Stellar Bancorp Inc. (STEL)
NASDAQ: STEL
· Real-Time Price · USD
29.36
-0.56 (-1.87%)
At close: Aug 15, 2025, 3:59 PM
29.34
-0.07%
After-hours: Aug 15, 2025, 04:04 PM EDT
Stellar Bancorp Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 609.45M | 618.55M | 625.45M | 629.45M | 627.34M | 622.18M | 615.38M | 673.43M | 588.35M | 501.45M | 417.86M | 236.63M | 203.59M | 173.5M | 146.57M | 148.07M | 147.72M | 149.25M |
Cost of Revenue | 184.44M | 187.82M | 191.53M | 190.81M | 193.39M | 185.15M | 163M | 194.61M | 156.9M | 123.81M | 102.5M | 23.81M | 11.21M | 115K | -4.85M | -3.42M | 6.19M | 21.92M |
Gross Profit | 425.01M | 430.73M | 433.92M | 438.64M | 433.95M | 437.04M | 452.38M | 478.82M | 431.45M | 377.64M | 315.36M | 212.82M | 192.38M | 173.39M | 151.41M | 151.49M | 141.53M | 127.32M |
Operating Income | 138.51M | 143.02M | 144.96M | 147.01M | 142.63M | 147.73M | 161.88M | 147.05M | 126.39M | 103.88M | 79.68M | 61.98M | 61.62M | 55.87M | 45.52M | 56.75M | 47.18M | 35.49M |
Interest Income | 586.82M | 596.3M | 602.4M | 604.55M | 604.05M | 598.83M | 590.82M | 646.85M | 563.46M | 479.34M | 399.23M | 223.25M | 188.07M | 157.74M | 132.09M | 134.16M | 135.22M | 137.14M |
Pretax Income | 138.51M | 143.02M | 144.96M | 147.01M | 142.63M | 147.73M | 161.88M | 147.05M | 126.39M | 103.88M | 79.68M | 61.98M | 61.62M | 55.87M | 45.52M | 56.75M | 47.18M | 35.49M |
Net Income | 110.16M | 113.56M | 115M | 117.06M | 114.07M | 119.5M | 130.5M | 119.61M | 102.99M | 84.25M | 65.76M | 48.84M | 48.97M | 44.24M | 35.6M | 46.38M | 38.38M | 28.84M |
Selling & General & Admin | 137.57M | 177.36M | 177.05M | 176.66M | 175.07M | 173.78M | 171.69M | 184.72M | 166.07M | 148.71M | 131.25M | 99.01M | 93.59M | 87.95M | 80.56M | 68.96M | 68.09M | 66.57M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 148.94M | 110.35M | 111.91M | 114.97M | 116.25M | 115.53M | 118.8M | 147.05M | 138.99M | 125.05M | 104.42M | 51.83M | 37.17M | 29.57M | 25.33M | 25.78M | 26.26M | 25.26M |
Operating Expenses | 286.5M | 287.71M | 288.96M | 291.63M | 291.31M | 289.31M | 290.49M | 331.78M | 305.06M | 273.76M | 235.68M | 150.84M | 130.76M | 117.52M | 105.89M | 94.74M | 94.35M | 91.83M |
Interest Expense | 184.76M | 191.16M | 194.41M | 193.59M | 187.87M | 175.78M | 154.06M | 137.57M | 100.22M | 66.9M | 47.44M | 19.1M | 13.36M | 9.49M | 5.93M | 6.28M | 6.89M | 7.67M |
Selling & Marketing Expenses | 4.42M | 4.14M | 4.13M | 3.54M | 3.54M | 3.55M | 3.63M | 4.12M | 3.63M | 3.2M | 2.83M | 1.59M | 1.7M | 1.73M | 1.55M | 1.73M | 1.66M | 1.42M |
Cost & Expenses | 470.94M | 475.53M | 480.49M | 482.45M | 484.71M | 474.46M | 453.5M | 526.39M | 461.96M | 397.57M | 338.18M | 174.66M | 141.97M | 117.63M | 101.05M | 91.32M | 100.54M | 113.75M |
Income Tax Expense | 28.35M | 29.46M | 29.96M | 29.95M | 28.56M | 28.23M | 31.39M | 27.43M | 23.39M | 19.63M | 13.92M | 13.14M | 12.65M | 11.64M | 9.92M | 10.37M | 8.8M | 6.65M |
Shares Outstanding (Basic) | 51.53M | 53.15M | 53.54M | 53.54M | 53.57M | 53.34M | 53.29M | 53.31M | 53.3M | 53.02M | 35.01M | 24.46M | 24.59M | 24.61M | 24.44M | 24.43M | 24.45M | 24.51M |
Shares Outstanding (Diluted) | 51.57M | 53.2M | 53.58M | 53.58M | 53.61M | 53.41M | 53.36M | 53.38M | 53.38M | 53.14M | 35.01M | 24.46M | 24.59M | 24.61M | 24.57M | 24.54M | 24.57M | 24.62M |
EPS (Basic) | 2.12 | 2.17 | 2.20 | 2.19 | 2.14 | 2.24 | 2.45 | 1.99 | 1.93 | 1.75 | 1.70 | 1.63 | 1.70 | 1.70 | 1.46 | 1.90 | 1.57 | 1.18 |
EPS (Diluted) | 2.07 | 2.12 | 2.15 | 2.19 | 2.14 | 2.24 | 2.45 | 1.98 | 1.92 | 1.74 | 1.68 | 1.62 | 1.69 | 1.69 | 1.46 | 1.89 | 1.56 | 1.17 |
EBITDA | 169.28M | 174.41M | 176.99M | 179.67M | 176M | 181.66M | 196.35M | 183.52M | 155.78M | 126.32M | 95.19M | 68.65M | 67.97M | 61.9M | 51.2M | 62.56M | 52.95M | 41.19M |
EBIT | 138.51M | 143.02M | 144.96M | 147.01M | 142.63M | 147.73M | 161.88M | 147.05M | 126.39M | 103.88M | 79.68M | 61.98M | 61.62M | 55.87M | 45.52M | 56.75M | 47.18M | 35.49M |
Depreciation & Amortization | 30.77M | 31.39M | 32.03M | 32.66M | 33.37M | 33.93M | 34.47M | 36.47M | 29.4M | 22.44M | 15.51M | 6.68M | 6.35M | 6.03M | 5.68M | 5.81M | 5.77M | 5.7M |