E.W. Scripps (SSP)
undefined
undefined%
At close: undefined
2.05
-0.24%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Net Income -947.78M 195.90M 115.90M 153.56M -1.91M 56.08M -12.02M 67.23M -66.64M 10.22M -724.00K 39.92M -15.69M 28.87M -192.06M -476.59M -1.62M 353.22M 222.61M 303.81M 270.81M 188.30M 137.96M 163.45M 146.90M 131.20M 157.70M 157.40M 93.59M 122.68M 128.69M 106.30M 64.60M 48.00M 89.30M
Depreciation & Amortization 155.10M 160.43M 161.92M 107.16M 84.34M 63.99M 56.34M 58.58M 51.95M 49.07M 47.76M 49.33M 40.07M 44.89M 45.17M 46.97M 158.57M 115.10M 91.20M 71.83M 68.09M 62.77M 99.13M 109.17M 103.90M 103.80M 77.60M 69.40M 66.59M 116.27M 120.88M -121.90M -112.10M -153.40M -148.40M
Stock-Based Compensation 25.63M 19.46M 25.96M 17.86M 14.70M 10.74M 15.87M 11.13M 10.13M 7.97M 7.15M 8.22M 7.20M 8.89M 7.13M -3.83M 1.46M 2.83M 10.36M 12.05M 13.82M 13.29M 10.48M - - - - - - - - - - - -
Other Working Capital -12.74M -38.05M -8.37M 37.21M -18.30M 12.74M -3.37M -7.28M -11.65M 10.20M -11.53M 44.44M 9.52M 13.00M -43.76M -2.37M -19.00M -11.56M -73.73M -67.77M -45.20M -66.88M 4.07M -18.77M -30.40M - -25.60M -8.50M - - - - - - -
Other Non-Cash Items 958.62M -41.49M -72.29M -115.92M -9.27M 6.91M 17.25M 6.15M 84.05M -942.00K 14.45M 6.21M 15.20M -74.89M 201.55M 1.07B 408.29M 78.64M 144.06M 4.75M -33.65M -29.46M -59.64M 5.02M -46.20M -8.70M 4.30M -3.80M 51.86M 7.16M -60.03M 273.10M 231.20M 316.10M 305.20M
Deferred Income Tax -63.70M 12.91M 9.72M 80.64M -5.78M 19.35M -16.08M 39.27M -26.83M 7.50M -5.07M 8.30M 9.79M 25.82M 45.27M -319.75M 45.78M 17.32M 52.37M 61.49M 53.26M 44.93M 14.07M -3.12M 14.80M 10.30M 28.90M 13.70M 3.81M 2.74M 37.31M 16.90M 16.00M 4.30M 19.60M
Change in Working Capital -16.27M -35.80M -4.22M 34.09M -109.53M -16.16M -20.51M -35.87M -43.79M 28.24M -30.07M 60.59M -41.78M 32.39M -28.41M -5.87M -17.07M -12.17M -73.73M -67.77M -45.20M -66.88M 4.07M -18.77M -30.40M - -24.10M -8.40M - - - 6.20M 22.80M -2.20M -3.40M
Operating Cash Flow 111.60M 311.42M 237.00M 277.39M -27.45M 140.91M 40.85M 146.49M 8.87M 102.06M 33.51M 172.58M 14.79M 65.97M 78.66M 309.28M 595.41M 554.94M 446.88M 386.16M 327.14M 212.94M 206.07M 255.74M 193.50M 236.60M 196.90M 241.30M 215.85M 248.86M 226.85M 204.80M 210.60M 199.10M 221.10M
Capital Expenditures -59.63M -45.79M -61.17M -46.83M -85.80M -60.48M -27.68M -27.95M -23.11M -19.01M -20.52M -30.21M -12.18M -19.09M -39.75M -84.10M -127.79M -103.10M -72.12M -76.78M -89.25M -88.40M -68.22M -74.58M -79.80M -67.00M -56.60M -53.30M -57.30M -95.57M -103.86M -157.70M -282.10M -87.60M -86.70M
Acquisitions - -13.80M -2.45B -7.10M -1.19B -149.47M -280.94M -43.50M -46.84M -149.28M -3.00M -266.00K -216.14M -850.00K - - -33.44M -398.27M -547.01M -320.33M -4.77M - - - - - - - - - - - - - -
Purchase of Investments -1.00M -7.37M -12.03M -8.31M -1.64M -558.00K -836.00K -2.13M -7.66M -2.65M -1.57M -5.07M -9.04M -1.67M -3.37M -688.00K -41.96M -398.27M -547.01M -8.64M -4.77M -118.26M -40.88M -139.06M - - - - - - - -6.60M -4.00M -9.00M -
Sales Maturities Of Investments - - 9.57M 260.36M -25.21M 71.96M -12.24M 56.00K 14.66M 64.00K 3.00M - 2.65M 12.18M 9.42M 60.88M 10.59M 14.11M 14.55M 16.21M 7.54M 507.00K 14.55M 50.94M 20.60M 32.40M 2.70M 22.30M - - - - - - -
Other Investing Acitivies 21.00K 569.00K 60.40M 119.31M 38.56M 11.07M 22.63M 92.00K 1.83M 10.34M 2.21M 3.12M -5.77M 164.51M 101.00K -38.63M 68.12M 544.03M 545.31M 3.94M 4.55M 14.91M -59.84M 10.79M -57.60M -48.20M -721.30M -134.60M -75.79M 19.98M 108.49M 38.20M 2.60M 22.70M -11.00M
Investing Cash Flow -60.61M -66.39M -2.46B 317.42M -1.26B -127.48M -299.07M -73.43M -61.11M -160.54M -19.88M -32.42M -240.49M 155.08M -33.59M -62.53M -124.47M -341.50M -606.27M -385.60M -86.69M -191.25M -154.40M -151.90M -116.80M -82.80M -775.20M -165.60M -133.09M -75.59M 4.63M -126.10M -283.50M -73.90M -97.70M
Debt Repayment 30.14M -278.10M 207.90M 1.04B 1.25B -5.66M 306.07M -6.63M 77.59M -2.00M 3.90M -15.90M 212.00M -34.90M -25.25M -466.84M -261.41M -60.79M 293.86M 23.90M -216.40M 1.03M 9.20M -53.96M -1.30M -3.80M 651.20M -59.00M -29.70M -137.88M -194.09M - - - -
Common Stock Repurchased -4.96M -8.87M -7.17M -2.88M -584.00K -32.32M -17.89M -44.40M -16.22M -21.24M -74.20M -23.56M -51.38M - - -19.03M -57.52M -65.32M -36.82M - - - -22.45M -4.57M -35.00M -108.40M -25.70M - - - - - - -84.90M -39.60M
Dividend Paid -48.00M -48.00M -45.07M -16.57M -16.37M -16.39M - - -59.52M - - - - -623.00K - -53.96M -88.20M -76.81M -111.18M -65.01M -50.46M -51.14M -50.78M -47.20M -47.10M -46.50M -46.00M -44.50M -42.58M -37.27M -38.33M -36.00M -35.30M -36.30M -32.10M
Other Financial Acitivies -15.84M -1.39M 530.65M -24.64M -17.66M -623.00K -15.63M -2.30M -5.00K 18.92M 35.29M 14.06M -11.95M -1.91M -10.79M 279.43M -62.11M -33.07M -52.67M 4.59M -4.05M -1.66M 15.67M 5.55M 100.00K -100.00K 3.00M 7.90M 2.94M -109.00K 575.00K -50.80M 123.80M -96.40M -90.10M
Financial Cash Flow -33.71M -327.48M 693.48M 998.18M 1.22B -55.00M 272.56M -53.33M 1.84M -4.31M -35.01M -25.41M 148.67M -29.03M -36.04M -260.40M -469.24M -203.85M 166.36M -6.52M -237.73M -23.61M -48.36M -100.18M -81.60M -153.70M 582.50M -95.60M -69.35M -175.27M -231.84M -86.80M 88.50M -132.70M -122.20M
Net Cash Flow 17.29M -82.45M -1.53B 1.59B -74.15M -41.59M 14.35M 19.73M -50.40M -62.80M -21.39M 114.75M -77.03M 197.24M 9.03M -13.72M 1.18M 11.21M 6.96M -5.95M 2.72M -1.91M 3.31M 3.66M -4.90M 100.00K 4.20M -19.86M 13.41M -2.00M -370.00K -8.10M 15.60M -7.50M 1.20M
Free Cash Flow 51.98M 265.63M 175.83M 230.56M -113.25M 80.43M 13.18M 118.55M -14.23M 83.05M 12.98M 142.37M 2.60M 46.88M 38.91M 225.18M 467.62M 451.84M 374.76M 309.39M 237.89M 124.55M 137.84M 181.17M 113.70M 169.60M 140.30M 188.00M 158.55M 153.29M 122.98M 47.10M -71.50M 111.50M 134.40M