Sportsman's Warehouse In...

NASDAQ: SPWH · Real-Time Price · USD
2.70
-0.20 (-6.90%)
At close: Aug 15, 2025, 3:59 PM
2.70
0.00%
After-hours: Aug 15, 2025, 07:55 PM EDT

Sportsman's Warehouse Income Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021
Revenue
1.2B 1.2B 1.23B 1.24B 1.26B 1.29B 1.3B 1.32B 1.36B 1.4B 1.44B 1.48B 1.49B 1.51B 1.53B 1.51B 1.53B
Cost of Revenue
830.17M 837.56M 882.36M 898.57M 908.53M 915.17M 890.03M 891.54M 916.35M 939.27M 962.51M 995M 1B 1.02B 1.03B 1.02B 1.03B
Gross Profit
372.32M 360.07M 345.27M 345.37M 356.17M 372.82M 406.83M 424.47M 441.19M 460.24M 474.03M 482.83M 485.34M 490.3M 495.73M 496.69M 505.73M
Operating Income
-17.23M -17.91M -26.53M -26.57M -23.77M -22.43M -1.36M 14.06M 36.1M 58.06M 65.18M 76.33M 80M 90.62M 106.83M 115.52M 136.82M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-30.18M -31.13M -42.98M -43.65M -40.73M -38.21M -12.55M 5.63M 30.42M 53.87M 117.19M 129.11M 133.28M 144.24M 105.51M 116.29M 136.84M
Net Income
-36.25M -33.06M -33.08M -34.04M -31.42M -29M -9.23M 4.98M 22.88M 40.52M 87.92M 96.91M 100.02M 108.47M 79.6M 88.22M 102.96M
Selling & General & Admin
388.26M 376.71M 371.8M 371.94M 379.94M 395.24M 408.2M 410.41M 405.1M 402.18M 408.85M 406.5M 405.34M 399.68M 388.89M 381.17M 368.91M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
130.03M 130.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
389.55M 377.99M 371.8M 371.94M 379.94M 395.24M 408.2M 410.41M 405.1M 402.18M 408.85M 406.5M 405.34M 399.68M 388.89M 381.17M 368.91M
Interest Expense
12.34M 12.28M 12.76M 13.39M 13.73M 12.87M 11.19M 8.44M 5.67M 4.2M 3M 2.22M 1.72M 1.38M 1.32M 1.45M 2.2M
Selling & Marketing Expenses
17.43M 17.43M 20.88M 20.88M 20.88M 20.88M n/a n/a n/a n/a 20.54M 20.54M 20.54M 20.54M 15.66M 15.66M 15.66M
Cost & Expenses
1.22B 1.22B 1.25B 1.27B 1.29B 1.31B 1.3B 1.3B 1.32B 1.34B 1.37B 1.4B 1.41B 1.42B 1.42B 1.4B 1.4B
Income Tax Expense
6.07M 1.93M -9.91M -9.61M -9.31M -9.21M -3.33M 651K 7.54M 13.35M 29.26M 32.2M 33.26M 35.77M 25.91M 28.07M 33.88M
Shares Outstanding (Basic)
38.14M 38.05M 37.87M 37.75M 37.57M 37.46M 37.39M 37.5M 37.61M 37.64M 38.41M 41.96M 43.94M 43.88M 43.88M 43.86M 43.69M
Shares Outstanding (Diluted)
38.14M 38.05M 37.87M 37.75M 37.57M 37.46M 37.39M 37.5M 37.61M 37.94M 38.68M 42.19M 44.22M 44.58M 44.58M 44.72M 44.51M
EPS (Basic)
-0.96 -0.88 -0.88 -0.91 -0.83 -0.77 -0.25 0.12 0.56 1.03 2.07 2.23 2.28 2.47 1.82 2.02 2.37
EPS (Diluted)
-0.96 -0.88 -0.88 -0.91 -0.83 -0.77 -0.25 0.11 0.55 1.02 2.04 2.20 2.25 2.43 1.78 1.97 2.30
EBITDA
22.13M 21.65M 10.91M 881K 2.95M 3.01M 25.15M 48.42M 69.25M 89.84M 160.95M 164.26M 160.16M 163.38M 112.65M 128.96M 155.61M
EBIT
-17.84M -18.85M -30.23M -30.27M -27M -25.34M -1.36M 14.06M 36.1M 58.06M 120.18M 131.33M 135M 145.62M 106.83M 117.73M 139.04M
Depreciation & Amortization
39.97M 40.5M 41.13M 53.69M 61.56M 59.95M 58.12M 43.42M 33.15M 35.31M 44.3M 56.37M 61.55M 57.76M 45.82M 31.25M 23.66M