Sportsman's Warehouse In... (SPWH)

AI Score

Unlock

1.35

-0.33 (-19.64%)

At close: Apr 04, 2025, 3:59 PM

1.35

0.00%

After-hours: Apr 04, 2025, 05:56 PM EDT

Sportsman's Warehouse Income Statement

Chart Mode

Financials in USD. Fiscal year is February - January.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Feb 1, 2025	Feb 3, 2024	Jan 28, 2023	Jan 29, 2022	Jan 30, 2021	Feb 1, 2020	Feb 2, 2019	Feb 3, 2018	Jan 28, 2017	Jan 30, 2016	Jan 31, 2015	Jan 31, 2014	Jan 31, 2013	Jan 31, 2012
Revenue	1.2B	1.29B	1.4B	1.51B	1.45B	886.4M	849.13M	809.67M	779.96M	729.91M	660M	643.16M	526.94M	376.55M
Cost of Revenue	827.17M	904.57M	939.27M	1.02B	975.31M	589.77M	564.2M	535.81M	516.73M	491.38M	444.8M	435.93M	364.33M	259.35M
Gross Profit	370.47M	383.41M	460.24M	490.3M	476.45M	296.63M	284.93M	273.86M	263.23M	238.53M	215.21M	207.23M	162.62M	117.2M
Operating Income	-18.24M	-25.34M	58.06M	90.62M	122.75M	33.46M	44.02M	46.57M	60.69M	59.31M	44.89M	60.03M	53.47M	26.62M
Interest Income	n/a	n/a	4.2M	1.38M	3.51M	8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-31.13M	-38.21M	53.87M	144.24M	121.46M	25.47M	30.81M	32.83M	47.28M	45.16M	22.41M	34.59M	47.15M	22.23M
Net Income	-33.06M	-29M	40.52M	108.47M	91.38M	20.21M	23.75M	17.74M	29.67M	27.77M	13.78M	21.75M	28.07M	33.69M
Selling & General & Admin	388.7M	408.75M	402.18M	399.68M	353.71M	263.17M	240.91M	227.29M	202.54M	179.22M	170.31M	147.14M	109.41M	89.66M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	0.00	-0.00	n/a	0.00	n/a	147.14M	109.41M	89.66M
Operating Expenses	388.7M	408.75M	402.18M	399.68M	353.71M	263.17M	240.91M	227.29M	202.54M	179.22M	170.31M	147.14M	109.41M	89.66M
Interest Expense	12.28M	12.87M	4.2M	1.38M	3.51M	8M	13.21M	13.74M	13.4M	14.16M	22.48M	25.45M	6.32M	4.39M
Selling & Marketing Expenses	n/a	20.88M	23.82M	20.54M	15.66M	11.49M	8.44M	7.76M	7.51M	6.63M	4.63M	4.68M	3.77M	n/a
Cost & Expenses	1.22B	1.31B	1.34B	1.42B	1.33B	852.94M	805.11M	763.1M	719.27M	670.6M	615.11M	583.07M	473.73M	349.01M
Income Tax Expense	1.93M	-9.21M	13.35M	35.77M	30.08M	5.25M	7.06M	15.09M	17.62M	17.39M	8.63M	12.84M	19.08M	-11.47M
Shares Outstanding (Basic)	37.81M	37.49M	40.49M	43.83M	43.52M	43.17M	42.88M	42.5M	42.19M	41.97M	39.96M	41.28M	41.52M	41.52M
Shares Outstanding (Diluted)	37.81M	37.49M	40.72M	44.54M	44.43M	43.59M	42.98M	42.52M	42.48M	42.33M	40.14M	41.28M	41.53M	41.53M
EPS (Basic)	-0.87	-0.77	1.00	2.48	2.10	0.47	0.55	0.42	0.70	0.66	0.34	0.53	0.68	0.81
EPS (Diluted)	-0.87	-0.77	1.00	2.44	2.06	0.46	0.55	0.42	0.70	0.66	0.34	0.53	0.68	0.81
EBITDA	-18.24M	13.67M	89.84M	203.38M	172.1M	33.46M	62.27M	64.27M	74.66M	70.88M	54.04M	66.31M	56.64M	29.73M
EBIT	-18.85M	-25.34M	58.06M	145.62M	124.97M	33.46M	44.02M	46.57M	60.69M	59.31M	44.89M	62.42M	53.47M	26.62M
Depreciation & Amortization	n/a	39.01M	60.36M	57.76M	47.14M	46.33M	18.25M	17.71M	13.97M	11.57M	9.15M	13.23M	3.43M	3.82M