Silvaco Group Inc. Common...

NASDAQ: SVCO · Real-Time Price · USD
4.38
-0.12 (-2.67%)
At close: Aug 15, 2025, 3:59 PM
4.34
-1.03%
After-hours: Aug 15, 2025, 05:42 PM EDT

Silvaco Common Stock Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022
Net Income
-31.08M -60.05M -39.4M -44.14M -38.16M 248K -316K -2.77M -2.19M -2.21M -3.03M
Depreciation & Amortization
1.96M 1.6M 1.28M 1.05M 767K 555K 601K 615K 469K 326K 160K
Stock-Based Compensation
9.48M 7.36M 5.09M 2.56M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-17.61M -4.83M -4.25M -1.43M 87K 1.19M 2.37M 1.32M 150K 1.67M 119K
Other Non-Cash Items
16.17M 45.1M 37.34M 42.92M 44.48M 7.58M 5.42M 5.14M 3.94M 3.86M 927K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-22.01M -12.35M -19.19M -8.66M -11.98M -5.41M -1.9M 2.61M 3.88M 2.48M 3.24M
Operating Cash Flow
-27.59M -18.34M -19.77M -11.16M -9.78M -1.89M 1.18M 2.97M 3.47M 1.8M 1.3M
Capital Expenditures
67.14M 67.22M 67.3M 67.4M -193K -172K -339K -295.5K -227K -202K -25K
Cash Acquisitions
-2.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-31.82M -31.82M -31.82M -13.8M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
66.94M 47.6M 24.6M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-70.31M -138.12M -126.62M -126.62M -67.81M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
29.15M -55.12M -66.53M -73.02M -68M -172K -339K -295.5K -227K -202K -25K
Debt Repayment
n/a 4.85M 9.1M 9.1M 9.1M 4.25M n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-7.19M 91.96M 91.88M 96.08M 96.59M -1.45M -1.65M -1.84M -1.48M -1.14M -554K
Financial Cash Flow
-6.72M 96.92M 101.3M 105.18M 105.69M 2.8M -1.65M -1.84M -1.48M -1.14M -554K
Net Cash Flow
-4.64M 23.75M 15.19M 21.22M 27.93M 444K -1.06M 1.41M 2.38M 1.32M 1.51M
Free Cash Flow
39.55M -18.93M -20.28M -11.57M -77.78M -2.06M 841K 2.68M 3.24M 1.6M 1.27M