Stellantis N.V. (STLA)
11.27
-0.06 (-0.53%)
At close: Mar 31, 2025, 3:41 PM
Stellantis Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
| Revenue | 162.4B | 189.54B | 179.59B | 149.42B | 86.68B | 108.19B | 110.41B | 105.73B | 111.02B | 110.59B | 96.09B | 86.82B | 83.96B | 59.56B | 35.88B | 50.1B | 59.38B | 58.53B | 51.83B | 46.54B | 46.49B | 48.35B | 55.43B | 57.58B | 57.6B | 48.44B | 48.21B | 48.62B | 40.97B | 40.07B | 35.1B | 29.87B | 33.56B | 36.78B |
| Cost of Revenue | 143.39B | 151.4B | 144.33B | 119.94B | 75.96B | 93.16B | 96.47B | 91B | 96.79B | 98.81B | 83.15B | 74.57B | 71.47B | 50.7B | 30.72B | 43.26B | 49.42B | 48.92B | 43.89B | 39.62B | 27.9B | 28.16B | 29.81B | 29.64B | 29.98B | 34.9B | 32.78B | 25.69B | 30.66B | 28.64B | 16.93B | 13.14B | n/a | 33.11B |
| Gross Profit | 19.02B | 38.14B | 35.27B | 29.48B | 10.71B | 15.02B | 13.95B | 14.73B | 14.23B | 11.78B | 12.94B | 12.25B | 12.48B | 8.86B | 5.16B | 6.84B | 9.96B | 9.61B | 7.94B | 6.92B | 18.59B | 20.19B | 25.61B | 27.94B | 27.63B | 13.53B | 15.42B | 22.93B | 10.32B | 11.44B | 18.17B | 16.73B | 33.56B | 3.67B |
| Operating Income | 5.63B | 22.38B | 20.01B | 15.13B | 4.14B | 5.62B | 5.03B | 5.94B | 4.88B | 2.54B | 770M | -389M | -587M | 2.39B | 1.11B | 565M | 3.14B | 2.92B | 1.9B | 1.61B | -43M | -728M | -1.08B | -21M | 1.41B | -2.16B | 745.4M | 1.78B | -797.04M | 1.46B | 1.03B | -467.64M | 33.56B | 1.66B |
| Interest Income | 2.07B | 2.68B | 1.07B | 188M | 117M | 261M | 249M | 182M | 226M | 365M | 229M | 204M | 256M | 587M | 684M | 530M | n/a | 1.3B | 1.44B | 1.34B | 1.28B | 1.5B | 2.22B | 2.19B | 1.66B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 4.21B | 22.42B | 19.24B | 14.39B | 1.36B | 4.02B | 3.87B | 5.48B | 2.79B | 116M | 1.18B | 1.01B | 2.04B | 2.19B | 706M | -367M | 2.19B | 2.77B | 1.64B | 2.26B | -1.58B | -1.3B | -4.82B | -497M | 1.05B | 871.55M | 1.15B | 1.85B | 1.81B | 1.47B | 816.28M | -752.91M | n/a | 994.85M |
| Net Income | 5.67B | 18.6B | 16.8B | 14.2B | 29M | 6.62B | 3.61B | 3.49B | 1.8B | 334M | 568M | 904M | 348M | 1.33B | 520M | -838M | 1.61B | 1.95B | 1.06B | 1.33B | -1.59B | -1.9B | -3.95B | -445M | 664M | 353.79M | 620.57M | 1.24B | 1.25B | 1.06B | 507.87M | -931.61M | 308.51M | 725.29M |
| Selling & General & Admin | 9.63B | 9.74B | 8.98B | 9.13B | 5.5B | 6.46B | 7.32B | 7.18B | 7.57B | 7.58B | 7.08B | 6.69B | 6.73B | 5.05B | 2.96B | 4.3B | 5.08B | 4.92B | 4.7B | 4.58B | 14.74B | 16.93B | 21.96B | 23.18B | 21.82B | 13.33B | 12.37B | 18.52B | 8.61B | 7.91B | 15.22B | 15.42B | n/a | n/a |
| Research & Development | 3.76B | 5.62B | 5.2B | 4.49B | 2.98B | 3.61B | 1.59B | 1.61B | 1.78B | 1.67B | 2.54B | 2.23B | 1.83B | 1.37B | 1.01B | 1.4B | 1.5B | 1.54B | 1.4B | 1.36B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 1.75B | 405M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 49M | 81M | 9M | 162M | 31M | 31M | 898M | 3.9B | 3.99B | 4.74B | 4.78B | 4.4B | 15.69B | 14.68B | 21.14B | 11.11B | 9.98B | 17.14B | 17.2B | n/a | 2.01B |
| Operating Expenses | 16.83B | 15.77B | 14.18B | 13.62B | 8.48B | 10.07B | 8.91B | 8.79B | 9.35B | 9.25B | 9.42B | 8.85B | 8.67B | 6.46B | 4.05B | 6.28B | 6.82B | 6.68B | 6.04B | 5.3B | 18.63B | 20.91B | 26.69B | 27.96B | 26.21B | 15.69B | 14.68B | 21.14B | 11.11B | 9.98B | 17.14B | 17.2B | n/a | 2.01B |
| Interest Expense | 1.36B | 1.33B | 1.19B | 484M | 842M | 937M | 957M | 1.25B | 1.57B | 2.73B | 2.28B | 2.17B | 1.9B | 1.59B | 1.09B | 753M | 947M | 1.58B | 1.73B | 1.7B | 1.94B | 2.49B | 3.05B | 3.13B | 2.65B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.57B | n/a | n/a | 5.05B | 2.96B | n/a | n/a | n/a | n/a | n/a | 7.98B | 8.51B | 9.89B | 9.84B | 9.04B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | -156.78B | 167.17B | 158.51B | 133.56B | 84.44B | 103.23B | 105.38B | 99.79B | 106.14B | 108.06B | 92.57B | 83.42B | 80.14B | 57.17B | 34.77B | 49.54B | 56.24B | 55.61B | 49.93B | 44.93B | 46.53B | 49.07B | 56.51B | 57.6B | 56.19B | 50.59B | 47.46B | 46.83B | 41.77B | 38.61B | 34.08B | 30.33B | n/a | 35.12B |
| Income Tax | -1.54B | 3.79B | 2.73B | 1.91B | 1.33B | 1.32B | 778M | 2.59B | 1.29B | 166M | 544M | -943M | 625M | 534M | 484M | 481M | 466M | 719M | 490M | 844M | -29M | 650M | -554M | 294M | 472M | 517.76M | 525.66M | 607.18M | 558.41M | 408.44M | 308.41M | 178.7M | -308.51M | 269.56M |
| Shares Outstanding (Basic) | 2.95B | 3.11B | 3.14B | 3.06B | 1.54B | 1.56B | 1.55B | 1.54B | 1.51B | 1.51B | 1.22B | 1.22B | 1.22B | 1.23B | 1.24B | 1.24B | 1.24B | 1.26B | 1.27B | 1.06B | 979.24M | 753M | 588M | 563M | 549M | 546M | 555.59M | 322.64M | 368.51M | 452.55M | 536.9M | 429.55M | 245.26M | 285.53M |
| Shares Outstanding (Diluted) | 2.98B | 3.13B | 3.16B | 3.15B | 1.63B | 1.57B | 1.57B | 1.56B | 1.53B | 1.51B | 1.23B | 1.23B | 1.23B | 1.23B | 1.24B | 1.24B | 1.24B | 1.27B | 1.27B | 1.06B | 961.74M | 753M | 588M | 563M | 554.42M | 546M | 555.59M | 322.64M | 368.51M | 452.55M | 536.9M | 429.55M | 245.26M | 285.53M |
| EPS (Basic) | 1.92 | 6.60 | 5.73 | 5.28 | 0.02 | 4.23 | 2.66 | 2.73 | 1.26 | 0.24 | 0.56 | 1.02 | 0.29 | 1.09 | 0.56 | -0.68 | 1.81 | 2.26 | 1.10 | 1.47 | -1.62 | -2.52 | -6.71 | -0.79 | 1.19 | 0.62 | 1.12 | 3.85 | 3.41 | 2.33 | 0.95 | -2.17 | 1.26 | 2.54 |
| EPS (Diluted) | 1.90 | 6.55 | 5.68 | 5.12 | 0.02 | 4.22 | 2.63 | 2.69 | 1.25 | 0.24 | 0.56 | 1.01 | 0.28 | 1.08 | 0.56 | -0.68 | 1.80 | 2.24 | 1.10 | 1.47 | -1.65 | -2.52 | -6.71 | -0.79 | 1.19 | 0.62 | 1.12 | 3.85 | 3.41 | 2.33 | 0.95 | -2.17 | 1.26 | 2.54 |
| EBITDA | 13.05B | 31.3B | 27.49B | 21.77B | 5.48B | 5.83B | 10.57B | 12.57B | 10.04B | 7.65B | 7.25B | 7.21B | 7.9B | 7.18B | 3.99B | 3.05B | 5.95B | 6.08B | 6.34B | 4.4B | 2.33B | 3.46B | 843M | 5.51B | 6.75B | 5.64B | 4.82B | 4.41B | 3.46B | 3.71B | 2.95B | 1.31B | 33.56B | 3.67B |
| Depreciation & Amortization | 7.48B | 7.55B | 6.8B | 5.87B | 2.38B | 5.45B | 5.51B | 5.47B | 5.96B | 5.41B | 4.9B | 4.57B | 4.13B | 3.36B | 2.19B | 2.67B | 2.9B | 2.74B | 2.97B | 2.59B | 2.17B | 2.27B | 2.61B | 2.88B | 3.05B | 2.36B | 2.31B | 2.62B | 2.51B | 2.07B | 1.92B | 1.78B | n/a | 2.01B |