E.W. Scripps (SSP)

AI Score

Unlock

2.04

-0.13 (-5.99%)

At close: Apr 21, 2025, 3:59 PM

2.25

10.57%

After-hours: Apr 21, 2025, 06:11 PM EDT

E.W. Scripps Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	728.38M	646.3M	573.63M	561.46M	615.77M	566.53M	582.84M	527.78M	680.94M	612.1M	594.47M	565.71M	622.29M	555.24M	565.08M	540.92M	591.11M	493.26M	358.88M	430.91M	444.4M	349.78M	337.5M	292.16M	368.11M	302.73M	283.39M	254.19M	256.98M	216.45M	231.82M	211M	272.69M	233.04M	227.82M	209.5M
Cost of Revenue	347.65M	317.49M	365.57M	367.22M	376.16M	469.08M	471.09M	308.46M	476.56M	312.05M	308.51M	297.83M	453.59M	285.77M	268.68M	408.42M	293.02M	271.81M	261.77M	294.89M	372.21M	238.66M	218.47M	208.2M	275.93M	186.96M	179.5M	181.85M	222.15M	151.77M	146.42M	151.97M	186.72M	141.02M	139.19M	138.68M
Gross Profit	380.73M	328.81M	208.05M	194.24M	239.61M	97.45M	111.75M	219.32M	204.38M	300.05M	285.96M	267.87M	168.7M	269.47M	296.39M	132.5M	298.09M	221.46M	97.11M	136.02M	72.19M	111.11M	119.02M	83.97M	92.19M	115.77M	103.9M	72.34M	34.82M	64.68M	85.4M	59.03M	85.97M	92.02M	88.63M	70.82M
Operating Income	191.62M	121.78M	56.52M	48.55M	73.84M	53.09M	-621.23M	16.48M	164.06M	104.03M	88.98M	71.28M	123.65M	115.62M	104.25M	57.22M	173.78M	107.23M	1.55M	14.68M	42.73M	498K	22.17M	140K	67.79M	40.33M	22.47M	-628K	17.89M	-36.95M	20.89M	1.49M	67.15M	27.32M	23.31M	8.86M
Interest Income	n/a	n/a	n/a	n/a	n/a	56.92M	52.27M	n/a	46.7M	41.92M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	133.23M	67.94M	3.34M	5.47M	-258.48M	-2.26M	-674.04M	-32.73M	122.09M	62.3M	55.8M	36.27M	75.14M	75.02M	13.9M	23.03M	151.76M	86.07M	-24.03M	-11.03M	13.39M	-26.07M	2.95M	-11.15M	45.89M	27.25M	11.64M	-10.61M	10.95M	-45.04M	14.28M	-7.05M	61.31M	22.14M	18.42M	4.09M
Net Income	95.39M	47.78M	1.43M	1.63M	-255.76M	-3.65M	-669.83M	-18.54M	85.55M	46.25M	41.74M	22.36M	52.8M	58.7M	5.64M	5.57M	244.67M	58.52M	-22.04M	-11.81M	10.73M	-21.93M	-366K	-6.81M	21.98M	19.13M	5.72M	-26.45M	6.96M	-26.68M	8.54M	-1.94M	38.34M	12.52M	11.49M	4.89M
Selling & General & Admin	154.17M	154.78M	151.53M	145.69M	165.77M	147.85M	154.26M	146.89M	161.19M	154.86M	154.38M	152.73M	166.22M	140.75M	144.11M	-7K	1.07M	1.26M	1.03M	1.03M	1.75M	2.07M	1.56M	1.57M	13.45M	3.53M	1.39M	1.39M	3.63M	4.43M	6.78M	3.69M	3.83M	6.23M	8.45M	6.38M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	34.94M	52.25M	-419K	16.82M	-1.54M	1.56M	-541K	55.95M	-121.09M	39.56M	2.83M	39.74M	-8.68M	410K	-2.7M	-4.84M	789K	227K	-2.58M	88K	-2.22M	-29K	-1.2M	-2.37M	-12.76M	-4.08M	-1.54M	-1.22M	1.6M	-2.36M	1.64M	-4.35M	-1.4M	-596K	-458K	-191K
Operating Expenses	189.11M	207.03M	151.53M	145.69M	165.77M	38.59M	38.63M	202.84M	40.1M	194.42M	195.4M	192.47M	39.58M	182.83M	184.86M	39.51M	121.76M	105.31M	94.03M	115M	26.72M	93.86M	92.96M	79.23M	17.59M	74.75M	79.16M	68.44M	14.93M	63.38M	64.28M	57.46M	18.32M	64.67M	65.3M	61.38M
Interest Expense	48.86M	54.44M	52.12M	54.92M	55.48M	56.92M	52.27M	48.84M	46.7M	41.92M	36.01M	36.5M	38.26M	41.01M	42.01M	43.88M	22.81M	21.39M	23M	25.8M	27.12M	26.54M	18.02M	8.92M	9.14M	9M	9.28M	8.76M	8.53M	5.72M	8.25M	4.2M	4.44M	4.59M	4.43M	4.58M
Selling & Marketing Expenses	n/a	447.25M	365.98M	349.76M	131K	355.17M	371.1M	n/a	1.76B	436.78M	396.65M	398.48M	1.61B	394.73M	396.65M	362.61M	1.19B	320.03M	195.46M	259.71M	902.89M	220.02M	212.6M	174.24M	836.05M	205.6M	194.18M	169.14M	549.81M	4.43M	6.78M	3.69M	3.07M	2.63M	5M	2.92M
Cost & Expenses	536.76M	524.52M	517.11M	512.91M	541.93M	507.66M	509.71M	511.3M	516.67M	506.48M	503.91M	490.31M	493.17M	468.61M	453.55M	447.93M	414.78M	377.11M	355.81M	409.88M	398.92M	332.53M	311.43M	287.43M	293.51M	261.71M	258.66M	250.29M	237.08M	215.14M	210.7M	209.43M	205.04M	205.69M	204.49M	200.06M
Income Tax Expense	37.85M	20.16M	1.91M	3.84M	-2.72M	1.39M	-4.21M	-14.19M	36.54M	16.05M	14.06M	13.9M	22.32M	16.65M	12.68M	19.53M	37.46M	22.1M	-6.51M	779K	2.82M	-4.3M	3.32M	-4.33M	9.94M	7.21M	2.98M	-2.03M	-507K	-18.36M	5.74M	-5.11M	22.98M	9.62M	6.93M	-795K
Shares Outstanding (Basic)	86.61M	86.07M	85.67M	84.89M	84.57M	84.43M	84.3M	83.75M	83.45M	83.36M	83.27M	92.27M	82.53M	82.48M	81.16M	81.4M	81.52M	81.52M	79.6M	79.98M	80.93M	79.55M	80.82M	80.67M	80.67M	81.45M	81.82M	79.45M	81.79M	81.19M	82.3M	82.08M	82.4M	83.23M	83.77M	83.97M
Shares Outstanding (Diluted)	86.61M	86.07M	85.67M	84.89M	84.57M	84.43M	84.3M	83.75M	84.79M	85.32M	87.82M	92.27M	91.21M	90.13M	82.38M	81.9M	81.52M	82.09M	81.42M	81.08M	81.32M	80.88M	81.2M	80.67M	81.35M	82.08M	81.85M	81.55M	81.79M	82.04M	82.47M	82.08M	82.68M	83.52M	84.05M	84.22M
EPS (Basic)	1.28	0.37	-0.15	-0.15	-3.02	-0.04	-7.95	-0.37	0.85	0.55	0.34	0.24	0.43	0.54	-0.09	-0.07	1.40	0.70	-0.28	-0.15	0.13	-0.28	-0.00	-0.08	0.27	0.23	0.06	-0.33	0.09	-0.33	0.10	-0.02	0.46	0.15	0.14	0.06
EPS (Diluted)	1.28	0.37	-0.15	-0.15	-3.02	-0.04	-7.95	-0.37	0.84	0.54	0.32	0.24	0.43	0.50	-0.09	-0.07	1.40	0.69	-0.27	-0.15	0.13	-0.27	-0.00	-0.08	0.27	0.23	0.06	-0.32	0.09	-0.33	0.10	-0.02	0.46	0.15	0.13	0.06
EBITDA	45.16M	161.24M	95.17M	87.42M	-163.65M	97.7M	-583.14M	54.66M	204.98M	145.87M	132.24M	115.81M	168.6M	128.46M	152.29M	132.51M	201.57M	141.74M	25.62M	42.68M	67.22M	22.71M	49.47M	15.56M	99.36M	53.09M	38.73M	13.57M	30.79M	-24.66M	34.78M	10.59M	80.34M	42.24M	38.12M	23.85M
EBIT	84.37M	122.38M	56.7M	48.73M	-203M	59.12M	-621.77M	16.11M	164.88M	106.31M	91.22M	76.06M	113.4M	86.37M	111.54M	93M	175.26M	114.89M	2.05M	14.77M	40.51M	469K	27.21M	-2.23M	81.78M	37.49M	23.34M	-1.85M	14.27M	-40.66M	20.13M	-2.86M	65.75M	26.73M	22.85M	8.67M
Depreciation & Amortization	-39.21M	38.86M	38.47M	38.69M	39.35M	38.59M	38.63M	38.54M	40.1M	39.56M	41.02M	39.74M	39.58M	42.09M	40.75M	39.51M	26.31M	26.86M	26.07M	27.91M	26.72M	22.24M	20.24M	17.79M	17.59M	15.6M	15.38M	15.42M	14.93M	14.65M	14.65M	14.72M	14.49M	14.89M	14.79M	14.41M