Synopsys Inc.

448.51
-1.48 (-0.33%)
At close: Mar 21, 2025, 3:59 PM

Synopsys Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90
Revenue 6.13B 5.84B 5.08B 4.2B 3.69B 3.36B 3.12B 2.72B 2.42B 2.24B 2.06B 1.96B 1.76B 1.54B 1.38B 1.36B 1.34B 1.21B 1.1B 991.93M 1.09B 1.18B 906.53M 680.35M 783.78M 806.1M 717.9M 499.1M 353.5M 265.5M 196M 108M 63M 40.5M 22.1M
Cost of Revenue 1.25B 1.22B 1.06B 861.78M 794.69M 752.95M 735.9M 654.18M 542.96M 518.92M 456.88M 453.55M 392.67M 340.45M 281.09M 273.65M 258.9M 234.26M 223.53M 172.6M 154.49M 147.46M 139.22M 130.12M 75.83M 62.7M 49.6M 30M 20.2M 15.1M 14.4M 8.5M 6M 3.7M 1.8M
Gross Profit 4.88B 4.62B 4.02B 3.34B 2.89B 2.61B 2.39B 2.07B 1.88B 1.72B 1.6B 1.51B 1.36B 1.2B 1.1B 1.09B 1.08B 978.2M 872.03M 819.33M 937.62M 1.03B 767.31M 550.23M 707.95M 743.4M 668.3M 469.1M 333.3M 250.4M 181.6M 99.5M 57M 36.8M 20.3M
Operating Income 1.36B 1.27B 1.16B 734.79M 620.14M 520.23M 360.23M 347.56M 317.39M 266.47M 248.72M 246.49M 190.02M 212.84M 184.11M 208.25M 219.11M 118.04M 29.43M -52.98M 89.32M 194.91M -80.32M -251K 106.89M 235.6M 177.1M 108.5M 68.6M 52M 30.6M 20M 10.5M 5.1M 5.1M
Interest Income n/a 36.67M 8.54M 2.44M 3.56M 6.86M 5.32M 7.24M 3.71M 2.79M 1.3M 1.89M 1.57M 2.12M 5.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 1.51B 1.3B 1.12B 805.51M 638.16M 545.51M 363.54M 383.1M 329.55M 281.61M 272.14M 275.67M 201.13M 219.11M 198.66M 233.07M 218.96M 165.8M 43.72M -7.79M 91.59M 218.99M -288.94M 83.53M 145.94M 251.4M 119.1M 113.4M 35.9M 47.7M 25.1M 20.9M 11.1M 5.5M 5.4M
Net Income 2.26B 1.23B 984.59M 757.52M 664.35M 532.37M 432.52M 136.56M 266.83M 225.93M 259.12M 247.8M 182.4M 221.36M 237.06M 167.68M 189.98M 130.49M 24.74M -15.48M 74.34M 149.72M -199.99M 56.8M 97.78M 161.4M 91.7M 72.4M 23.7M 30.3M 15.8M 13.2M 7.1M 3.5M 4M
Selling & General & Admin 1.43B 1.3B 1.13B 1.04B 916.54M 862.11M 885.54M 746.09M 668.33M 639.5M 608.29M 569.77M 573.09M 475.88M 454.65M 443.22M 438.63M 451.13M 443.23M 434.34M 423.92M 400.71M 471.8M 343.64M 348.01M 288.7M 292.6M 215.2M 161.8M 124.2M 138.9M 71.8M 41.3M 28M 14M
Research & Development 2.08B 1.95B 1.68B 1.5B 1.28B 1.14B 1.08B 908.84M 856.71M 776.23M 718.77M 669.2M 581.63M 491.87M 449.23M 419.91M 394.75M 379.22M 370.63M 316.99M 285.28M 285.88M 225.54M 189.83M 189.28M 167.1M 154.4M 115M 84.2M 58.7M n/a n/a n/a n/a n/a
Other Expenses 16.24M 105.03M 29.75M 33.92M 38.83M 41.29M 3.32M 35.53M 12.15M 15.14M 23.43M 29.17M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses 3.51B 3.35B 2.84B 2.57B 2.23B 2.04B 2.01B 1.69B 1.55B 1.44B 1.35B 1.26B 1.17B 982.35M 915.46M 875.94M 854.14M 856.96M 841.8M 784.83M 744.09M 721.91M 725.99M 550.48M 601.06M 507.8M 491.2M 360.6M 264.7M 198.4M 151M 79.5M 46.5M 31.7M 15.2M
Interest Expense n/a 1.18M 1.7M 3.37M 5.14M 11.66M 15.61M 7.3M 3.77M 2.81M 1.9M 1.7M 1.99M 101K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses 859.34M 889.02M 779.78M 712.49M 632.01M 632.89M 622.98M 549.25M 502.37M 474.41M 453.08M 425.98M 415.63M 363.12M 339.76M 324.12M 334.78M 349.39M 330.36M 331.4M 302.37M 310.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 4.77B 4.57B 3.91B 3.44B 3.03B 2.79B 2.75B 2.34B 2.1B 1.96B 1.81B 1.72B 1.57B 1.32B 1.2B 1.15B 1.11B 1.09B 1.07B 957.43M 898.58M 869.37M 865.22M 680.6M 676.89M 570.5M 540.8M 390.6M 284.9M 213.5M 165.4M 88M 52.5M 35.4M 17M
Income Tax 99.72M 83.66M 137.08M 49.16M -25.29M 13.14M -68.97M 246.53M 62.72M 55.68M 13.02M 27.87M 18.73M -2.25M -38.41M 65.39M 28.98M 35.31M 18.98M 7.69M 17.25M 69.27M -88.95M 26.73M 48.16M 90M 55.8M 41M 12.2M 17.4M 9.3M 7.7M 4M 2M 1.8M
Shares Outstanding (Basic) 153.14M 152.15M 153M 152.7M 151.13M 149.87M 149.04M 150.46M 152.02M 154.96M 155.05M 153.32M 146.89M 146.57M 148.01M 143.75M 143.26M 143.95M 142.83M 144.97M 151.71M 157.6M 132.45M 121.2M 137.02M 140.24M 133.14M 125.19M 83.33M 94.69M 74.17M 62.86M 59.17M 50M 44.44M
Shares Outstanding (Diluted) 155.94M 155.19M 156.49M 157.34M 155.71M 154.19M 153.39M 154.87M 154.72M 158.06M 157.71M 156.6M 150.28M 150.37M 151.91M 145.86M 147.67M 149.72M 144.73M 144.97M 158.16M 164.53M 132.45M 129.32M 142M 146.84M 139.05M 131.2M 83.33M 94.69M 74.17M 62.86M 59.17M 50M 44.44M
EPS (Basic) 14.78 8.08 6.44 4.96 4.40 3.55 2.90 0.91 1.76 1.46 1.67 1.62 1.24 1.51 1.60 1.17 1.33 0.91 0.17 -0.11 0.49 0.95 -1.51 0.47 0.72 1.15 0.67 0.66 0.14 0.32 0.15 0.21 0.12 0.07 0.09
EPS (Diluted) 14.51 7.92 6.29 4.81 4.27 3.45 2.82 0.88 1.73 1.43 1.64 1.58 1.21 1.47 1.56 1.15 1.29 0.87 0.17 -0.11 0.47 0.91 -1.51 0.44 0.69 1.10 0.65 0.63 0.14 0.30 0.12 0.21 0.12 0.07 0.09
EBITDA 1.36B 1.65B 1.44B 1.1B 857.4M 761.35M 581.21M 584.91M 540.35M 496.25M 441.54M 433.9M 359.97M 347.66M 270.76M 334.52M 316.25M 271.17M 158.21M 114.74M 283.43M 491.72M 123.48M 64.91M 170.66M 287.6M 221.3M 165.4M 122.1M 67.5M 42.7M 27.7M 15.7M 8.8M 6.3M
Depreciation & Amortization n/a 344.82M 317.95M 292.19M 214.1M 204.18M 202.06M 194.51M 207.03M 211.82M 192.83M 187.4M 156.84M 128.55M 101.2M 101.45M 97.14M 105.37M 114.49M 175.06M 192.77M 184.11M 116.1M 65.16M 63.77M 52M 44.2M 30.4M 18.7M 15.5M 12.1M 7.7M 5.2M 3.7M 1.2M