Stagwell Inc. (STGW)
NASDAQ: STGW
· Real-Time Price · USD
5.56
0.03 (0.54%)
At close: Aug 15, 2025, 3:59 PM
5.65
1.60%
After-hours: Aug 15, 2025, 06:10 PM EDT
Stagwell Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 706.82M | 651.74M | 788.71M | 711.28M | 672.22M | 670.06M | 650.75M | 617.57M | 632.26M | 622.44M | 708.18M | 663.79M | 672.91M | 642.9M | 611.93M | 466.63M | 209.56M | 181.24M |
Cost of Revenue | 459.22M | 412.09M | 502.52M | 457.02M | 480.91M | 479.36M | 454.9M | 384.98M | 402.43M | 413.9M | 419.81M | 417.13M | 424.66M | 411.97M | 348M | 324.78M | 122.07M | 112M |
Gross Profit | 247.6M | 239.65M | 286.19M | 254.26M | 191.3M | 190.7M | 195.84M | 232.59M | 229.83M | 208.55M | 288.37M | 246.66M | 248.25M | 230.93M | 263.93M | 141.85M | 87.49M | 69.24M |
Operating Income | 23.17M | 18.29M | 43.53M | 41.78M | 30.41M | 27.35M | 18.15M | 33.74M | 21.26M | 16.23M | 73.09M | 95.41M | 48.33M | 54.66M | 33.91M | -19.63M | 24.43M | 6.01M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -1.98M | -3.6M | 19.59M | 19.56M | -2.79M | 1.36M | 90.34M | 7.45M | -4.31M | -2.41M | -39.01M | 46.6M | 30.13M | 35.78M | 19.09M | 13.18M | 22.01M | 5.27M |
Net Income | -5.26M | -2.92M | 3.23M | 3.27M | -2.96M | -1.28M | 1.29M | 653K | -4.69M | -4.79M | -26.44M | 35.06M | 24.71M | 32.59M | 837K | -2.07M | 17.34M | 4.37M |
Selling & General & Admin | 183.06M | 179.36M | 203.89M | 176.44M | 160.9M | 163.34M | 176.15M | 160.02M | 162.52M | 158.84M | 172.41M | 119.19M | 165.42M | 144.51M | 197.32M | 121.77M | 52.67M | 52.28M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 41.37M | 42.01M | 38.77M | 36.04M | 193K | -1.27M | 108K | -271K | -416K | 33.48M | 35.63M | 32.21M | 32.23M | 31.2M | 31.38M | 45.62M | -101K | 1.28M |
Operating Expenses | 224.43M | 221.37M | 242.66M | 212.48M | 160.9M | 163.34M | 177.69M | 198.85M | 198.01M | 192.31M | 208.05M | 151.39M | 197.65M | 175.72M | 228.7M | 146.56M | 63.05M | 63.23M |
Interest Expense | 23.45M | 23.36M | 24.04M | 23.78M | 23.53M | 20.96M | 22.89M | 25.89M | 23.68M | 18.19M | 19.51M | 19.67M | 18.15M | 18.73M | 16.7M | 11.91M | 1.94M | 1.35M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | 22.66M | n/a | 21.94M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 683.65M | 633.46M | 745.18M | 669.5M | 641.81M | 642.71M | 632.59M | 583.83M | 600.44M | 606.21M | 627.86M | 568.53M | 622.32M | 587.69M | 576.7M | 471.34M | 185.13M | 175.23M |
Income Tax Expense | 2.67M | 1.72M | 3.74M | 5.69M | 1.17M | 2.58M | 35.56M | 4.32M | 5.72M | 2.38M | -12.57M | 11.54M | 5.42M | 3.19M | 14.19M | 5.18M | 3.35M | 673K |
Shares Outstanding (Basic) | 260.77M | 112.09M | 109.27M | 108.2M | 113.48M | 112.63M | 112.77M | 110.79M | 115.4M | 125.2M | 122.93M | 125.38M | 112.5M | 112.5M | 99.62M | 76.11M | 75.08M | 77.57M |
Shares Outstanding (Diluted) | 260.77M | 263.74M | 115.15M | 112.19M | 113.48M | 112.63M | 117.2M | 110.79M | 115.4M | 125.2M | 122.93M | 125.38M | 114.72M | 114.72M | 104.07M | 76.11M | 77.57M | 77.57M |
EPS (Basic) | -0.05 | -0.03 | 0.03 | 0.13 | -0.03 | -0.01 | 0.01 | 0.01 | -0.04 | -0.04 | -0.22 | 0.28 | 0.22 | 0.29 | 0.01 | -0.03 | 0.23 | 0.06 |
EPS (Diluted) | -0.02 | -0.04 | 0.03 | 0.03 | -0.03 | -0.01 | 0.01 | 0.01 | -0.04 | -0.02 | -0.22 | 0.28 | 0.22 | 0.28 | 0.01 | -0.01 | 0.22 | 0.06 |
EBITDA | 79.8M | 78.88M | 82.4M | 97.9M | 62.75M | 57.16M | 148.27M | 72.16M | 54.86M | 49.26M | 16.13M | 98.48M | 80.51M | 85.71M | 67.17M | 49.88M | 34.81M | 16.96M |
EBIT | 21.47M | 19.75M | 43.63M | 43.34M | 20.75M | 22.33M | 113.23M | 33.33M | 19.37M | 15.78M | -19.5M | 66.27M | 48.28M | 54.51M | 35.79M | 25.09M | 23.95M | 6.62M |
Depreciation & Amortization | 58.33M | 59.12M | 38.77M | 54.56M | 42M | 34.84M | 35.04M | 38.83M | 35.49M | 33.48M | 35.63M | 32.21M | 32.23M | 31.2M | 31.38M | 24.79M | 8.01M | 8.18M |