Stagwell Inc. (STGW)
NASDAQ: STGW
· Real-Time Price · USD
5.56
0.03 (0.54%)
At close: Aug 15, 2025, 3:59 PM
5.65
1.60%
After-hours: Aug 15, 2025, 06:10 PM EDT
Stagwell Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.86B | 2.82B | 2.84B | 2.7B | 2.61B | 2.57B | 2.52B | 2.58B | 2.63B | 2.67B | 2.69B | 2.59B | 2.39B | 1.93B | 1.47B | 1.17B | 931.96M | 982.08M |
Cost of Revenue | 1.83B | 1.85B | 1.92B | 1.87B | 1.8B | 1.72B | 1.66B | 1.62B | 1.65B | 1.68B | 1.67B | 1.6B | 1.51B | 1.21B | 906.86M | 757.38M | 581.61M | 625.16M |
Gross Profit | 1.03B | 971.41M | 922.45M | 832.11M | 810.44M | 848.97M | 866.82M | 959.35M | 973.41M | 991.83M | 1.01B | 989.77M | 884.96M | 724.2M | 562.51M | 413.12M | 350.35M | 356.91M |
Operating Income | 126.76M | 134M | 143.07M | 117.69M | 109.66M | 100.51M | 89.39M | 144.32M | 205.99M | 233.06M | 271.49M | 232.32M | 117.27M | 93.37M | 44.73M | 49.66M | 95.75M | 71.41M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 33.56M | 32.76M | 37.72M | 108.48M | 96.36M | 94.84M | 91.07M | -38.28M | 872K | 35.31M | 73.5M | 131.6M | 98.19M | 90.06M | 59.56M | 75.84M | 86.73M | 60.1M |
Net Income | -1.67M | 624K | 2.26M | 310K | -2.31M | -4.04M | -7.54M | -35.27M | -863K | 28.54M | 65.92M | 93.2M | 56.07M | 48.7M | 20.48M | 38.74M | 58.62M | 40.68M |
Selling & General & Admin | 742.75M | 720.59M | 704.57M | 676.83M | 660.41M | 662.03M | 657.53M | 653.79M | 612.96M | 615.86M | 601.54M | 626.44M | 629.02M | 516.27M | 424.04M | 291.22M | 212.12M | 225.65M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 158.19M | 117.01M | 73.74M | 35.08M | -1.24M | -1.85M | 32.9M | 68.42M | 100.9M | 133.55M | 131.27M | 127.02M | 140.44M | 108.11M | 78.19M | 57.99M | 22.34M | 28.33M |
Operating Expenses | 900.94M | 837.41M | 779.38M | 714.42M | 700.78M | 737.9M | 766.87M | 797.22M | 749.76M | 749.41M | 732.81M | 753.46M | 748.63M | 614.03M | 501.54M | 348.53M | 254.61M | 266.66M |
Interest Expense | 94.63M | 94.71M | 92.32M | 91.17M | 93.27M | 93.42M | 90.64M | 87.27M | 81.05M | 75.52M | 76.06M | 73.25M | 65.49M | 49.27M | 31.89M | 16.76M | 6.62M | 20.63M |
Selling & Marketing Expenses | n/a | 22.66M | 22.66M | 44.6M | 44.6M | 21.94M | 21.94M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.73B | 2.69B | 2.7B | 2.59B | 2.5B | 2.46B | 2.42B | 2.42B | 2.4B | 2.42B | 2.41B | 2.36B | 2.26B | 1.82B | 1.41B | 1.11B | 836.22M | 891.83M |
Income Tax Expense | 13.83M | 12.32M | 13.18M | 45M | 43.63M | 48.19M | 47.98M | -145K | 7.07M | 6.78M | 7.58M | 34.34M | 27.99M | 25.91M | 23.4M | 11.93M | 9.37M | -1.91M |
Shares Outstanding (Basic) | 260.77M | 112.09M | 109.27M | 108.2M | 113.48M | 112.63M | 112.77M | 110.79M | 115.4M | 125.2M | 122.93M | 125.38M | 112.5M | 112.5M | 99.62M | 76.11M | 75.08M | 77.57M |
Shares Outstanding (Diluted) | 260.77M | 263.74M | 115.15M | 112.19M | 113.48M | 112.63M | 117.2M | 110.79M | 115.4M | 125.2M | 122.93M | 125.38M | 114.72M | 114.72M | 104.07M | 76.11M | 77.57M | 77.57M |
EPS (Basic) | 0.08 | 0.10 | 0.12 | 0.10 | -0.02 | -0.03 | -0.06 | -0.29 | -0.02 | 0.24 | 0.57 | 0.80 | 0.49 | 0.50 | 0.27 | -2.93 | -2.67 | -2.91 |
EPS (Diluted) | -0.00 | -0.01 | 0.02 | 0.00 | -0.02 | -0.04 | -0.04 | -0.27 | 0.00 | 0.26 | 0.56 | 0.79 | 0.50 | 0.50 | 0.28 | -2.92 | -2.68 | -2.91 |
EBITDA | 338.98M | 321.92M | 300.21M | 366.08M | 340.34M | 332.45M | 324.54M | 192.41M | 218.73M | 244.38M | 280.84M | 331.88M | 283.28M | 237.58M | 168.83M | 149.78M | 135.72M | 121.13M |
EBIT | 128.19M | 127.47M | 130.04M | 199.65M | 189.64M | 188.26M | 181.71M | 48.98M | 81.92M | 110.84M | 149.56M | 204.85M | 163.67M | 139.34M | 91.45M | 92.6M | 93.36M | 80.73M |
Depreciation & Amortization | 210.78M | 194.46M | 170.17M | 166.44M | 150.7M | 144.19M | 142.83M | 143.43M | 136.8M | 133.55M | 131.27M | 127.02M | 119.61M | 95.38M | 72.35M | 52.16M | 37.34M | 38.23M |