Synopsys Inc. (SNPS)
448.51
-1.48 (-0.33%)
At close: Mar 21, 2025, 3:59 PM
Synopsys Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
Revenue | 6.13B | 5.84B | 5.08B | 4.2B | 3.69B | 3.36B | 3.12B | 2.72B | 2.42B | 2.24B | 2.06B | 1.96B | 1.76B | 1.54B | 1.38B | 1.36B | 1.34B | 1.21B | 1.1B | 991.93M | 1.09B | 1.18B | 906.53M | 680.35M | 783.78M | 806.1M | 717.9M | 499.1M | 353.5M | 265.5M | 196M | 108M | 63M | 40.5M | 22.1M |
Cost of Revenue | 1.25B | 1.22B | 1.06B | 861.78M | 794.69M | 752.95M | 735.9M | 654.18M | 542.96M | 518.92M | 456.88M | 453.55M | 392.67M | 340.45M | 281.09M | 273.65M | 258.9M | 234.26M | 223.53M | 172.6M | 154.49M | 147.46M | 139.22M | 130.12M | 75.83M | 62.7M | 49.6M | 30M | 20.2M | 15.1M | 14.4M | 8.5M | 6M | 3.7M | 1.8M |
Gross Profit | 4.88B | 4.62B | 4.02B | 3.34B | 2.89B | 2.61B | 2.39B | 2.07B | 1.88B | 1.72B | 1.6B | 1.51B | 1.36B | 1.2B | 1.1B | 1.09B | 1.08B | 978.2M | 872.03M | 819.33M | 937.62M | 1.03B | 767.31M | 550.23M | 707.95M | 743.4M | 668.3M | 469.1M | 333.3M | 250.4M | 181.6M | 99.5M | 57M | 36.8M | 20.3M |
Operating Income | 1.36B | 1.27B | 1.16B | 734.79M | 620.14M | 520.23M | 360.23M | 347.56M | 317.39M | 266.47M | 248.72M | 246.49M | 190.02M | 212.84M | 184.11M | 208.25M | 219.11M | 118.04M | 29.43M | -52.98M | 89.32M | 194.91M | -80.32M | -251K | 106.89M | 235.6M | 177.1M | 108.5M | 68.6M | 52M | 30.6M | 20M | 10.5M | 5.1M | 5.1M |
Interest Income | n/a | 36.67M | 8.54M | 2.44M | 3.56M | 6.86M | 5.32M | 7.24M | 3.71M | 2.79M | 1.3M | 1.89M | 1.57M | 2.12M | 5.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.51B | 1.3B | 1.12B | 805.51M | 638.16M | 545.51M | 363.54M | 383.1M | 329.55M | 281.61M | 272.14M | 275.67M | 201.13M | 219.11M | 198.66M | 233.07M | 218.96M | 165.8M | 43.72M | -7.79M | 91.59M | 218.99M | -288.94M | 83.53M | 145.94M | 251.4M | 119.1M | 113.4M | 35.9M | 47.7M | 25.1M | 20.9M | 11.1M | 5.5M | 5.4M |
Net Income | 2.26B | 1.23B | 984.59M | 757.52M | 664.35M | 532.37M | 432.52M | 136.56M | 266.83M | 225.93M | 259.12M | 247.8M | 182.4M | 221.36M | 237.06M | 167.68M | 189.98M | 130.49M | 24.74M | -15.48M | 74.34M | 149.72M | -199.99M | 56.8M | 97.78M | 161.4M | 91.7M | 72.4M | 23.7M | 30.3M | 15.8M | 13.2M | 7.1M | 3.5M | 4M |
Selling & General & Admin | 1.43B | 1.3B | 1.13B | 1.04B | 916.54M | 862.11M | 885.54M | 746.09M | 668.33M | 639.5M | 608.29M | 569.77M | 573.09M | 475.88M | 454.65M | 443.22M | 438.63M | 451.13M | 443.23M | 434.34M | 423.92M | 400.71M | 471.8M | 343.64M | 348.01M | 288.7M | 292.6M | 215.2M | 161.8M | 124.2M | 138.9M | 71.8M | 41.3M | 28M | 14M |
Research & Development | 2.08B | 1.95B | 1.68B | 1.5B | 1.28B | 1.14B | 1.08B | 908.84M | 856.71M | 776.23M | 718.77M | 669.2M | 581.63M | 491.87M | 449.23M | 419.91M | 394.75M | 379.22M | 370.63M | 316.99M | 285.28M | 285.88M | 225.54M | 189.83M | 189.28M | 167.1M | 154.4M | 115M | 84.2M | 58.7M | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 16.24M | 105.03M | 29.75M | 33.92M | 38.83M | 41.29M | 3.32M | 35.53M | 12.15M | 15.14M | 23.43M | 29.17M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 3.51B | 3.35B | 2.84B | 2.57B | 2.23B | 2.04B | 2.01B | 1.69B | 1.55B | 1.44B | 1.35B | 1.26B | 1.17B | 982.35M | 915.46M | 875.94M | 854.14M | 856.96M | 841.8M | 784.83M | 744.09M | 721.91M | 725.99M | 550.48M | 601.06M | 507.8M | 491.2M | 360.6M | 264.7M | 198.4M | 151M | 79.5M | 46.5M | 31.7M | 15.2M |
Interest Expense | n/a | 1.18M | 1.7M | 3.37M | 5.14M | 11.66M | 15.61M | 7.3M | 3.77M | 2.81M | 1.9M | 1.7M | 1.99M | 101K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 859.34M | 889.02M | 779.78M | 712.49M | 632.01M | 632.89M | 622.98M | 549.25M | 502.37M | 474.41M | 453.08M | 425.98M | 415.63M | 363.12M | 339.76M | 324.12M | 334.78M | 349.39M | 330.36M | 331.4M | 302.37M | 310.69M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 4.77B | 4.57B | 3.91B | 3.44B | 3.03B | 2.79B | 2.75B | 2.34B | 2.1B | 1.96B | 1.81B | 1.72B | 1.57B | 1.32B | 1.2B | 1.15B | 1.11B | 1.09B | 1.07B | 957.43M | 898.58M | 869.37M | 865.22M | 680.6M | 676.89M | 570.5M | 540.8M | 390.6M | 284.9M | 213.5M | 165.4M | 88M | 52.5M | 35.4M | 17M |
Income Tax | 99.72M | 83.66M | 137.08M | 49.16M | -25.29M | 13.14M | -68.97M | 246.53M | 62.72M | 55.68M | 13.02M | 27.87M | 18.73M | -2.25M | -38.41M | 65.39M | 28.98M | 35.31M | 18.98M | 7.69M | 17.25M | 69.27M | -88.95M | 26.73M | 48.16M | 90M | 55.8M | 41M | 12.2M | 17.4M | 9.3M | 7.7M | 4M | 2M | 1.8M |
Shares Outstanding (Basic) | 153.14M | 152.15M | 153M | 152.7M | 151.13M | 149.87M | 149.04M | 150.46M | 152.02M | 154.96M | 155.05M | 153.32M | 146.89M | 146.57M | 148.01M | 143.75M | 143.26M | 143.95M | 142.83M | 144.97M | 151.71M | 157.6M | 132.45M | 121.2M | 137.02M | 140.24M | 133.14M | 125.19M | 83.33M | 94.69M | 74.17M | 62.86M | 59.17M | 50M | 44.44M |
Shares Outstanding (Diluted) | 155.94M | 155.19M | 156.49M | 157.34M | 155.71M | 154.19M | 153.39M | 154.87M | 154.72M | 158.06M | 157.71M | 156.6M | 150.28M | 150.37M | 151.91M | 145.86M | 147.67M | 149.72M | 144.73M | 144.97M | 158.16M | 164.53M | 132.45M | 129.32M | 142M | 146.84M | 139.05M | 131.2M | 83.33M | 94.69M | 74.17M | 62.86M | 59.17M | 50M | 44.44M |
EPS (Basic) | 14.78 | 8.08 | 6.44 | 4.96 | 4.40 | 3.55 | 2.90 | 0.91 | 1.76 | 1.46 | 1.67 | 1.62 | 1.24 | 1.51 | 1.60 | 1.17 | 1.33 | 0.91 | 0.17 | -0.11 | 0.49 | 0.95 | -1.51 | 0.47 | 0.72 | 1.15 | 0.67 | 0.66 | 0.14 | 0.32 | 0.15 | 0.21 | 0.12 | 0.07 | 0.09 |
EPS (Diluted) | 14.51 | 7.92 | 6.29 | 4.81 | 4.27 | 3.45 | 2.82 | 0.88 | 1.73 | 1.43 | 1.64 | 1.58 | 1.21 | 1.47 | 1.56 | 1.15 | 1.29 | 0.87 | 0.17 | -0.11 | 0.47 | 0.91 | -1.51 | 0.44 | 0.69 | 1.10 | 0.65 | 0.63 | 0.14 | 0.30 | 0.12 | 0.21 | 0.12 | 0.07 | 0.09 |
EBITDA | 1.36B | 1.65B | 1.44B | 1.1B | 857.4M | 761.35M | 581.21M | 584.91M | 540.35M | 496.25M | 441.54M | 433.9M | 359.97M | 347.66M | 270.76M | 334.52M | 316.25M | 271.17M | 158.21M | 114.74M | 283.43M | 491.72M | 123.48M | 64.91M | 170.66M | 287.6M | 221.3M | 165.4M | 122.1M | 67.5M | 42.7M | 27.7M | 15.7M | 8.8M | 6.3M |
Depreciation & Amortization | n/a | 344.82M | 317.95M | 292.19M | 214.1M | 204.18M | 202.06M | 194.51M | 207.03M | 211.82M | 192.83M | 187.4M | 156.84M | 128.55M | 101.2M | 101.45M | 97.14M | 105.37M | 114.49M | 175.06M | 192.77M | 184.11M | 116.1M | 65.16M | 63.77M | 52M | 44.2M | 30.4M | 18.7M | 15.5M | 12.1M | 7.7M | 5.2M | 3.7M | 1.2M |