Smurfit Westrock (SW)
NYSE: SW
· Real-Time Price · USD
42.94
-0.78 (-1.78%)
At close: Aug 15, 2025, 12:31 PM
Smurfit Westrock Income Statement
Financials in USD. Fiscal
year is
undefined.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q2 2022 | Q4 2021 | Q2 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Dec 31, 2022 | Jun 30, 2022 | Dec 31, 2021 | Jun 30, 2021 |
Revenue | 30.82B | 25.57B | 20.64B | 16.33B | 12.1B | 14.5B | 17.83B | 21.27B | 18.5B | 18.28B | 16.97B | 14.48B | 13.03B |
Cost of Revenue | 24.91B | 20.56B | 16.54B | 13.99B | 10.4B | 11.63B | 13.67B | 14.71B | 12.53B | 12.57B | 11.73B | 9.91B | 8.77B |
Gross Profit | 5.91B | 5.02B | 4.1B | 4.49B | 4B | 5.17B | 6.45B | 6.71B | 5.97B | 5.71B | 5.24B | 4.56B | 4.27B |
Operating Income | 1.62B | 1.34B | 1.07B | 1.08B | 1.38B | 1.87B | 2.36B | 2.74B | 2.39B | 2.26B | 1.97B | 1.55B | 1.38B |
Interest Income | 68.24M | 136.97M | 122.64M | 105.87M | 74.21M | 30.97M | 26.39M | 15.32M | 8.68M | 10.73M | 5.15M | 4.99M | 3.92M |
Pretax Income | 564.31M | 690M | 548.44M | 456.64M | 865.33M | 1.33B | 1.58B | 2.25B | 1.95B | 1.8B | 1.73B | 1.28B | 1.14B |
Net Income | 365.21M | 519.34M | 313.07M | 227.96M | 593.74M | 939.23M | 1.11B | 1.65B | 1.42B | 1.33B | 1.29B | 950.76M | 842.09M |
Selling & General & Admin | 3.87B | 3.28B | 2.73B | 3.23B | 2.66B | 3.38B | 4.2B | 3.92B | 3.55B | 3.45B | 3.27B | 3.01B | 2.89B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 295.03M | 389.55M | 301M | 489.02M | 262.54M | 168.02M | 168.02M | 17M | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 4.16B | 3.67B | 3.03B | 3.72B | 2.92B | 3.58B | 4.4B | 3.97B | 3.58B | 3.45B | 3.27B | 3.01B | 2.89B |
Interest Expense | 747.11M | 650.09M | 506.99M | 377.75M | 233.16M | 228.44M | 272.16M | 274.35M | 228.35M | 210.53M | 193.32M | 183.11M | 185.26M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 29.06B | 24.21B | 19.58B | 17.37B | 12.85B | 14.74B | 17.6B | 18.55B | 16.12B | 16.02B | 15B | 12.93B | 11.66B |
Income Tax Expense | 199.09M | 172.66M | 235.37M | 227.57M | 270.48M | 212.92M | 286.26M | 420.63M | 347.63M | 479.67M | 442.25M | 331.17M | 301.88M |
Shares Outstanding (Basic) | n/a | 521M | 453.5M | 508M | 258.82M | 259M | 258M | 258M | 260.35M | 257.4M | 258M | 257.06M | 257M |
Shares Outstanding (Diluted) | n/a | 526M | 457.5M | 508M | 258.82M | 260M | 259.5M | 259M | 260.35M | 264.16M | 259M | 261.68M | 258M |
EPS (Basic) | 0.79 | 1.27 | 1.21 | 1.14 | 2.30 | 3.63 | 4.31 | 6.39 | 5.50 | 5.16 | 5.01 | 3.76 | 3.43 |
EPS (Diluted) | 0.79 | 1.34 | 1.29 | 1.21 | 2.36 | 3.61 | 4.25 | 6.33 | 5.45 | 5.09 | 4.98 | 3.73 | 3.41 |
EBITDA | 3.72B | 3.84B | 3.07B | 2.86B | 2.65B | 1.68B | 2.34B | 2.71B | 2.27B | 3.17B | 2.85B | 2.39B | 2.19B |
EBIT | 1.34B | 1.37B | 1.07B | 842.49M | 1.1B | 829.83M | 1.16B | 1.87B | 1.53B | 2.17B | 2.13B | 1.72B | 1.51B |
Depreciation & Amortization | 2.37B | 2.46B | 2B | 1.68B | 1.2B | 805.16M | 973.46M | 1.02B | 929.57M | 911.02M | 882.27M | 837.48M | 818.04M |