Stem Inc.

0.34
-0.01 (-2.94%)
At close: Apr 01, 2025, 3:59 PM
0.34
2.34%
After-hours: Apr 01, 2025, 08:00 PM EDT

Stem Cash Flow Statement

Year FY24 FY23 FY22 FY21 FY20
Net Income -854.01M -140.41M -124.05M -101.21M -156.12M
Depreciation & Amortization 44.99M 45.83M 45.43M 24.47M 17.74M
Stock-Based Compensation 18.47M 45.11M 28.66M 13.55M 4.54M
Other Working Capital -27.91M -13.13M 31.69M -17.59M 29.13M
Other Non-Cash Items 694.14M -40.02M 11.29M 10.72M 10.85M
Deferred Income Tax n/a -335K -15.1M 10.74M 85.72M
Change in Working Capital 59.77M -117.55M -52.26M -59.54M 3.6M
Operating Cash Flow -36.65M -207.38M -106.03M -101.27M -33.67M
Capital Expenditures -11.77M -18.24M -20.87M -10.17M -12.04M
Acquisitions n/a -1.85M -533.06M -1.21M n/a
Purchase of Investments n/a -60M -220.64M -189.86M n/a
Sales Maturities Of Investments 8.25M 215.73M 230.19M 16.01M n/a
Other Investing Acitivies -11.55M -14.01M -7.26M -181.03M -5.83M
Investing Cash Flow -3.52M 135.73M -544.37M -185.23M -12.04M
Debt Repayment n/a 125.46M -8.79M 409.31M 34.34M
Common Stock Repurchased n/a n/a -2.3M -12.62M n/a
Dividend Paid n/a n/a n/a n/a n/a
Other Financial Acitivies -8.44M -35.22M 1.82M 617.78M 5.96M
Financial Cash Flow -8.44M 90.24M -9.27M 1.03B 40.29M
Net Cash Flow -48.39M 18.57M -659.88M 740.84M -5.95M
Free Cash Flow -48.42M -225.61M -126.9M -111.44M -45.71M