Smurfit Westrock (SW)
NYSE: SW
· Real-Time Price · USD
42.96
-0.76 (-1.74%)
At close: Aug 15, 2025, 12:39 PM
Smurfit Westrock Income Statement
Financials in USD. Fiscal
year is
undefined.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q2 2022 | Q4 2021 | Q2 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Dec 31, 2022 | Jun 30, 2022 | Dec 31, 2021 | Jun 30, 2021 |
Revenue | 8.63B | 7.66B | 7.54B | 7B | 3.38B | 2.73B | 3.23B | 2.76B | 5.78B | 6.05B | 6.67B | 5.56B | 4.75B |
Cost of Revenue | 6.97B | 6.08B | 6.1B | 5.76B | 2.62B | 2.07B | 3.54B | 2.17B | 3.85B | 4.11B | 4.58B | 3.88B | 3.28B |
Gross Profit | 1.66B | 1.58B | 1.44B | 1.23B | 766.85M | 660.65M | 1.83B | 742M | 1.94B | 1.94B | 2.09B | 1.68B | 1.48B |
Operating Income | 531M | 553M | 483M | 50.15M | 249.4M | 285.66M | 492.43M | 354M | 739.12M | 772.09M | 874.82M | 613.14M | 483.42M |
Interest Income | -25.49M | 25.49M | 29.94M | 38.3M | 43.24M | 11.17M | 13.16M | 6.64M | n/a | 6.59M | 2.09M | 2.05M | 1.02M |
Pretax Income | 58M | 390M | 223M | -106.69M | 183.69M | 248.44M | 131.2M | 302M | 651.93M | 491.5M | 801.74M | 509.75M | 419.44M |
Net Income | -28M | 384M | 146M | -136.78M | 126.13M | 177.73M | 60.89M | 229M | 471.61M | 348.38M | 599.22M | 379.75M | 312.8M |
Selling & General & Admin | 1.04B | 899.45M | 996M | 937.43M | 444.34M | 353.59M | 1.49B | 371M | 1.17B | 1.17B | 1.22B | 1.06B | 992.24M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 440.00 | 88.55M | -37M | 243.48M | 94.52M | n/a | 151.02M | 17M | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 1.04B | 988M | 959M | 1.18B | 538.86M | 353.59M | 1.64B | 388M | 1.2B | 1.17B | 1.22B | 1.06B | 992.24M |
Interest Expense | 182M | 177.52M | 197M | 190.59M | 84.97M | 34.43M | 67.76M | 46M | 80.25M | 78.15M | 69.94M | 62.44M | 60.94M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 8.01B | 7.05B | 7.06B | 6.95B | 3.16B | 2.42B | 4.85B | 2.43B | 5.04B | 5.28B | 5.79B | 4.94B | 4.27B |
Income Tax Expense | 84M | 8M | 77M | 30.09M | 57.56M | 70.72M | 69.2M | 73M | n/a | 144.06M | 203.57M | 132.04M | 106.64M |
Shares Outstanding (Basic) | 521M | 521M | 453.5M | 508M | 258.82M | 259M | 258M | 258M | 260.35M | 257.4M | 258M | 257.06M | 257M |
Shares Outstanding (Diluted) | 526M | 526M | 457.5M | 508M | 258.82M | 260M | 259.5M | 259M | 260.35M | 264.16M | 259M | 261.68M | 258M |
EPS (Basic) | -0.05 | 0.74 | 0.31 | -0.27 | 0.49 | 0.68 | 0.24 | 0.89 | 1.82 | 1.36 | 2.32 | 1.48 | 1.21 |
EPS (Diluted) | -0.05 | 0.73 | 0.31 | -0.27 | 0.57 | 0.68 | 0.23 | 0.88 | 1.82 | 1.32 | 2.31 | 1.46 | 1.21 |
EBITDA | 853M | 1.19B | 1.02B | 656M | 973.04M | 420.59M | 813.83M | 443.28M | n/a | 1.08B | 1.19B | 899.74M | 760.68M |
EBIT | 240M | 585M | 427M | 92M | 268.66M | 282.87M | 198.96M | 348M | n/a | 613.01M | 912.06M | 648.77M | 569.99M |
Depreciation & Amortization | 613M | 603M | 592M | 564M | 704.38M | 137.71M | 271.93M | 90.36M | 305.16M | 306.01M | 318.4M | 286.61M | 277.26M |