Bancorp Inc. (TBBK)

AI Score

Unlock

52.61

-0.98 (-1.83%)

At close: Mar 28, 2025, 3:59 PM

52.59

-0.04%

After-hours: Mar 28, 2025, 04:05 PM EDT

Bancorp Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01
Revenue	146.48M	447.82M	354.52M	315.63M	279.48M	245.41M	274.64M	201.66M	132.95M	205.23M	144.81M	179.21M	135.04M	106.93M	88.79M	75.53M	46.62M	60.28M	49.31M	36.48M	26.5M	19.86M	2.29M	1.09M
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	500K	2.23M	338K	1.46M	2.51M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	146.48M	447.82M	354.52M	315.63M	279.48M	245.41M	274.64M	201.66M	132.45M	203M	144.47M	177.75M	132.53M	106.93M	88.79M	75.53M	46.62M	60.28M	49.31M	36.48M	26.5M	19.86M	2.29M	1.09M
Operating Income	-337.42M	279.59M	239.15M	144.38M	107.77M	72.78M	148.03M	17.34M	-56.82M	5.36M	21.82M	49.7M	35.83M	25.27M	22.29M	22.63M	-22.43M	77.55M	57.53M	26.6M	9.75M	6.24M	4.1M	-52K
Interest Income	551.59M	509.51M	308.37M	210.88M	194.87M	141.29M	120.85M	106.68M	89.97M	69.93M	59.94M	95.78M	85.44M	76.41M	68.19M	63.71M	95.06M	106.54M	80.97M	47.13M	24.67M	14.8M	12.06M	7.47M
Pretax Income	292.16M	256.77M	177.91M	144.16M	108.28M	72.49M	119.78M	40.39M	-68.98M	8.42M	6.61M	38.94M	24.42M	13.23M	7.75M	6.35M	-63.27M	23.68M	20.83M	11.63M	2.67M	821K	-491K	n/a
Net Income	217.54M	192.3M	130.21M	110.65M	80.08M	51.56M	88.68M	21.67M	-96.76M	14.38M	-18.36M	25.11M	16.62M	8.92M	5.22M	4.1M	-42.38M	14.34M	12.5M	7.45M	3.72M	1.07M	9K	-3.62M
Selling & General & Admin	147.12M	135.13M	108.64M	111.58M	111.55M	101.28M	88.64M	1.14M	101.7M	89.23M	75.55M	60.84M	48.37M	46.01M	45.19M	40.32M	22.08M	15.57M	12.94M	11.26M	8.3M	5.25M	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	375.61M	n/a	-224.01M	-282.83M	-283.26M	-273.91M	-245.19M	-185.46M	-290.97M	-286.87M	-198.21M	n/a	-145.08M	75K	135K	2.23M	n/a	n/a	n/a	n/a	-25.05M	-18.86M	1.8M	-1.15M
Operating Expenses	522.72M	168.22M	-115.38M	-171.25M	-171.71M	-172.63M	-126.61M	-184.33M	-189.27M	-197.64M	-122.66M	1.44M	-96.7M	46.09M	45.32M	870K	3.44M	2.71M	2.36M	1.98M	-16.75M	-13.62M	1.8M	-1.15M
Interest Expense	175.35M	155.46M	59.53M	11.24M	15.92M	38.28M	27.11M	15.34M	12.25M	13.6M	11.29M	10.77M	11.41M	12.04M	14.54M	16.28M	40.84M	53.87M	36.7M	14.97M	7.08M	5.42M	4.59M	3.57M
Selling & Marketing Expenses	n/a	978K	1.2M	1.6M	1.3M	782K	423K	435K	349K	387K	n/a	n/a	n/a	n/a	n/a	870K	776K	653K	527K	574K	442K	242K	n/a	n/a
Cost & Expenses	522.72M	168.22M	-115.38M	-171.25M	-171.71M	-172.63M	-126.61M	-184.33M	-188.77M	-195.41M	-122.32M	2.9M	2.51M	46.01M	45.19M	-1.35M	3.44M	2.71M	2.36M	1.98M	-16.75M	-13.62M	1.8M	-1.15M
Income Tax	74.62M	64.48M	47.7M	33.72M	27.69M	21.23M	32.24M	23.06M	-15.17M	1.26M	-2.15M	13.82M	7.79M	4.31M	2.53M	2.25M	-20.89M	9.34M	8.33M	4.18M	-1.04M	-250K	-500K	3.62M
Shares Outstanding (Basic)	50.06M	54.51M	56.56M	57.19M	57.47M	56.77M	56.34M	55.69M	44.57M	37.86M	37.7M	37.43M	33.23M	31.91M	26.18M	18.79M	14.55M	13.88M	13.68M	12.89M	10.31M	2.01M	2.01M	2.01M
Shares Outstanding (Diluted)	50.71M	55.05M	57.27M	58.83M	58.41M	57.34M	57.07M	56.18M	44.78M	37.86M	37.7M	38.12M	33.29M	31.92M	26.18M	19.32M	14.55M	14.45M	14.32M	13.16M	10.74M	2.08M	2.08M	2.08M
EPS (Basic)	4.35	3.53	2.30	1.93	1.39	0.91	1.57	0.39	-2.17	0.38	-0.49	0.67	0.50	0.28	0.20	0.22	-2.91	1.03	0.91	0.58	0.36	0.53	0.00	-1.8
EPS (Diluted)	4.29	3.49	2.27	1.88	1.37	0.90	1.55	0.39	-2.16	0.38	-0.49	0.66	0.50	0.28	0.20	0.21	-2.91	0.99	0.87	0.57	0.35	0.52	0.00	-1.74
EBITDA	n/a	n/a	181.21M	147.47M	112.04M	77.72M	125.31M	46.37M	-63.1M	n/a	n/a	n/a	28.18M	17.25M	11.83M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	4.1M	-52K
Depreciation & Amortization	4.16M	3.47M	3.3M	3.3M	3.76M	5.23M	5.53M	5.98M	6.38M	5.93M	5.73M	5.74M	4.43M	4.03M	4.07M	3.88M	3.64M	1.13M	2M	912K	685K	793K	n/a	n/a