |