Silvaco Group Inc. Common...

NASDAQ: SVCO · Real-Time Price · USD
4.42
-0.08 (-1.78%)
At close: Aug 15, 2025, 12:49 PM

Silvaco Common Stock Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-39.4M -316K -3.93M -1.84M
Depreciation & Amortization
1.28M 601K 551K 1.16M
Stock-Based Compensation
26.91M n/a n/a n/a
Other Working Capital
-4.29M 3.98M 4.46M -849K
Other Non-Cash Items
10.66M 591K 5.83M 295K
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
-19.23M 304K 507K -165K
Operating Cash Flow
-19.77M 1.18M -2.1M -2.64M
Capital Expenditures
-505K -339K -89K -99K
Cash Acquisitions
n/a n/a n/a -1M
Purchase of Investments
-99.63M n/a n/a n/a
Sales Maturities Of Investments
33.6M n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a 1.33M
Investing Cash Flow
-66.53M -339K -89K 234K
Debt Repayment
2.85M n/a 1.5M 500K
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-7.89M -1.65M -876K -440K
Financial Cash Flow
101.3M -1.65M 624K 60K
Net Cash Flow
15.19M -1.06M -1.23M -3.02M
Free Cash Flow
-20.28M 841K -2.19M -2.73M