Sportsman's Warehouse In...

NASDAQ: SPWH · Real-Time Price · USD
2.70
-0.20 (-6.90%)
At close: Aug 15, 2025, 3:59 PM
2.66
-1.48%
After-hours: Aug 15, 2025, 05:43 PM EDT

Sportsman's Warehouse Cash Flow Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Feb 1, 2025 Feb 3, 2024 Jan 28, 2023 Jan 29, 2022
Net Income
-33.06M -29M 40.52M 108.47M
Depreciation & Amortization
40.5M 56.11M 31.78M 26.23M
Stock-Based Compensation
4.23M 4.45M 4.67M 3.33M
Other Working Capital
-8.71M -15.32M -48.51M -31.92M
Other Non-Cash Items
9.29M -60K 28.77M 31.79M
Deferred Income Tax
1.45M -10.05M 3.77M 5.34M
Change in Working Capital
11.74M 30.81M -62.7M -196.78M
Operating Cash Flow
34.15M 52.27M 46.79M -21.63M
Capital Expenditures
-14.56M -79.89M -63.51M -53.45M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
76K n/a 2.92M n/a
Investing Cash Flow
-14.48M -79.89M -60.59M -53.45M
Debt Repayment
-26.39M 38.54M 21.45M 66.05M
Common Stock Repurchased
304K -2.75M -64.75M -2.29M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
6.41M -7.41M 2.46M 2.81M
Financial Cash Flow
-19.98M 28.38M -40.84M 66.57M
Net Cash Flow
-309K 752K -54.63M -8.51M
Free Cash Flow
19.59M -27.63M -16.72M -75.08M