Semtech Corporation
(SMTC) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
68.33
1.20%
Pre-market Jan 07, 2025, 04:54 AM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 868.76M | 756.53M | 740.86M | 595.12M | 547.51M | 627.20M | 587.85M | 544.27M | 490.22M | 557.88M | 594.98M | 578.83M | 480.60M | 454.50M | 286.56M | 294.82M | 284.79M | 252.54M | 239.41M | 253.61M | 192.08M | 192.96M | 191.21M | 256.69M | 173.77M | 114.52M | 102.81M | 65.38M | 61.68M | 25.80M | 21.30M | 20.20M | 26.50M | 22.20M | 18.80M | 19.10M | 15.60M | 11.90M | 13.00M |
Cost of Revenue | 572.51M | 277.98M | 274.78M | 231.57M | 210.83M | 250.17M | 235.88M | 219.41M | 197.11M | 229.09M | 259.77M | 264.21M | 194.96M | 186.20M | 130.51M | 135.23M | 128.51M | 115.56M | 105.00M | 105.70M | 81.33M | 83.10M | 97.92M | 111.82M | 82.73M | 60.24M | 53.88M | 38.11M | 35.88M | 16.50M | 14.20M | 13.10M | 17.10M | 13.70M | 11.50M | 10.90M | 9.00M | 7.30M | 8.90M |
Gross Profit | 296.25M | 478.56M | 466.08M | 363.55M | 336.68M | 377.02M | 351.97M | 324.86M | 293.11M | 328.79M | 335.21M | 314.61M | 285.64M | 268.31M | 156.05M | 159.59M | 156.28M | 136.97M | 134.41M | 147.91M | 110.75M | 109.86M | 93.29M | 144.87M | 91.04M | 54.28M | 48.93M | 27.27M | 25.81M | 9.30M | 7.10M | 7.10M | 9.40M | 8.50M | 7.30M | 8.20M | 6.60M | 4.60M | 4.10M |
Operating Income | -944.32M | 92.80M | 145.02M | 74.96M | 52.01M | 98.48M | 68.74M | 84.08M | 30.00M | 42.26M | -108.92M | 15.59M | 93.59M | 78.76M | 30.92M | 41.89M | 43.19M | 23.86M | 47.37M | 69.97M | 43.17M | 30.90M | 27.02M | 76.69M | 42.96M | 18.58M | 21.81M | 11.43M | 11.79M | 1.80M | 300.00K | 600.00K | 1.10M | 1.10M | 1.10M | 2.20M | 1.10M | 100.00K | -1.00M |
Interest Income | 3.05M | 5.80M | 1.47M | 2.54M | 9.11M | n/a | n/a | 205.00K | n/a | 165.00K | 342.00K | 404.00K | 593.00K | 574.00K | 3.05M | 5.68M | n/a | 13.20M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -1.04B | 78.47M | 139.07M | 62.98M | 44.59M | 63.10M | 59.87M | 73.06M | 20.38M | 36.49M | -128.48M | 249.00K | 94.18M | 79.33M | 33.97M | 46.18M | 58.31M | 37.41M | 54.66M | 76.27M | 42.72M | 46.08M | 33.83M | 86.03M | 44.10M | 19.36M | 22.16M | 11.41M | 11.34M | 1.70M | 200.00K | 500.00K | 900.00K | 700.00K | 900.00K | 2.00M | 1.10M | n/a | -700.00K |
Net Income | -1.09B | 61.38M | 125.66M | 59.90M | 31.87M | 63.06M | 36.43M | 54.66M | 11.50M | 27.95M | -164.47M | 41.94M | 89.09M | 72.57M | 956.00K | 37.52M | 47.78M | 31.13M | 42.98M | 58.89M | 32.47M | 34.18M | 26.00M | 60.22M | 29.39M | 12.89M | 14.76M | 7.65M | 7.53M | 1.20M | 100.00K | 400.00K | 700.00K | 500.00K | 800.00K | 1.70M | 600.00K | 200.00K | -900.00K |
Selling & General & Admin | 220.22M | 235.80M | 168.21M | 162.83M | 163.11M | 151.40M | 146.30M | 136.43M | 136.15M | 128.53M | 125.38M | 149.07M | 100.63M | 110.40M | 77.45M | 72.89M | 74.26M | 70.66M | 44.55M | 44.45M | 37.21M | 34.43M | 33.80M | 36.16M | 27.21M | 20.09M | 16.93M | 11.82M | 11.20M | 5.60M | 5.00M | 5.50M | 6.90M | 6.00M | 5.00M | 5.20M | 4.90M | 4.00M | 4.70M |
Research & Development | 186.45M | 167.45M | 147.93M | 117.53M | 107.37M | 109.92M | 104.80M | 102.50M | 113.74M | 119.37M | 137.44M | 120.01M | 80.58M | 69.62M | 44.85M | 41.41M | 43.06M | 41.26M | 37.53M | 33.49M | 30.37M | 31.34M | 29.74M | 32.01M | 20.34M | 14.03M | 9.20M | 4.02M | 2.83M | 900.00K | 700.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 834.76M | 821.00K | 4.94M | 8.27M | 16.55M | 3.82M | -902.00K | -1.72M | -1.80M | -257.00K | -1.39M | -977.00K | 10.85M | 9.52M | 2.35M | n/a | -4.24M | n/a | n/a | n/a | n/a | 13.20M | n/a | n/a | n/a | n/a | n/a | n/a | -498.00K | 1.00M | 1.10M | 1.00M | 1.40M | 1.40M | 1.20M | 800.00K | 600.00K | 500.00K | 400.00K |
Operating Expenses | 1.37B | 404.07M | 321.08M | 288.63M | 287.02M | 287.96M | 278.97M | 264.23M | 274.95M | 285.25M | 324.36M | 299.02M | 192.06M | 189.55M | 122.30M | 114.30M | 113.09M | 111.92M | 82.08M | 77.94M | 67.58M | 78.96M | 63.54M | 68.17M | 47.55M | 34.12M | 26.12M | 15.84M | 13.52M | 7.50M | 6.80M | 6.50M | 8.30M | 7.40M | 6.20M | 6.00M | 5.50M | 4.50M | 5.10M |
Interest Expense | 106.00M | 17.65M | 5.09M | 5.34M | 9.11M | 9.20M | 7.96M | 9.30M | 7.82M | 5.93M | 18.17M | 14.36M | 1.21M | n/a | 139.00K | 3.00K | n/a | 151.00K | 15.19M | 15.19M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 1.50M | 1.50M | 1.80M | 1.00M | 900.00K | 600.00K | 600.00K | 400.00K | 200.00K | 100.00K | 100.00K | 119.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.81B | 682.05M | 595.85M | 520.19M | 497.85M | 538.14M | 514.84M | 483.64M | 472.06M | 514.34M | 584.12M | 563.24M | 387.01M | 375.74M | 252.81M | 249.53M | 241.60M | 227.48M | 187.08M | 183.65M | 148.91M | 162.06M | 161.46M | 179.99M | 130.28M | 94.36M | 80.00M | 53.95M | 49.40M | 24.00M | 21.00M | 19.60M | 25.40M | 21.10M | 17.70M | 16.90M | 14.50M | 11.80M | 14.00M |
Income Tax | 50.52M | 17.34M | 15.54M | 3.44M | 12.83M | -84.00K | 23.19M | 18.40M | 8.88M | 8.55M | 35.98M | -41.69M | 5.09M | 6.76M | 33.01M | 8.66M | 10.52M | 6.28M | 11.67M | 17.38M | 10.25M | 11.90M | 9.47M | 25.81M | 14.71M | 6.47M | 7.40M | 3.76M | 3.81M | 500.00K | 200.00K | 100.00K | 200.00K | 200.00K | 100.00K | 300.00K | 500.00K | -200.00K | -100.00K |
Shares Outstanding (Basic) | 64.12M | 63.77M | 64.66M | 65.21M | 66.26M | 65.98M | 66.03M | 65.43M | 65.66M | 67.11M | 67.40M | 65.81M | 65.10M | 62.34M | 60.78M | 61.25M | 66.42M | 72.37M | 73.44M | 74.19M | 73.57M | 73.01M | 69.98M | 66.25M | 61.67M | 58.69M | 55.91M | 54.36M | 48.09M | 45.10M | 35.92M | 30.00M | 35.00M | 25.00M | 26.67M | 24.29M | 20.00M | 20.00M | 15.00M |
Shares Outstanding (Diluted) | 64.13M | 64.01M | 65.56M | 66.06M | 67.42M | 68.48M | 67.61M | 66.11M | 65.96M | 67.69M | 67.47M | 67.47M | 67.35M | 64.52M | 61.68M | 62.00M | 67.71M | 74.02M | 76.11M | 78.26M | 77.50M | 77.79M | 77.75M | 76.53M | 70.63M | 63.57M | 60.47M | 56.20M | 48.09M | 45.10M | 35.92M | 40.00M | 35.00M | 25.00M | 26.67M | 24.29M | 30.00M | 20.00M | 15.00M |
EPS (Basic) | -17.03 | 0.96 | 1.94 | 0.92 | 0.48 | 0.96 | 0.52 | 0.84 | 0.18 | 0.42 | -2.44 | 0.64 | 1.37 | 1.16 | 0.02 | 0.61 | 0.72 | 0.43 | 0.57 | 0.74 | 0.44 | 0.47 | 0.37 | 0.91 | 0.48 | 0.22 | 0.27 | 0.16 | 0.16 | 0.04 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.07 | 0.03 | 0.01 | -0.06 |
EPS (Diluted) | -17.03 | 0.96 | 1.92 | 0.91 | 0.47 | 0.92 | 0.51 | 0.83 | 0.17 | 0.41 | -2.44 | 0.62 | 1.32 | 1.12 | 0.02 | 0.61 | 0.71 | 0.42 | 0.55 | 0.70 | 0.42 | 0.44 | 0.33 | 0.79 | 0.42 | 0.21 | 0.25 | 0.15 | 0.16 | 0.04 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | 0.02 | 0.01 | -0.06 |
EBITDA | -851.10M | 130.82M | 180.41M | 100.18M | 93.27M | 138.41M | 127.79M | 107.69M | 77.22M | 96.97M | -55.79M | 63.80M | 112.72M | 95.78M | 42.47M | 54.51M | 53.41M | 35.68M | 57.50M | 79.76M | 52.17M | 30.90M | 40.08M | 85.53M | 46.94M | 23.88M | 25.58M | 14.59M | 13.42M | 3.10M | 1.63M | 1.60M | 2.50M | 2.50M | 2.30M | 3.00M | 1.70M | 600.00K | -600.00K |
Depreciation & Amortization | 84.45M | 36.89M | 35.30M | 31.87M | 39.58M | 49.64M | 49.00M | 47.06M | 48.33M | 37.35M | 61.54M | 49.19M | 18.54M | 9.52M | 8.36M | 8.32M | 10.23M | 11.81M | 11.75M | 9.79M | 9.00M | 9.58M | 10.33M | 8.84M | 4.12M | 3.72M | 2.77M | 1.75M | 1.14M | 1.00M | 1.10M | 1.00M | 1.40M | 1.40M | 1.20M | 800.00K | 600.00K | 500.00K | 400.00K |