E.W. Scripps
(SSP)
undefined
undefined%
At close: undefined
2.05
-0.24%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 2.29B | 2.45B | 2.28B | 1.86B | 1.35B | 1.21B | 864.83M | 943.05M | 715.66M | 869.07M | 816.87M | 903.46M | 728.66M | 776.89M | 802.36M | 1.00B | 2.52B | 2.50B | 2.51B | 2.17B | 1.87B | 1.54B | 1.44B | 1.72B | 1.57B | 1.45B | 1.24B | 1.12B | 1.03B | 1.22B | 1.21B | 1.26B | 1.30B | 1.30B | 1.27B | 1.21B | 1.15B | 1.04B |
Cost of Revenue | 1.28B | 1.86B | 1.70B | 1.10B | 875.28M | 1.00B | 770.07M | 742.36M | 624.82M | 769.15M | 741.58M | 755.97M | 690.37M | 686.52M | 749.03M | 272.72M | 855.47M | 591.74M | 1.88B | 1.64B | 1.44B | 1.13B | 457.54M | 748.40M | 678.60M | 710.20M | 513.50M | 485.90M | - | - | - | 550.50M | 571.50M | 516.50M | 497.70M | 527.90M | 503.80M | 470.80M |
Gross Profit | 1.01B | 596.28M | 582.20M | 754.41M | 476.12M | 208.24M | 94.76M | 200.68M | 90.84M | 99.92M | 75.29M | 147.49M | 38.29M | 90.37M | 53.33M | 729.07M | 1.66B | 1.91B | 638.56M | 526.40M | 435.27M | 401.38M | 979.59M | 970.96M | 892.70M | 744.40M | 728.50M | 636.00M | 1.03B | 1.22B | 1.21B | 712.90M | 728.10M | 780.10M | 768.70M | 686.60M | 643.20M | 565.90M |
Operating Income | -753.24M | 428.34M | 400.75M | 303.49M | 87.36M | 129.96M | -1.90M | 126.65M | -82.87M | 29.14M | 13.64M | 73.90M | -23.37M | 31.58M | -217.75M | -789.57M | 210.12M | 686.23M | 443.49M | 457.40M | 365.34M | 338.61M | 274.44M | 345.09M | 296.60M | 276.10M | 250.90M | 205.90M | 181.16M | 224.05M | 190.00M | 212.10M | 169.00M | 150.80M | 208.20M | 192.20M | 105.30M | 121.60M |
Interest Income | - | 161.13M | 165.16M | 92.99M | 80.60M | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.77M | 3.37M | 5.06M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | -967.51M | 276.46M | 187.09M | 209.02M | 1.00M | 74.17M | -32.08M | 105.97M | -99.39M | 12.25M | -8.57M | 56.91M | -25.69M | 29.71M | -219.23M | -936.99M | 254.65M | 690.20M | 472.37M | 542.65M | 423.06M | 303.92M | 237.59M | 271.54M | 251.00M | 224.30M | 275.20M | 216.10M | 171.47M | 217.60M | 237.28M | 200.30M | 130.30M | 107.00M | 165.30M | 136.80M | 105.30M | 75.60M |
Net Income | -947.78M | 195.90M | 122.71M | 153.56M | -1.91M | 20.38M | -13.11M | 67.23M | -82.48M | 10.53M | -474.00K | 40.19M | -15.54M | 130.51M | -209.60M | -476.59M | -1.62M | 353.22M | 249.15M | 303.81M | 270.81M | 188.30M | 137.96M | 163.45M | 146.90M | 131.20M | 157.70M | 157.40M | 133.38M | 122.68M | 128.69M | 83.90M | 64.60M | 48.00M | 89.30M | 70.10M | 45.20M | 34.10M |
Selling & General & Admin | 614.77M | 623.16M | 595.11M | 4.39M | 6.95M | 19.75M | 14.11M | 14.33M | 58.67M | 10.00M | 8.84M | 8.62M | 351.90M | 351.81M | 376.47M | 667.54M | 908.36M | 1.11B | 1.62B | 1.46B | 1.27B | - | 470.54M | 516.71M | 492.20M | 364.50M | 400.00M | 360.70M | - | - | - | 417.10M | 440.00M | 464.40M | 406.50M | 391.50M | 383.00M | 390.90M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 1.15B | -462.73M | -433.18M | 427.20M | 353.82M | -19.60M | -3.48M | -2.65M | -1.42M | -8.39M | -11.76M | -4.75M | -675.00K | 1.80M | -673.00K | 851.10M | 543.19M | 110.79M | 195.07M | 69.00M | 68.09M | 62.77M | 234.62M | 109.17M | 103.90M | 103.80M | 77.60M | 69.40M | 849.22M | 995.90M | 1.02B | 121.90M | 112.10M | 153.40M | 148.40M | 64.80M | 59.00M | 43.40M |
Operating Expenses | 1.76B | 160.43M | 161.92M | 431.58M | 360.78M | 63.99M | 56.34M | 72.91M | 110.63M | 59.07M | 56.60M | 57.95M | 40.07M | 46.11M | 44.73M | 1.52B | 1.45B | 1.22B | 195.07M | 69.00M | 68.09M | 62.77M | 705.15M | 625.87M | 596.10M | 468.30M | 477.60M | 430.10M | 849.22M | 995.90M | 1.02B | 539.00M | 552.10M | 617.80M | 554.90M | 456.30M | 442.00M | 434.30M |
Interest Expense | 213.51M | 161.13M | 165.16M | 92.99M | 80.60M | 36.18M | 26.70M | 18.04M | 15.10M | 8.49M | 10.45M | 12.25M | 1.64M | 3.67M | 2.55M | 10.94M | 37.98M | 55.97M | 38.79M | 30.88M | 31.59M | 28.30M | 39.20M | 51.93M | 45.60M | 47.10M | - | 9.60M | 11.22M | 16.62M | 27.29M | 34.20M | 38.70M | 43.80M | 42.90M | 55.40M | - | 46.00M |
Selling & Marketing Expenses | - | 1.76B | 1.61B | 1.19B | 902.89M | 836.05M | 564.71M | 13.63M | 12.10M | 14.02M | 16.34M | 15.92M | 550.30M | 601.41M | 565.71M | 15.35M | 202.58M | - | 1.62B | 1.46B | 1.27B | - | 1.08B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 3.05B | 2.02B | 1.86B | 1.53B | 1.24B | 1.06B | 826.41M | 815.28M | 735.44M | 828.22M | 798.18M | 813.92M | 730.43M | 732.63M | 793.76M | 1.79B | 2.31B | 1.81B | 2.07B | 1.71B | 1.51B | 1.20B | 1.16B | 1.37B | 1.27B | 1.18B | 991.10M | 916.00M | 849.22M | 995.90M | 1.02B | 1.09B | 1.12B | 1.13B | 1.05B | 984.20M | 945.80M | 905.10M |
Income Tax | -19.73M | 80.56M | 71.19M | 55.46M | 2.92M | 18.10M | -20.05M | 38.73M | -32.76M | 2.03M | -7.85M | 16.98M | -10.00M | 840.00K | -27.17M | -304.66M | 177.26M | 219.26M | 191.29M | 195.77M | 137.97M | 115.62M | 99.62M | 108.09M | 104.10M | 93.10M | 117.50M | 86.00M | 74.53M | 86.92M | 108.60M | 94.00M | 65.70M | 59.00M | 76.00M | 66.70M | 60.10M | 41.50M |
Shares Outstanding (Basic) | 84.27M | 83.22M | 82.33M | 81.42M | 80.83M | 81.37M | 80.85M | 83.34M | 77.37M | 56.34M | 56.03M | 54.91M | 57.22M | 56.86M | 53.90M | 54.10M | 54.34M | 54.41M | 54.43M | 51.67M | 51.58M | 54.11M | 52.56M | 53.42M | 53.52M | 55.40M | 53.64M | 53.54M | 53.24M | 50.80M | 49.88M | 49.84M | 49.84M | 49.84M | 49.84M | 49.84M | 49.84M | 49.84M |
Shares Outstanding (Diluted) | 84.27M | 87.35M | 87.98M | 81.83M | 80.83M | 81.93M | 82.05M | 83.64M | 77.37M | 57.24M | 56.52M | 55.38M | 57.22M | 57.00M | 53.90M | 54.10M | 54.76M | 54.95M | 55.14M | 54.92M | 54.26M | 54.11M | 53.16M | 53.42M | 53.52M | 55.40M | 54.47M | 53.81M | 53.24M | 50.80M | 49.88M | 49.84M | 49.84M | 49.84M | 49.84M | 49.84M | 49.84M | 49.84M |
EPS (Basic) | -11.84 | 2.35 | 1.49 | 1.89 | -0.02 | 0.25 | -0.16 | 0.80 | -1.07 | 0.18 | -0.01 | 0.70 | -0.27 | 2.04 | -3.89 | -8.81 | -0.03 | 6.48 | 4.59 | 5.88 | 5.25 | 3.48 | 2.63 | 3.06 | 2.73 | 2.37 | 2.94 | 2.94 | 2.51 | 2.42 | 2.58 | 1.68 | 1.30 | 0.96 | 1.79 | 1.41 | 0.91 | 0.68 |
EPS (Diluted) | -11.84 | 2.24 | 1.39 | 1.88 | -0.02 | 0.25 | -0.16 | 0.80 | -1.07 | 0.18 | -0.01 | 0.69 | -0.27 | 2.03 | -3.89 | -8.81 | -0.03 | 6.42 | 4.53 | 5.88 | 5.25 | 3.48 | 2.60 | 3.06 | 2.73 | 2.37 | 2.90 | 2.93 | 2.51 | 2.42 | 2.58 | 1.68 | 1.30 | 0.96 | 1.79 | 1.41 | 0.91 | 0.68 |
EBITDA | -598.89M | 598.90M | 581.86M | 425.59M | 192.73M | 174.35M | 50.96M | 170.13M | -37.44M | 50.88M | 29.16M | 118.48M | 16.02M | 78.27M | -171.50M | -879.08M | 761.04M | 861.27M | 667.28M | 548.12M | 435.27M | 401.38M | 502.91M | 454.25M | 399.20M | 379.90M | 328.50M | 275.30M | 247.75M | 340.31M | 310.88M | 223.40M | 287.90M | 315.70M | 359.10M | 295.10M | 260.20M | 175.00M |
Depreciation & Amortization | 155.10M | 160.43M | 161.92M | 107.16M | 84.34M | 63.99M | 56.34M | 55.20M | 51.95M | 49.07M | 47.76M | 49.33M | 40.07M | 44.89M | 45.17M | 46.97M | 158.57M | 115.10M | 91.20M | 71.83M | 68.09M | 62.77M | 99.13M | 109.17M | 103.90M | 103.80M | 77.60M | 69.40M | 66.59M | 116.27M | 120.88M | -121.90M | -112.10M | -153.40M | -148.40M | 64.80M | 59.00M | 43.40M |