Silvaco Group Inc. Common...

NASDAQ: SVCO · Real-Time Price · USD
4.38
-0.12 (-2.67%)
At close: Aug 15, 2025, 3:59 PM
4.34
-1.03%
After-hours: Aug 15, 2025, 05:42 PM EDT

Silvaco Common Stock Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022
Net Income
-9.41M -19.27M 4.16M -6.55M -38.39M 1.38M -574.5K -574.5K 19K 814K -3.03M
Depreciation & Amortization
708K 438K 382K 428K 355K 120K 146K 146K 143K 166K 160K
Stock-Based Compensation
2.12M 2.28M 2.53M 2.56M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-15.39M -207K -1.65M -352K -2.62M 372K 1.17M 1.17M -1.52M 1.55M 119K
Other Non-Cash Items
8.04M 12.85M -4.37M -349K 36.97M 5.09M 1.21M 1.21M 76K 2.93M 927K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-14.82M 2.57M -11.8M 2.04M -5.16M -4.27M -1.27M -1.27M 1.41M -765K 3.24M
Operating Cash Flow
-15.48M -1.14M -9.11M -1.87M -6.22M -2.57M -493K -493K 1.67M 501K 1.3M
Capital Expenditures
-126K -96K -161K 67.52M -46K -10K -68.5K -68.5K -25K -177K -25K
Cash Acquisitions
-2.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -18.02M -13.8M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
19.34M 23M 24.6M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -11.5M n/a -58.81M -67.81M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
16.41M 11.4M 6.42M -5.09M -67.86M -10K -68.5K -68.5K -25K -177K -25K
Debt Repayment
n/a n/a n/a n/a 4.85M 4.25M n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.46M -298K -4.56M -875K 97.7M -377K -365.5K -365.5K -339K -582K -554K
Financial Cash Flow
-1.1M -503K -4.25M -875K 102.55M 3.87M -365.5K -365.5K -339K -582K -554K
Net Cash Flow
143K 9.88M -7M -7.67M 28.54M 1.32M -963.5K -963.5K 1.05M -183K 1.51M
Free Cash Flow
-15.6M -1.23M -9.27M 65.65M -74.08M -2.58M -561.5K -561.5K 1.64M 324K 1.27M