undefined (TELL)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	166.13M	391.93M	71.28M	37.43M	28.77M	10.29M	5.44M	31.00K	1.69M	1.46M	7.60M	6.13M	13.71M	18.18M	28.52M	28.19M	40.89M	30.68M	26.56M	21.87M	19.42M	14.74M	14.35M	14.90M	17.15M	13.40M	15.20M	19.90M	17.00M	14.20M	12.50M	13.00M	14.00M	13.90M	10.70M	9.00M	10.60M	7.30M	8.60M
Cost of Revenue	98.43M	176.02M	36.23M	34.45M	27.52M	7.68M	8.04M	47.19M	54.00K	148.00K	7.38M	5.97M	14.64M	9.25M	10.12M	11.63M	12.18M	12.49M	11.48M	10.30M	5.42M	4.46M	7.91M	5.12M	6.58M	6.40M	7.00M	11.10M	6.30M	4.60M	3.90M	3.50M	3.30M	3.30M	2.80M	2.90M	2.80M	2.80M	3.90M
Gross Profit	67.70M	215.91M	35.05M	2.98M	1.26M	2.60M	-2.60M	-47.16M	1.63M	1.31M	221.00K	159.00K	-929.00K	8.93M	18.41M	16.56M	28.71M	18.19M	15.08M	11.57M	14.01M	10.27M	6.44M	9.78M	10.57M	7.00M	8.20M	8.80M	10.70M	9.60M	8.60M	9.50M	10.70M	10.60M	7.90M	6.10M	7.80M	4.50M	4.70M
Operating Income	-148.66M	-17.77M	-112.73M	-166.64M	-145.86M	-127.72M	-238.57M	-94.37M	-5.34M	-8.65M	-12.35M	-18.28M	19.77M	-28.22M	2.45M	1.28M	-3.32M	-224.39K	2.93M	-27.32K	-981.60K	489.18K	536.62K	3.48M	3.88M	1.80M	2.50M	3.50M	4.60M	3.70M	1.90M	800.00K	600.00K	1.40M	1.40M	2.20M	4.40M	1.90M	1.80M
Interest Income	-	-	-	-	-	1.57M	1.02M	-	-	-	-243.00K	298.00K	749.00K	-	-	1.58M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	-166.18M	-49.81M	-114.74M	-210.70M	-151.77M	-125.94M	-231.27M	-97.46M	-3.33M	-21.60M	-10.04M	-16.83M	20.53M	-27.30M	1.19M	2.86M	5.44M	1.45M	4.20M	1.11M	117.84K	1.35M	130.82K	2.15M	1.67M	800.00K	1.10M	2.10M	3.20M	3.10M	700.00K	-200.00K	200.00K	500.00K	500.00K	300.00K	4.10M	-100.00K	-500.00K
Net Income	-166.18M	-49.81M	-114.74M	-210.70M	-151.77M	-125.75M	-231.46M	-96.66M	-17.58M	-43.00M	15.51M	-19.77M	26.50M	-32.43M	-1.45M	664.58K	-8.89M	446.84K	748.77K	86.96K	350.06K	152.45K	91.72K	1.07M	1.49M	900.00K	1.00M	700.00K	1.40M	700.00K	500.00K	700.00K	-900.00K	-400.00K	-200.00K	-200.00K	3.00M	-700.00K	-700.00K
Selling & General & Admin	101.90M	126.39M	85.90M	47.35M	87.49M	81.78M	98.87M	47.13M	5.21M	7.95M	9.09M	9.64M	13.09M	15.36M	14.09M	7.89M	6.69M	5.34M	5.09M	4.20M	8.65M	6.07M	2.45M	2.83M	3.02M	2.80M	3.50M	3.20M	3.70M	3.30M	3.00M	4.90M	4.90M	5.90M	3.70M	2.00M	1.70M	1.40M	2.20M
Research & Development	35.62M	68.78M	50.19M	27.49M	59.63M	44.03M	59.50M	-	47.15M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	32.83M	-18.18M	5.95M	-612.00K	10.45M	211.00K	6.27M	-	88.00K	252.00K	146.00K	698.00K	9.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses	215.70M	233.05M	147.78M	74.84M	147.12M	125.81M	158.37M	50.30M	5.29M	8.19M	12.57M	17.55M	19.38M	21.10M	20.05M	14.69M	31.31M	16.02M	11.28M	11.19M	14.99M	9.79M	5.90M	6.31M	6.69M	5.20M	5.70M	5.30M	6.10M	5.90M	6.30M	8.70M	10.10M	9.20M	6.50M	3.90M	3.40M	2.60M	2.90M
Interest Expense	18.05M	13.86M	9.38M	43.45M	16.36M	-	-	-	4.00K	-	233.00K	-	-	923.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	314.13M	409.07M	184.01M	109.29M	174.63M	133.49M	166.42M	97.49M	5.34M	8.33M	19.95M	23.52M	34.02M	30.35M	30.16M	26.32M	43.49M	28.51M	22.77M	21.49M	20.41M	14.25M	13.82M	11.42M	13.27M	11.60M	12.70M	16.40M	12.40M	10.50M	10.20M	12.20M	13.40M	12.50M	9.30M	6.80M	6.20M	5.40M	6.80M
Income Tax	50.87M	-4.32M	15.33M	42.83M	26.80M	-190.00K	185.00K	166.00K	14.34M	21.66M	-25.17M	-1.27M	-5.95M	5.14M	2.65M	2.20M	14.33M	998.57K	1.68M	-82.15K	-778.09K	-773.55K	39.10K	1.08M	179.52K	-100.00K	100.00K	1.40M	1.80M	2.40M	200.00K	400.00K	1.10M	900.00K	700.00K	500.00K	1.10M	600.00K	200.00K
Shares Outstanding (Basic)	565.68M	526.95M	407.62M	267.62M	218.55M	211.57M	188.54M	95.80M	5.75M	5.71M	5.67M	6.21M	6.70M	6.55M	6.43M	5.19M	5.19M	5.19M	3.54M	3.22M	3.21M	3.07M	3.08M	3.35M	3.11M	2.81M	3.13M	2.92M	2.92M	2.92M	3.13M	2.92M	2.81M	2.50M	2.50M	2.50M	2.68M	2.19M	2.19M
Shares Outstanding (Diluted)	565.68M	526.95M	407.62M	267.62M	218.55M	211.57M	188.54M	95.80M	5.75M	5.71M	5.67M	6.21M	6.76M	6.55M	6.56M	5.19M	5.19M	5.19M	3.56M	3.22M	3.21M	3.07M	3.08M	3.35M	3.16M	3.75M	3.13M	2.92M	2.92M	2.92M	3.13M	2.92M	2.81M	2.50M	2.50M	2.50M	2.68M	2.19M	2.19M
EPS (Basic)	-0.29	-0.09	-0.28	-0.79	-0.69	-0.59	-1.23	-1.01	-3.06	-7.53	2.44	-3.19	3.92	-4.95	-0.23	0.16	-1.71	0.08	0.24	0.03	0.08	0.08	0.03	0.32	0.48	0.32	0.32	0.24	0.48	0.24	0.16	0.24	-0.32	-0.16	-0.08	-0.08	1.12	-0.32	-0.32
EPS (Diluted)	-0.29	-0.09	-0.28	-0.79	-0.69	-0.59	-1.23	-1.01	-3.06	-7.53	2.44	-3.19	3.92	-4.95	-0.22	0.16	-1.71	0.08	0.24	0.03	0.08	0.08	0.03	0.32	0.48	0.32	0.32	0.24	0.48	0.24	0.16	0.24	-0.32	-0.16	-0.08	-0.08	1.12	-0.32	-0.32
EBITDA	-16.75M	9.03M	-95.30M	-55.24M	-114.97M	-117.13M	-82.90M	-94.29M	-5.20M	-7.93M	-11.09M	-15.84M	-58.65M	-7.43M	213.07K	7.67M	16.82M	17.64M	11.73M	8.19M	5.36M	4.21M	3.98M	6.95M	7.55M	4.20M	5.30M	5.60M	6.00M	5.00M	5.60M	3.70M	5.00M	4.00M	3.30M	4.50M	6.10M	2.20M	2.30M
Depreciation & Amortization	98.43M	44.36M	11.48M	17.23M	20.45M	1.57M	479.00K	77.00K	69.00K	148.00K	1.12M	1.12M	1.74M	2.89M	4.68M	6.79M	18.02M	10.69M	6.31M	6.99M	6.34M	3.72M	3.45M	3.47M	3.67M	2.40M	2.20M	2.10M	2.40M	2.60M	3.30M	3.80M	5.20M	3.30M	2.80M	1.90M	1.70M	1.20M	700.00K