Stem Inc. (STEM)
0.35
-0.04 (-10.26%)
At close: Mar 31, 2025, 12:36 PM
Stem Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
| Revenue | 144.58M | 461.51M | 362.98M | 127.37M | 36.31M | 17.55M | 7.03M |
| Cost of Revenue | 155.64M | 457.85M | 329.89M | 126.12M | 40.22M | 20.81M | 9.69M |
| Gross Profit | -11.06M | 3.67M | 33.09M | 1.25M | -3.91M | -3.26M | -2.66M |
| Operating Income | -839.46M | -179.31M | -131.12M | -83.07M | -49.39M | -47.85M | -8.15K |
| Interest Income | n/a | n/a | 10.47M | 17.39M | 20.81M | 12.55M | 5.53M |
| Pretax Income | -853.68M | -139.98M | -139.22M | -101.21M | -156.12M | -59.41M | -8.14K |
| Net Income | -854.01M | -140.41M | -124.05M | -119.5M | -156.12M | -59.41M | -8.14K |
| Selling & General & Admin | 125.83M | 126.47M | 125.91M | 61.6M | 29.53M | 29.89M | 3.45K |
| Research & Development | 51.28M | 56.51M | 38.3M | 22.72M | 15.94M | 14.7M | 12.68M |
| Other Expenses | 651.29M | n/a | 2.37M | 898K | -1.47M | -503K | -4.7K |
| Operating Expenses | 828.4M | 182.98M | 164.21M | 84.32M | 45.48M | 44.59M | 8.15K |
| Interest Expense | 18.29M | 14.98M | 10.47M | 17.39M | 20.81M | 12.55M | n/a |
| Selling & Marketing Expenses | 37.76M | 51.56M | 48.88M | 19.95M | 14.83M | 17.46M | 16.23M |
| Cost & Expenses | 984.04M | 640.83M | 494.1M | 210.44M | 85.69M | 65.4M | 8.14K |
| Income Tax | 332K | 433K | -15.16M | 18.29M | 5K | 6K | 13K |
| Shares Outstanding (Basic) | 161.44M | 155.58M | 153.41M | 105.56M | 40.06M | 47.95M | 47.95M |
| Shares Outstanding (Diluted) | 161.44M | 155.58M | 153.41M | 105.56M | 40.06M | 47.95M | 47.95M |
| EPS (Basic) | -5.29 | -0.9 | -0.81 | -1.13 | -3.9 | -1.24 | -0.00 |
| EPS (Diluted) | -5.29 | -0.9 | -0.81 | -1.13 | -3.9 | -1.24 | -0.00 |
| EBITDA | -790.4M | -79.17M | -87.68M | -62.99M | -116.99M | -36.46M | -37.51M |
| Depreciation & Amortization | 44.99M | 46.27M | 41.07M | 20.82M | 18.32M | 13.89M | 4.9M |