Stagwell Inc. (STGW)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

7.29

0.00%

After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91
Revenue	2.53B	2.69B	1.47B	888.03M	628.67M	1.48B	1.51B	1.39B	1.33B	1.22B	1.15B	1.07B	943.27M	697.83M	545.92M	584.65M	547.32M	423.67M	443.46M	316.81M	312.72M	599.20M	699.30M	778.11M	456.58M	309.86M	195.71M	170.10M	133.36M	63.15M	25.00M	22.80M	18.50M
Cost of Revenue	1.62B	1.67B	906.86M	571.59M	376.28M	1.04B	1.07B	982.58M	931.94M	798.52M	754.49M	739.12M	674.46M	477.49M	354.31M	392.14M	351.85M	246.80M	261.69M	203.00M	276.16M	311.32M	350.69M	401.82M	200.47M	157.65M	109.59M	99.50M	77.48M	32.23M	17.50M	16.40M	13.60M
Gross Profit	906.00M	1.01B	562.51M	316.44M	252.39M	438.81M	446.83M	403.21M	394.32M	424.99M	394.39M	331.59M	268.81M	220.33M	191.61M	192.50M	195.47M	176.87M	181.78M	113.81M	36.56M	287.88M	348.61M	376.29M	256.11M	152.21M	86.12M	70.60M	55.88M	30.92M	7.50M	6.40M	4.90M
Operating Income	90.53M	274.35M	60.97M	83.74M	40.70M	86.07M	142.15M	107.57M	142.26M	87.75M	-31.99M	-17.91M	9.31M	28.93M	20.24M	20.34M	23.02M	13.29M	22.59M	2.82M	23.94M	-47.78M	131.88M	50.60M	58.47M	34.31M	14.69M	12.70M	7.30M	17.01M	2.80M	2.60M	900.00K
Interest Income	-	76.06M	31.89M	6.22M	8.66M	6.41M	759.00K	808.00K	467.00K	418.00K	230.00K	259.00K	139.00K	205.00K	344.00K	1.74M	1.73M	514.00K	369.00K	685.00K	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	91.07M	73.50M	59.56M	77.34M	30.89M	-80.41M	87.08M	-49.72M	-17.42M	15.11M	-135.59M	-65.08M	-34.04M	-3.90M	-3.55M	20.33M	6.94M	4.28M	-8.52M	9.06M	16.59M	116.47M	-78.58M	33.49M	25.19M	15.29M	8.19M	5.90M	2.70M	3.20M	1.50M	900.00K	-1.10M
Net Income	134.00K	65.92M	36.16M	56.36M	18.40M	-123.73M	241.85M	-45.84M	-32.15M	-24.06M	-148.86M	-85.44M	-84.67M	-15.44M	-18.32M	133.00K	-26.36M	-33.54M	-7.95M	-2.16M	11.04M	94.21M	-149.95M	27.53M	15.88M	9.15M	-14.59M	5.10M	2.60M	3.10M	1.50M	900.00K	-1.40M
Selling & General & Admin	661.25M	601.54M	424.04M	191.68M	175.96M	352.74M	304.68M	295.64M	252.06M	290.07M	386.78M	303.08M	-	156.92M	136.90M	-	-	-	-	-	-	-	274.27M	290.65M	169.77M	101.01M	61.14M	50.20M	44.29M	12.71M	-	-	-
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	-	131.27M	77.50M	41.02M	35.73M	-	-	46.45M	52.22M	47.17M	39.60M	46.41M	259.51M	34.48M	34.47M	172.16M	172.45M	163.59M	159.19M	110.99M	12.62M	335.66M	-57.55M	35.04M	27.87M	16.90M	10.29M	7.70M	4.30M	1.20M	4.60M	3.80M	3.90M
Operating Expenses	815.48M	732.81M	501.54M	232.70M	211.69M	352.74M	304.68M	295.64M	252.06M	337.25M	426.38M	349.50M	259.51M	191.41M	171.37M	172.16M	172.45M	163.59M	159.19M	110.99M	12.62M	335.66M	216.72M	325.69M	197.64M	117.91M	71.43M	57.90M	48.59M	13.91M	4.60M	3.80M	3.90M
Interest Expense	90.64M	76.06M	31.89M	6.22M	8.66M	-	-65.12M	65.86M	57.90M	55.27M	45.23M	46.57M	41.92M	33.49M	22.10M	15.00M	13.67M	11.28M	9.26M	8.79M	11.50M	17.80M	31.78M	31.58M	-	14.99M	-	6.30M	3.80M	600.47K	-500.00K	-700.00K	-900.00K
Selling & Marketing Expenses	102.32M	-	-	-	8.90M	4.90M	-	-10.61M	-70.15M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	2.44B	2.41B	1.41B	804.29M	587.97M	1.39B	1.37B	1.28B	1.18B	1.14B	1.18B	1.09B	933.97M	668.90M	525.68M	564.30M	524.30M	410.38M	420.87M	313.99M	288.77M	646.98M	567.42M	727.51M	398.11M	275.55M	181.02M	157.40M	126.06M	46.14M	22.10M	20.20M	17.50M
Income Tax	40.56M	7.58M	23.40M	5.94M	10.00M	31.60M	-168.06M	-9.40M	5.66M	12.42M	-4.29M	9.55M	41.73M	-165.00K	8.54M	2.40M	5.62M	2.56M	2.16M	243.00K	6.59M	22.27M	-16.17M	5.96M	9.30M	6.14M	2.80M	800.01K	99.97K	100.08K	100.00K	-	-100.00K
Shares Outstanding (Basic)	117.26M	124.26M	90.43M	73.53M	69.13M	57.22M	55.26M	51.35M	49.88M	49.55M	47.11M	46.09M	43.68M	42.24M	41.09M	40.15M	37.50M	35.81M	34.95M	32.03M	30.11M	25.63M	25.33M	25.07M	26.61M	22.93M	17.23M	17.00M	15.56M	12.93M	11.20M	7.40M	3.90M
Shares Outstanding (Diluted)	122.17M	296.60M	90.43M	73.53M	69.13M	57.22M	55.48M	51.35M	49.88M	49.55M	47.11M	46.09M	43.68M	42.24M	41.09M	41.15M	37.50M	35.81M	34.95M	34.23M	33.80M	38.25M	25.33M	25.07M	26.61M	24.57M	17.23M	18.21M	15.56M	12.93M	11.20M	7.40M	3.90M
EPS (Basic)	0.00	0.53	0.40	0.77	-0.25	-2.16	4.38	-0.89	-0.64	-0.49	-3.16	-1.85	-1.94	-0.37	-0.45	0.00	-0.7	-0.94	-0.23	-0.07	0.37	3.68	-5.92	1.10	0.60	0.40	-0.85	0.30	0.17	0.24	0.13	0.12	-0.36
EPS (Diluted)	0.00	0.22	0.40	0.77	-0.25	-2.16	4.36	-0.89	-0.64	-0.49	-3.16	-1.85	-1.94	-0.37	-0.45	0.00	-0.7	-0.94	-0.23	-0.06	0.33	2.46	-5.92	1.10	0.60	0.37	-0.85	0.28	0.17	0.24	0.13	0.12	-0.36
EBITDA	324.54M	282.92M	168.96M	124.59M	76.42M	32.78M	194.82M	62.33M	90.17M	117.55M	-68.32M	27.91M	48.12M	52.36M	53.02M	69.73M	52.26M	38.04M	50.07M	33.92M	41.75M	150.46M	-96.09M	100.10M	53.06M	47.18M	-1.50M	19.90M	10.80M	5.00M	1.10M	200.00K	-2.40M
Depreciation & Amortization	142.83M	131.27M	77.50M	41.02M	38.33M	46.20M	43.47M	46.45M	52.22M	47.17M	39.60M	46.41M	40.24M	34.48M	34.47M	35.75M	31.58M	26.97M	28.79M	19.95M	12.62M	16.19M	38.25M	35.04M	27.87M	16.90M	10.29M	7.70M	4.30M	1.20M	-1.70M	-2.40M	-3.30M