E.W. Scripps (SSP)
3.14
-0.16 (-4.85%)
At close: Mar 28, 2025, 3:59 PM
3.37
7.32%
Pre-market: Mar 31, 2025, 05:42 AM EDT
E.W. Scripps Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
| Revenue | 2.51B | 2.29B | 2.45B | 2.28B | 1.86B | 1.35B | 1.21B | 864.83M | 943.05M | 715.66M | 869.07M | 816.87M | 903.46M | 728.66M | 776.89M | 802.36M | 1B | 2.52B | 2.5B | 2.51B | 2.17B | 1.87B | 1.54B | 1.44B | 1.72B | 1.57B | 1.45B | 1.24B | 1.12B | 1.03B | 1.22B | 1.21B | 1.26B | 1.3B | 1.3B | 1.27B | 1.21B | 1.15B | 1.04B |
| Cost of Revenue | 1.32B | 1.28B | 1.86B | 1.7B | 1.1B | 875.28M | 1B | 770.07M | 742.36M | 624.82M | 769.15M | 741.58M | 755.97M | 690.37M | 686.52M | 749.03M | 272.72M | 855.47M | 591.74M | 1.88B | 1.64B | 1.44B | 1.13B | 457.54M | 748.4M | 678.6M | 710.2M | 513.5M | 485.9M | n/a | n/a | n/a | 550.5M | 571.5M | 516.5M | 497.7M | 527.9M | 503.8M | 470.8M |
| Gross Profit | 1.19B | 1.01B | 596.28M | 582.2M | 754.41M | 476.12M | 208.24M | 94.76M | 200.68M | 90.84M | 99.92M | 75.29M | 147.49M | 38.29M | 90.37M | 53.33M | 729.07M | 1.66B | 1.91B | 638.56M | 526.4M | 435.27M | 401.38M | 979.59M | 970.96M | 892.7M | 744.4M | 728.5M | 636M | 1.03B | 1.22B | 1.21B | 712.9M | 728.1M | 780.1M | 768.7M | 686.6M | 643.2M | 565.9M |
| Operating Income | 412.49M | -753.24M | 428.34M | 400.75M | 303.49M | 87.36M | 129.96M | -1.9M | 126.65M | -82.87M | 29.14M | 13.64M | 73.9M | -23.37M | 31.58M | -217.75M | -789.57M | 210.12M | 686.23M | 443.49M | 457.4M | 365.34M | 338.61M | 274.44M | 345.09M | 296.6M | 276.1M | 250.9M | 205.9M | 181.16M | 224.05M | 190M | 212.1M | 169M | 150.8M | 208.2M | 192.2M | 105.3M | 121.6M |
| Interest Income | n/a | n/a | 161.13M | 165.16M | 92.99M | 80.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.77M | 3.37M | 5.06M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 209.98M | -967.51M | 276.46M | 187.09M | 209.02M | 1M | 74.17M | -32.08M | 105.97M | -99.39M | 12.25M | -8.57M | 56.91M | -25.69M | 29.71M | -219.23M | -936.99M | 254.65M | 690.2M | 472.37M | 542.65M | 423.06M | 303.92M | 237.59M | 271.54M | 251M | 224.3M | 275.2M | 216.1M | 171.47M | 217.6M | 237.28M | 200.3M | 130.3M | 107M | 165.3M | 136.8M | 105.3M | 75.6M |
| Net Income | 146.22M | -947.78M | 195.9M | 122.71M | 153.56M | -1.91M | 20.38M | -13.11M | 67.23M | -82.48M | 10.53M | -474K | 40.19M | -15.54M | 130.51M | -209.6M | -476.59M | -1.62M | 353.22M | 249.15M | 303.81M | 270.81M | 188.3M | 137.96M | 163.45M | 146.9M | 131.2M | 157.7M | 157.4M | 133.38M | 122.68M | 128.69M | 83.9M | 64.6M | 48M | 89.3M | 70.1M | 45.2M | 34.1M |
| Selling & General & Admin | 606.18M | 614.77M | 623.16M | 595.11M | 4.39M | 6.95M | 19.75M | 14.11M | 14.33M | 58.67M | 10M | 8.84M | 8.62M | 351.9M | 351.81M | 376.47M | 667.54M | 908.36M | 1.11B | 1.62B | 1.46B | 1.27B | n/a | 470.54M | 516.71M | 492.2M | 364.5M | 400M | 360.7M | n/a | n/a | n/a | 417.1M | 440M | 464.4M | 406.5M | 391.5M | 383M | 390.9M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 170.33M | 1.15B | -462.73M | -433.18M | 427.2M | 353.82M | -19.6M | -3.48M | -2.65M | -1.42M | -8.39M | -11.76M | -4.75M | -675K | 1.8M | -673K | 851.1M | 543.19M | 110.79M | 195.07M | 69M | 68.09M | 62.77M | 234.62M | 109.17M | 103.9M | 103.8M | 77.6M | 69.4M | 849.22M | 995.9M | 1.02B | 121.9M | 112.1M | 153.4M | 148.4M | 64.8M | 59M | 43.4M |
| Operating Expenses | 776.51M | 1.76B | 160.43M | 161.92M | 431.58M | 360.78M | 63.99M | 56.34M | 72.91M | 110.63M | 59.07M | 56.6M | 57.95M | 40.07M | 46.11M | 44.73M | 1.52B | 1.45B | 1.22B | 195.07M | 69M | 68.09M | 62.77M | 705.15M | 625.87M | 596.1M | 468.3M | 477.6M | 430.1M | 849.22M | 995.9M | 1.02B | 539M | 552.1M | 617.8M | 554.9M | 456.3M | 442M | 434.3M |
| Interest Expense | 210.34M | 213.51M | 161.13M | 165.16M | 92.99M | 80.6M | 36.18M | 26.7M | 18.04M | 15.1M | 8.49M | 10.45M | 12.25M | 1.64M | 3.67M | 2.55M | 10.94M | 37.98M | 55.97M | 38.79M | 30.88M | 31.59M | 28.3M | 39.2M | 51.93M | 45.6M | 47.1M | n/a | 9.6M | 11.22M | 16.62M | 27.29M | 34.2M | 38.7M | 43.8M | 42.9M | 55.4M | n/a | 46M |
| Selling & Marketing Expenses | n/a | n/a | 1.76B | 1.61B | 1.19B | 902.89M | 836.05M | 564.71M | 13.63M | 12.1M | 14.02M | 16.34M | 15.92M | 550.3M | 601.41M | 565.71M | 15.35M | 202.58M | n/a | 1.62B | 1.46B | 1.27B | n/a | 1.08B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 2.1B | 3.05B | 2.02B | 1.86B | 1.53B | 1.24B | 1.06B | 826.41M | 815.28M | 735.44M | 828.22M | 798.18M | 813.92M | 730.43M | 732.63M | 793.76M | 1.79B | 2.31B | 1.81B | 2.07B | 1.71B | 1.51B | 1.2B | 1.16B | 1.37B | 1.27B | 1.18B | 991.1M | 916M | 849.22M | 995.9M | 1.02B | 1.09B | 1.12B | 1.13B | 1.05B | 984.2M | 945.8M | 905.1M |
| Income Tax | 63.76M | -19.73M | 80.56M | 71.19M | 55.46M | 2.92M | 18.1M | -20.05M | 38.73M | -32.76M | 2.03M | -7.85M | 16.98M | -10M | 840K | -27.17M | -304.66M | 177.26M | 219.26M | 191.29M | 195.77M | 137.97M | 115.62M | 99.62M | 108.09M | 104.1M | 93.1M | 117.5M | 86M | 74.53M | 86.92M | 108.6M | 94M | 65.7M | 59M | 76M | 66.7M | 60.1M | 41.5M |
| Shares Outstanding (Basic) | 86.07M | 84.27M | 83.22M | 82.33M | 81.42M | 80.83M | 81.37M | 80.85M | 83.34M | 77.37M | 56.34M | 56.03M | 54.91M | 57.22M | 56.86M | 53.9M | 54.1M | 54.34M | 54.41M | 54.43M | 51.67M | 51.58M | 54.11M | 52.56M | 53.42M | 53.52M | 55.4M | 53.64M | 53.54M | 53.24M | 50.8M | 49.88M | 49.84M | 49.84M | 49.84M | 49.84M | 49.84M | 49.84M | 49.84M |
| Shares Outstanding (Diluted) | 86.07M | 84.27M | 87.35M | 87.98M | 81.83M | 80.83M | 81.93M | 82.05M | 83.64M | 77.37M | 57.24M | 56.52M | 55.38M | 57.22M | 57M | 53.9M | 54.1M | 54.76M | 54.95M | 55.14M | 54.92M | 54.26M | 54.11M | 53.16M | 53.42M | 53.52M | 55.4M | 54.47M | 53.81M | 53.24M | 50.8M | 49.88M | 49.84M | 49.84M | 49.84M | 49.84M | 49.84M | 49.84M | 49.84M |
| EPS (Basic) | 1.01 | -11.84 | 2.35 | 1.49 | 1.89 | -0.02 | 0.25 | -0.16 | 0.80 | -1.07 | 0.18 | -0.01 | 0.70 | -0.27 | 2.04 | -3.89 | -8.81 | -0.03 | 6.48 | 4.59 | 5.88 | 5.25 | 3.48 | 2.63 | 3.06 | 2.73 | 2.37 | 2.94 | 2.94 | 2.51 | 2.42 | 2.58 | 1.68 | 1.30 | 0.96 | 1.79 | 1.41 | 0.91 | 0.68 |
| EPS (Diluted) | 1.01 | -11.84 | 2.24 | 1.39 | 1.88 | -0.02 | 0.25 | -0.16 | 0.80 | -1.07 | 0.18 | -0.01 | 0.69 | -0.27 | 2.03 | -3.89 | -8.81 | -0.03 | 6.42 | 4.53 | 5.88 | 5.25 | 3.48 | 2.60 | 3.06 | 2.73 | 2.37 | 2.90 | 2.93 | 2.51 | 2.42 | 2.58 | 1.68 | 1.30 | 0.96 | 1.79 | 1.41 | 0.91 | 0.68 |
| EBITDA | 575.55M | -598.89M | 598.9M | 581.86M | 425.59M | 192.73M | 174.35M | 50.96M | 170.13M | -37.44M | 50.88M | 29.16M | 118.48M | 16.02M | 78.27M | -171.5M | -879.08M | 761.04M | 861.27M | 667.28M | 548.12M | 435.27M | 401.38M | 502.91M | 454.25M | 399.2M | 379.9M | 328.5M | 275.3M | 247.75M | 340.31M | 310.88M | 223.4M | 287.9M | 315.7M | 359.1M | 295.1M | 260.2M | 175M |
| Depreciation & Amortization | 155.23M | 155.1M | 160.43M | 161.92M | 107.16M | 84.34M | 63.99M | 56.34M | 55.2M | 51.95M | 49.07M | 47.76M | 49.33M | 40.07M | 44.89M | 45.17M | 46.97M | 158.57M | 115.1M | 91.2M | 71.83M | 68.09M | 62.77M | 99.13M | 109.17M | 103.9M | 103.8M | 77.6M | 69.4M | 66.59M | 116.27M | 120.88M | -121.9M | -112.1M | -153.4M | -148.4M | 64.8M | 59M | 43.4M |