undefined
(TELL)
undefined
undefined%
At close: undefined
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts,
total investments, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 75.79M | 474.20M | 305.50M | 78.30M | 64.61M | 133.71M | 128.27M | 21.40M | 1.68M | 769.00K | 16.42M | 32.47M | 41.22M | 20.42M | 33.59M | 34.69M | 34.62M | 28.47M | 21.88M | 21.73M | 20.41M | 20.04M | 15.78M | 12.79M | 13.89M | 13.38M | 12.40M | 12.90M | 11.30M | 9.00M | 8.40M | 9.00M | 8.00M | 4.80M | 4.20M | 5.20M | 1.30M | 3.30M | 3.90M |
Short-Term Investments | 5.20M | 365.00K | 2.27M | 100.00K | 5.07M | 1.34M | - | - | 601.00K | 4.23M | 11.94M | 44.00K | - | - | 192.42K | 997.31K | 1.71M | 2.97M | 539.67K | 3.22M | 2.58M | 1.80M | 899.62K | 846.06K | 1.58M | 392.97K | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments | 6.09M | 6.09M | 1.78M | 3.44M | 3.87M | 49.88M | - | - | - | - | - | - | 155.00K | 238.00K | - | 903.92K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Long-Term Assets | 51.30M | 43.92M | 131.60M | 131.51M | 127.35M | 87.66M | 24.88M | 3.34M | 169.00K | 545.00K | 200.00K | 403.00K | 242.00K | 204.00K | 13.06M | - | - | 1.40M | - | - | 592.14K | 1.32M | 1.61M | 1.98M | 2.20M | 2.46M | 1.80M | 600.00K | 500.00K | 300.00K | 200.00K | 400.00K | - | - | - | - | - | - | 700.00K |
Receivables | 25.79M | 76.73M | 9.27M | 4.50M | 6.32M | 2.81M | 1.96M | - | 16.00K | 46.00K | 886.00K | 852.00K | 1.38M | 4.81M | 4.63M | 5.85M | 8.47M | 5.04M | 5.22M | 5.08M | 3.98M | 5.27M | 4.16M | 4.58M | 3.87M | 1.59M | 600.00K | 1.40M | 2.50M | 1.80M | 2.00M | 2.00M | 1.70M | 2.50M | 2.10M | 1.70M | 1.20M | 2.90M | 5.00M |
Inventory | 6.48M | 22.18M | 11.57M | 2.10M | 4.72M | 3.62M | - | - | 26.04M | 651.00K | 739.00K | 555.00K | 499.00K | 732.00K | 815.18K | 847.16K | 1.26M | 702.36K | 734.89K | 592.00K | 595.95K | 423.93K | 377.85K | 537.14K | 289.74K | 215.95K | 200.00K | 300.00K | 400.00K | 200.00K | 300.00K | 300.00K | 300.00K | 400.00K | 400.00K | 400.00K | 400.00K | 300.00K | 300.00K |
Other Current Assets | 9.47M | 1.17M | 1.39M | 6.00K | 1.51M | 291.00K | 3.46M | 3.34M | 2.09M | 2.02M | 2.10M | 1.38M | 511.00K | 10.81M | 1.22M | 598.51K | 404.16K | 378.81K | 317.50K | 526.70K | 318.14K | 297.12K | 280.54K | 283.37K | 403.54K | 378.64K | 1.80M | 2.40M | 200.00K | 100.00K | 100.00K | -100.00K | - | 100.00K | - | 100.00K | - | 300.00K | - |
Total Current Assets | 117.53M | 574.29M | 327.72M | 84.90M | 82.23M | 140.43M | 133.69M | 24.74M | 30.43M | 8.58M | 32.09M | 35.30M | 43.61M | 37.28M | 41.77M | 43.54M | 46.46M | 37.57M | 28.70M | 31.14M | 27.88M | 27.83M | 21.51M | 19.04M | 20.04M | 15.96M | 15.00M | 17.00M | 14.40M | 11.10M | 10.80M | 11.20M | 10.00M | 7.80M | 6.70M | 7.40M | 2.90M | 6.80M | 9.20M |
Property-Plant & Equipment | 1.15B | 802.38M | 160.71M | 73.14M | 168.87M | 130.58M | 115.86M | 10.99M | 455.00K | 37.07M | 47.97M | 37.18M | 40.44M | 29.15M | 25.91M | 17.53M | 28.45M | 40.32M | 27.78M | 24.27M | 24.42M | 21.59M | 17.05M | 16.48M | 21.74M | 26.72M | 23.00M | 28.60M | 32.90M | 37.40M | 35.40M | 31.70M | 34.90M | 38.50M | 41.70M | 35.40M | 32.60M | 30.90M | 32.20M |
Goodwill & Intangibles | - | - | - | - | - | - | 2.40M | - | 500.00K | 500.00K | 1.17M | 2.17M | 2.17M | 4.70M | 4.70M | 4.02M | 4.02M | 4.02M | 10.97M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Long-Term Assets | 1.21B | 852.39M | 294.09M | 208.09M | 300.09M | 268.11M | 143.13M | 14.34M | 1.12M | 38.12M | 49.35M | 46.97M | 48.97M | 34.29M | 48.94M | 28.16M | 38.84M | 48.05M | 39.88M | 25.28M | 25.01M | 22.91M | 18.66M | 18.46M | 23.94M | 29.19M | 24.80M | 29.20M | 33.40M | 37.70M | 35.60M | 32.10M | 34.90M | 38.50M | 41.70M | 35.40M | 32.60M | 30.90M | 32.90M |
Total Assets | 1.32B | 1.43B | 621.81M | 293.00M | 382.32M | 408.55M | 276.82M | 39.08M | 31.55M | 46.70M | 81.44M | 82.27M | 92.57M | 71.57M | 90.71M | 71.70M | 85.29M | 85.62M | 68.58M | 56.42M | 52.89M | 50.74M | 40.17M | 37.50M | 43.98M | 45.15M | 39.80M | 46.20M | 47.80M | 48.80M | 46.40M | 43.30M | 44.90M | 46.30M | 48.40M | 42.80M | 35.50M | 37.70M | 42.10M |
Account Payables | 55.55M | 4.80M | 2.85M | 24.48M | 21.05M | 11.60M | 11.46M | 323.00K | 791.00K | 298.00K | 3.59M | 1.95M | 3.67M | 3.86M | 2.39M | 2.69M | 2.93M | 5.54M | 1.86M | 3.60M | 4.37M | 4.71M | 2.32M | 1.91M | 3.02M | 2.28M | 1.90M | 1.90M | 1.50M | 1.40M | 1.50M | 2.50M | 1.20M | 2.50M | - | - | - | - | - |
Deferred Revenue | 105.61M | 120.25M | 78.75M | 14.74M | 26.55M | - | - | - | 2.83M | - | - | - | - | - | 2.61M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt | 4.71M | 166.43M | 2.28M | 74.77M | 82.26M | - | - | - | 783.00K | - | - | 441.00K | 530.00K | 553.00K | 921.59K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.30M | 13.50M |
Other Current Liabilities | 13.33M | 6.05M | 4.92M | 5.31M | 2.73M | 41.17M | 40.84M | 24.40M | 10.64M | 4.36M | 2.95M | 3.44M | 3.33M | 2.06M | 194.47K | 3.69M | 5.75M | 3.03M | 2.02M | 1.33M | 1.82M | 1.33M | 1.32M | 1.73M | 1.97M | 900.72K | 800.00K | 900.00K | 3.00M | 900.00K | 700.00K | 1.00M | 600.00K | - | - | - | - | 2.70M | 3.50M |
Total Current Liabilities | 179.20M | 297.54M | 88.80M | 119.31M | 132.58M | 52.77M | 52.30M | 24.73M | 15.04M | 4.65M | 6.53M | 5.82M | 7.53M | 6.47M | 6.11M | 6.38M | 8.68M | 8.57M | 3.88M | 4.94M | 6.18M | 6.03M | 3.64M | 3.64M | 4.99M | 3.18M | 2.70M | 2.80M | 4.50M | 2.30M | 2.20M | 3.50M | 1.80M | 2.50M | 1.70M | 1.90M | 1.20M | 5.00M | 17.00M |
Long-Term Debt | 482.85M | 432.17M | 103.79M | 38.27M | 58.12M | 57.05M | - | - | - | 5.50M | - | - | 390.00K | 870.00K | 232.43K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.60M | 3.30M | 2.50M | 6.60M | - |
Other Long-Term Liabilities | 37.05M | 24.43M | 10.92M | 26.32M | 25.34M | 796.00K | 638.00K | - | - | 2.75M | 4.45M | 10.51M | 11.74M | 11.71M | 92.58K | 9.89M | 11.65M | 9.56M | 7.15M | 5.73M | 4.85M | 3.86M | 1.24M | 953.21K | 934.79K | 849.31K | 700.00K | 700.00K | 500.00K | 2.10M | 2.20M | 2.10M | 2.30M | 2.30M | 17.60M | 14.10M | 13.80M | 11.40M | 10.50M |
Total Long-Term Liabilities | 519.91M | 456.60M | 114.71M | 64.60M | 83.46M | 57.84M | 638.00K | - | - | 8.25M | 4.45M | 10.51M | 12.13M | 12.58M | 10.78M | 11.81M | 14.15M | 13.08M | 8.58M | 5.73M | 5.26M | 5.63M | 3.97M | 3.98M | 5.19M | 6.91M | 6.60M | 7.80M | 7.00M | 11.00M | 9.10M | 8.40M | 11.50M | 9.80M | 27.30M | 21.90M | 19.60M | 19.10M | 10.80M |
Total Liabilities | 699.10M | 754.14M | 203.50M | 183.91M | 216.04M | 110.61M | 52.94M | 24.73M | 15.04M | 12.90M | 10.98M | 16.33M | 19.67M | 19.05M | 16.89M | 18.19M | 22.83M | 21.64M | 12.46M | 10.67M | 11.44M | 11.66M | 7.62M | 7.62M | 10.18M | 10.09M | 9.30M | 10.60M | 11.50M | 13.30M | 11.30M | 11.90M | 13.30M | 12.30M | 29.00M | 23.80M | 20.80M | 24.10M | 27.80M |
Total Debt | 487.56M | 598.60M | 106.07M | 113.04M | 140.38M | 57.05M | - | - | 783.00K | 5.50M | - | 441.00K | 920.00K | 1.42M | 1.15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.60M | 3.30M | 2.50M | 8.90M | 13.50M |
Common Stock | 6.87M | 5.46M | 4.77M | 3.31M | 2.21M | 2.19M | 2.04M | 101.00K | 70.00K | 69.00K | 69.00K | 540.00K | 538.00K | 525.00K | 523.36K | 415.00K | 415.00K | 415.00K | 415.00K | 257.83K | 257.83K | 244.27K | 246.07K | 246.98K | 251.08K | 251.08K | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings | -1.15B | -980.87M | -931.06M | -816.32M | -605.63M | -453.86M | -328.11M | -96.66M | -96.23M | -81.01M | -36.27M | -50.08M | -29.59M | -56.07M | -23.64M | -22.19M | -22.86M | -13.97M | -14.41M | -15.16M | -15.25M | -15.60M | -15.75M | -15.84M | -16.91M | -18.40M | -19.40M | -20.40M | -21.10M | -19.60M | -20.40M | -20.90M | -21.60M | -3.90M | -20.30M | -20.10M | -19.80M | -19.90M | -19.40M |
Comprehensive Income | -61.00K | - | -0.00 | - | - | -0.00 | - | - | 4.91M | 5.30M | -2.01M | 10.53M | 11.21M | 12.47M | 3.12M | 1.98M | 11.69M | 4.37M | -3.03M | -2.32M | -4.49M | -5.41M | -8.96M | -10.41M | -7.83M | -5.70M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders Equity | 624.92M | 672.54M | 418.30M | 109.09M | 166.28M | 297.93M | 223.89M | 5.60M | 16.51M | 33.80M | 70.46M | 65.94M | 72.91M | 50.54M | 71.90M | 53.51M | 62.46M | 63.97M | 56.12M | 27.18M | 24.92M | 22.15M | 18.62M | 17.17M | 19.10M | 19.73M | 17.40M | 19.50M | 19.60M | 18.90M | 18.30M | 16.50M | 17.30M | 18.60M | 19.40M | 19.00M | 14.70M | 13.60M | 14.30M |
Total Investments | 6.09M | 6.09M | 1.78M | 3.44M | 5.07M | 49.88M | - | - | 601.00K | 4.23M | 11.94M | 44.00K | 155.00K | 238.00K | 192.42K | 1.90M | 1.71M | 2.97M | 539.67K | 3.22M | 2.58M | 1.80M | 899.62K | 846.06K | 1.58M | 392.97K | - | - | - | - | - | - | - | - | - | - | - | - | - |