Semtech Corporation (SMTC)
undefined
undefined%
At close: undefined
68.33
1.20%
Pre-market Jan 07, 2025, 04:54 AM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86
Revenue 868.76M 756.53M 740.86M 595.12M 547.51M 627.20M 587.85M 544.27M 490.22M 557.88M 594.98M 578.83M 480.60M 454.50M 286.56M 294.82M 284.79M 252.54M 239.41M 253.61M 192.08M 192.96M 191.21M 256.69M 173.77M 114.52M 102.81M 65.38M 61.68M 25.80M 21.30M 20.20M 26.50M 22.20M 18.80M 19.10M 15.60M 11.90M 13.00M
Cost of Revenue 572.51M 277.98M 274.78M 231.57M 210.83M 250.17M 235.88M 219.41M 197.11M 229.09M 259.77M 264.21M 194.96M 186.20M 130.51M 135.23M 128.51M 115.56M 105.00M 105.70M 81.33M 83.10M 97.92M 111.82M 82.73M 60.24M 53.88M 38.11M 35.88M 16.50M 14.20M 13.10M 17.10M 13.70M 11.50M 10.90M 9.00M 7.30M 8.90M
Gross Profit 296.25M 478.56M 466.08M 363.55M 336.68M 377.02M 351.97M 324.86M 293.11M 328.79M 335.21M 314.61M 285.64M 268.31M 156.05M 159.59M 156.28M 136.97M 134.41M 147.91M 110.75M 109.86M 93.29M 144.87M 91.04M 54.28M 48.93M 27.27M 25.81M 9.30M 7.10M 7.10M 9.40M 8.50M 7.30M 8.20M 6.60M 4.60M 4.10M
Operating Income -944.32M 92.80M 145.02M 74.96M 52.01M 98.48M 68.74M 84.08M 30.00M 42.26M -108.92M 15.59M 93.59M 78.76M 30.92M 41.89M 43.19M 23.86M 47.37M 69.97M 43.17M 30.90M 27.02M 76.69M 42.96M 18.58M 21.81M 11.43M 11.79M 1.80M 300.00K 600.00K 1.10M 1.10M 1.10M 2.20M 1.10M 100.00K -1.00M
Interest Income 3.05M 5.80M 1.47M 2.54M 9.11M n/a n/a 205.00K n/a 165.00K 342.00K 404.00K 593.00K 574.00K 3.05M 5.68M n/a 13.20M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income -1.04B 78.47M 139.07M 62.98M 44.59M 63.10M 59.87M 73.06M 20.38M 36.49M -128.48M 249.00K 94.18M 79.33M 33.97M 46.18M 58.31M 37.41M 54.66M 76.27M 42.72M 46.08M 33.83M 86.03M 44.10M 19.36M 22.16M 11.41M 11.34M 1.70M 200.00K 500.00K 900.00K 700.00K 900.00K 2.00M 1.10M n/a -700.00K
Net Income -1.09B 61.38M 125.66M 59.90M 31.87M 63.06M 36.43M 54.66M 11.50M 27.95M -164.47M 41.94M 89.09M 72.57M 956.00K 37.52M 47.78M 31.13M 42.98M 58.89M 32.47M 34.18M 26.00M 60.22M 29.39M 12.89M 14.76M 7.65M 7.53M 1.20M 100.00K 400.00K 700.00K 500.00K 800.00K 1.70M 600.00K 200.00K -900.00K
Selling & General & Admin 220.22M 235.80M 168.21M 162.83M 163.11M 151.40M 146.30M 136.43M 136.15M 128.53M 125.38M 149.07M 100.63M 110.40M 77.45M 72.89M 74.26M 70.66M 44.55M 44.45M 37.21M 34.43M 33.80M 36.16M 27.21M 20.09M 16.93M 11.82M 11.20M 5.60M 5.00M 5.50M 6.90M 6.00M 5.00M 5.20M 4.90M 4.00M 4.70M
Research & Development 186.45M 167.45M 147.93M 117.53M 107.37M 109.92M 104.80M 102.50M 113.74M 119.37M 137.44M 120.01M 80.58M 69.62M 44.85M 41.41M 43.06M 41.26M 37.53M 33.49M 30.37M 31.34M 29.74M 32.01M 20.34M 14.03M 9.20M 4.02M 2.83M 900.00K 700.00K n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 834.76M 821.00K 4.94M 8.27M 16.55M 3.82M -902.00K -1.72M -1.80M -257.00K -1.39M -977.00K 10.85M 9.52M 2.35M n/a -4.24M n/a n/a n/a n/a 13.20M n/a n/a n/a n/a n/a n/a -498.00K 1.00M 1.10M 1.00M 1.40M 1.40M 1.20M 800.00K 600.00K 500.00K 400.00K
Operating Expenses 1.37B 404.07M 321.08M 288.63M 287.02M 287.96M 278.97M 264.23M 274.95M 285.25M 324.36M 299.02M 192.06M 189.55M 122.30M 114.30M 113.09M 111.92M 82.08M 77.94M 67.58M 78.96M 63.54M 68.17M 47.55M 34.12M 26.12M 15.84M 13.52M 7.50M 6.80M 6.50M 8.30M 7.40M 6.20M 6.00M 5.50M 4.50M 5.10M
Interest Expense 106.00M 17.65M 5.09M 5.34M 9.11M 9.20M 7.96M 9.30M 7.82M 5.93M 18.17M 14.36M 1.21M n/a 139.00K 3.00K n/a 151.00K 15.19M 15.19M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses 1.50M 1.50M 1.80M 1.00M 900.00K 600.00K 600.00K 400.00K 200.00K 100.00K 100.00K 119.00K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 1.81B 682.05M 595.85M 520.19M 497.85M 538.14M 514.84M 483.64M 472.06M 514.34M 584.12M 563.24M 387.01M 375.74M 252.81M 249.53M 241.60M 227.48M 187.08M 183.65M 148.91M 162.06M 161.46M 179.99M 130.28M 94.36M 80.00M 53.95M 49.40M 24.00M 21.00M 19.60M 25.40M 21.10M 17.70M 16.90M 14.50M 11.80M 14.00M
Income Tax 50.52M 17.34M 15.54M 3.44M 12.83M -84.00K 23.19M 18.40M 8.88M 8.55M 35.98M -41.69M 5.09M 6.76M 33.01M 8.66M 10.52M 6.28M 11.67M 17.38M 10.25M 11.90M 9.47M 25.81M 14.71M 6.47M 7.40M 3.76M 3.81M 500.00K 200.00K 100.00K 200.00K 200.00K 100.00K 300.00K 500.00K -200.00K -100.00K
Shares Outstanding (Basic) 64.12M 63.77M 64.66M 65.21M 66.26M 65.98M 66.03M 65.43M 65.66M 67.11M 67.40M 65.81M 65.10M 62.34M 60.78M 61.25M 66.42M 72.37M 73.44M 74.19M 73.57M 73.01M 69.98M 66.25M 61.67M 58.69M 55.91M 54.36M 48.09M 45.10M 35.92M 30.00M 35.00M 25.00M 26.67M 24.29M 20.00M 20.00M 15.00M
Shares Outstanding (Diluted) 64.13M 64.01M 65.56M 66.06M 67.42M 68.48M 67.61M 66.11M 65.96M 67.69M 67.47M 67.47M 67.35M 64.52M 61.68M 62.00M 67.71M 74.02M 76.11M 78.26M 77.50M 77.79M 77.75M 76.53M 70.63M 63.57M 60.47M 56.20M 48.09M 45.10M 35.92M 40.00M 35.00M 25.00M 26.67M 24.29M 30.00M 20.00M 15.00M
EPS (Basic) -17.03 0.96 1.94 0.92 0.48 0.96 0.52 0.84 0.18 0.42 -2.44 0.64 1.37 1.16 0.02 0.61 0.72 0.43 0.57 0.74 0.44 0.47 0.37 0.91 0.48 0.22 0.27 0.16 0.16 0.04 0.01 0.02 0.02 0.02 0.03 0.07 0.03 0.01 -0.06
EPS (Diluted) -17.03 0.96 1.92 0.91 0.47 0.92 0.51 0.83 0.17 0.41 -2.44 0.62 1.32 1.12 0.02 0.61 0.71 0.42 0.55 0.70 0.42 0.44 0.33 0.79 0.42 0.21 0.25 0.15 0.16 0.04 0.01 0.02 0.02 0.02 0.03 0.05 0.02 0.01 -0.06
EBITDA -851.10M 130.82M 180.41M 100.18M 93.27M 138.41M 127.79M 107.69M 77.22M 96.97M -55.79M 63.80M 112.72M 95.78M 42.47M 54.51M 53.41M 35.68M 57.50M 79.76M 52.17M 30.90M 40.08M 85.53M 46.94M 23.88M 25.58M 14.59M 13.42M 3.10M 1.63M 1.60M 2.50M 2.50M 2.30M 3.00M 1.70M 600.00K -600.00K
Depreciation & Amortization 84.45M 36.89M 35.30M 31.87M 39.58M 49.64M 49.00M 47.06M 48.33M 37.35M 61.54M 49.19M 18.54M 9.52M 8.36M 8.32M 10.23M 11.81M 11.75M 9.79M 9.00M 9.58M 10.33M 8.84M 4.12M 3.72M 2.77M 1.75M 1.14M 1.00M 1.10M 1.00M 1.40M 1.40M 1.20M 800.00K 600.00K 500.00K 400.00K