Sportsman's Warehouse In...
(SPWH) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
2.49
-0.20%
After-hours Jan 03, 2025, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
Revenue | 1.29B | 1.40B | 1.51B | 1.45B | 886.40M | 849.13M | 809.67M | 779.96M | 729.91M | 660.00M | 643.16M | 526.94M | 376.55M |
Cost of Revenue | 904.57M | 939.27M | 1.02B | 975.31M | 589.77M | 564.20M | 535.81M | 516.73M | 491.38M | 444.80M | 435.93M | 364.33M | 259.35M |
Gross Profit | 383.41M | 460.24M | 490.30M | 476.45M | 296.63M | 284.93M | 273.86M | 263.23M | 238.53M | 215.21M | 207.23M | 162.62M | 117.20M |
Operating Income | -25.34M | 58.06M | 90.62M | 122.75M | 33.46M | 44.02M | 46.57M | 60.69M | 59.31M | 44.89M | 60.03M | 53.47M | 26.62M |
Interest Income | n/a | 4.20M | 1.38M | 3.51M | 8.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -38.21M | 53.87M | 144.24M | 121.46M | 25.47M | 30.81M | 32.83M | 47.28M | 45.16M | 22.41M | 34.59M | 47.15M | 22.23M |
Net Income | -29.00M | 40.52M | 108.47M | 91.38M | 20.21M | 23.75M | 17.74M | 29.67M | 27.77M | 13.78M | 21.75M | 28.07M | 33.69M |
Selling & General & Admin | 408.75M | 402.18M | 399.68M | 353.71M | 263.17M | 240.91M | 227.29M | 202.54M | 179.22M | 170.31M | 147.14M | 109.41M | 89.66M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | 0.00 | -0.00 | n/a | 0.00 | n/a | 147.14M | 109.41M | 89.66M |
Operating Expenses | 408.75M | 402.18M | 399.68M | 353.71M | 263.17M | 240.91M | 227.29M | 202.54M | 179.22M | 170.31M | 147.14M | 109.41M | 89.66M |
Interest Expense | 12.87M | 4.20M | 1.38M | 3.51M | 8.00M | 13.21M | 13.74M | 13.40M | 14.16M | 22.48M | 25.45M | 6.32M | 4.39M |
Selling & Marketing Expenses | 20.88M | 23.82M | 20.54M | 15.66M | 11.49M | 8.44M | 7.76M | 7.51M | 6.63M | 4.63M | 4.68M | 3.77M | n/a |
Cost & Expenses | 1.31B | 1.34B | 1.42B | 1.33B | 852.94M | 805.11M | 763.10M | 719.27M | 670.60M | 615.11M | 583.07M | 473.73M | 349.01M |
Income Tax | -9.21M | 13.35M | 35.77M | 30.08M | 5.25M | 7.06M | 15.09M | 17.62M | 17.39M | 8.63M | 12.84M | 19.08M | -11.47M |
Shares Outstanding (Basic) | 37.49M | 40.49M | 43.83M | 43.52M | 43.17M | 42.88M | 42.50M | 42.19M | 41.97M | 39.96M | 41.28M | 41.52M | 41.52M |
Shares Outstanding (Diluted) | 37.49M | 40.72M | 44.54M | 44.43M | 43.59M | 42.98M | 42.52M | 42.48M | 42.33M | 40.14M | 41.28M | 41.53M | 41.53M |
EPS (Basic) | -0.77 | 1.00 | 2.48 | 2.10 | 0.47 | 0.55 | 0.42 | 0.70 | 0.66 | 0.34 | 0.53 | 0.68 | 0.81 |
EPS (Diluted) | -0.77 | 1.00 | 2.44 | 2.06 | 0.46 | 0.55 | 0.42 | 0.70 | 0.66 | 0.34 | 0.53 | 0.68 | 0.81 |
EBITDA | 13.67M | 89.84M | 203.38M | 172.10M | 33.46M | 62.27M | 64.27M | 74.66M | 70.88M | 54.04M | 66.31M | 56.64M | 29.73M |
Depreciation & Amortization | 39.01M | 60.36M | 57.76M | 47.14M | 46.33M | 18.25M | 17.71M | 13.97M | 11.57M | 9.15M | 13.23M | 3.43M | 3.82M |