Similarweb Ltd. (SMWB)
NYSE: SMWB
· Real-Time Price · USD
8.54
0.15 (1.79%)
At close: Aug 15, 2025, 2:58 PM
Similarweb Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 67.09M | 65.59M | 64.71M | 60.64M | 58.98M | 56.76M | 54.83M | 53.68M | 52.75M | 51.35M | 50.02M | 47.59M | 44.28M | 40.15M | 35.6M | 32.51M | 29.41M |
Cost of Revenue | 13.97M | 15.33M | 14.24M | 12.61M | 12.7M | 11.86M | 10.58M | 12.57M | 12.08M | 12.43M | 13.75M | 14M | 13.1M | 10.69M | 7.79M | 6.99M | 6.27M |
Gross Profit | 53.12M | 50.26M | 50.46M | 48.03M | 46.29M | 44.9M | 44.25M | 41.11M | 40.67M | 38.92M | 36.27M | 33.58M | 31.18M | 29.46M | 27.8M | 25.51M | 23.14M |
Operating Income | -9.29M | -3.56M | -2.47M | -362K | -2.68M | -1.08M | -4.88M | -9.76M | -13.08M | -14.59M | -20.61M | -26.47M | -26.18M | -22.9M | -16.72M | -14.93M | -11.55M |
Interest Income | 1.01M | n/a | n/a | 823K | 455K | n/a | 1.06M | 610K | 1.35M | 4.65M | 627K | 4.6M | 822K | n/a | n/a | n/a | n/a |
Pretax Income | -8.28M | -4.66M | -2.51M | -130K | -2.23M | -3.17M | -3.82M | -9.15M | -11.72M | -14.68M | -21.24M | -21.86M | -25.36M | -23.64M | -17.02M | -15.45M | -11.9M |
Net Income | -9.26M | -5.42M | -2.57M | -738K | -2.73M | -3.41M | -4.84M | -9.29M | -11.83M | -15M | -20.99M | -22.06M | -25.61M | -23.81M | -17.33M | -15.72M | -12.11M |
Selling & General & Admin | 44.4M | 38.46M | 38.47M | 36.15M | 35.43M | 32.27M | 34.94M | 36.96M | 39.4M | 39.54M | 41.73M | 43.99M | 42.65M | 38.09M | 33.1M | 30.75M | 25.71M |
Research & Development | 18M | 15.36M | 14.46M | 12.24M | 13.54M | 13.71M | 14.2M | 13.9M | 14.35M | 13.98M | 15.16M | 16.06M | 14.71M | 14.28M | 11.42M | 9.69M | 8.98M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 290K | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 |
Operating Expenses | 62.41M | 53.82M | 52.93M | 48.39M | 48.97M | 45.98M | 49.14M | 50.86M | 53.75M | 53.51M | 56.89M | 60.05M | 57.37M | 52.36M | 44.52M | 40.45M | 34.69M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | 2.08M | n/a | n/a | n/a | 426K | 627K | n/a | n/a | 733K | 294K | 517K | 347K |
Selling & Marketing Expenses | 32.16M | 27.57M | 26.81M | 25.31M | 25.24M | 21.84M | 24.27M | 26.42M | 28.67M | 30.1M | 30.05M | 32.15M | 30.34M | 27.98M | 24.15M | 22.11M | 19.6M |
Cost & Expenses | 76.38M | 69.15M | 67.17M | 61M | 61.67M | 57.84M | 59.72M | 63.44M | 65.83M | 65.94M | 70.64M | 74.05M | 70.46M | 63.05M | 52.32M | 47.44M | 40.96M |
Income Tax Expense | 975K | 759K | 56K | 608K | 504K | 236K | 1.01M | 146K | 109K | 319K | -249K | 196K | 250K | 174K | 319K | 272K | 216K |
Shares Outstanding (Basic) | 83.14M | 82.07M | 81.28M | 80.57M | 79.36M | 78.44M | 78.12M | 77.58M | 76.86M | 76.2M | 75.98M | 75.66M | 75.04M | 74.69M | 74.51M | 74.4M | 74.29M |
Shares Outstanding (Diluted) | 83.14M | 82.07M | 81.28M | 80.57M | 79.36M | 78.44M | 78.12M | 77.58M | 76.86M | 76.2M | 75.98M | 75.66M | 75.04M | 74.69M | 74.51M | 74.4M | 74.29M |
EPS (Basic) | -0.11 | -0.07 | -0.03 | -0.01 | -0.03 | -0.04 | -0.06 | -0.12 | -0.15 | -0.2 | -0.28 | -0.29 | -0.34 | -0.32 | -0.23 | -0.21 | -0.16 |
EPS (Diluted) | -0.11 | -0.07 | -0.03 | -0.01 | -0.03 | -0.04 | -0.06 | -0.12 | -0.15 | -0.2 | -0.28 | -0.29 | -0.34 | -0.32 | -0.23 | -0.21 | -0.16 |
EBITDA | -7.19M | -1.04M | 406K | 2.49M | -164K | 1.49M | -2.14M | -7.18M | -10.24M | -11.83M | -18.26M | -22.84M | -22.31M | -21.36M | -16.15M | -14.4M | -11.03M |
EBIT | -9.29M | -3.56M | -2.47M | -130K | -2.68M | -1.08M | -4.88M | -9.76M | -13.08M | -14.59M | -20.61M | -26.47M | -26.18M | -22.9M | -16.72M | -14.93M | -11.55M |
Depreciation & Amortization | 2.1M | 2.52M | 2.87M | 2.62M | 2.52M | 2.57M | 2.58M | 2.57M | 2.54M | 2.47M | 2.35M | 2.71M | 3.05M | 1.54M | 573K | 535K | 2.04M |