undefined (TELL)
undefined
undefined%
At close: undefined

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90
Net Income -166.18M -49.81M -114.74M -210.70M -151.77M -125.75M -231.46M -97.29M -3.33M -21.60M 15.51M -19.77M 26.48M -32.44M -1.46M 664.58K -8.89M 446.84K 748.77K 86.96K 350.06K 152.45K 91.72K 1.07M 1.49M 900.00K 1.00M 700.00K 1.40M 700.00K 500.00K -600.00K -900.00K -400.00K
Depreciation & Amortization 98.43M 44.36M 11.48M 17.23M 20.45M 1.57M 479.00K 77.00K 69.00K 148.00K - 2.53M -39.38M 18.55M -1.33M 6.80M 18.02M 10.69M 6.31M 6.99M 6.34M 3.72M 3.45M 3.47M 3.67M 2.40M 2.20M 2.10M 2.40M 2.60M 3.30M 3.80M 5.20M 3.30M
Stock-Based Compensation 1.54M 4.31M 6.15M 3.26M 5.11M 5.13M 42.42M 24.50M 701.00K 892.00K 2.01M 848.00K 1.56M 1.67M 6.58M 94.93K - - - - - - - - - - - - - - - - - -
Other Working Capital -12.10M -793.00K -1.14M -1.99M -3.93M -11.34M -3.46M -3.83M 2.03M -199.00K 1.01M 258.00K -88.00K 1.87M -4.89M 928.88K -3.92M 4.55M -859.80K -1.63M 1.81M 19.51K 591.61K -1.91M 547.01K - 1.90M -700.00K 600.00K 500.00K - 2.90M - 200.00K
Other Non-Cash Items 10.09M 38.92M 6.01M 139.04M 22.47M 6.35M 72.38M 26.20M -3.72M 12.38M -30.10M 5.11M -36.55M 18.28M -582.43K 7.69M 3.97M 7.26M 5.89M 4.72M 3.80M 4.78M 4.55M 1.33M 2.28M 2.10M 2.50M 8.40M 4.30M 2.80M 1.90M 3.20M 1.80M 3.40M
Deferred Income Tax 24.05M -44.36M -11.48M -17.23M -20.45M - - - - - - -1.27M -4.87M 5.36M 921.93K -1.62M -4.54M -1.82M -157.30K -1.45M -1.45M -1.49M -608.45K -609.90K -1.81M 200.00K -1.20M 600.00K 700.00K 1.90M 700.00K -2.00M 700.00K 600.00K
Change in Working Capital 20.89M -15.95M 41.02M -1.57M 11.18M 10.52M 7.43M -4.02M 2.06M -243.00K 883.00K -2.96M 2.94M 2.64M -1.51M 2.40M -4.35M 4.69M -1.03M -1.57M 1.67M -49.76K 676.79K -2.22M 513.62K -600.00K 2.00M -600.00K 400.00K 600.00K -2.00M 2.60M 300.00K 100.00K
Operating Cash Flow -11.19M -22.53M -61.56M -69.97M -113.01M -103.75M -109.23M -50.54M -4.29M -8.56M -11.70M -18.03M -10.44M -4.50M 3.95M 9.24M 4.21M 21.27M 11.77M 8.78M 10.72M 7.11M 8.16M 3.04M 6.15M 5.00M 6.50M 11.20M 9.20M 8.60M 4.40M 7.00M 7.10M 7.00M
Capital Expenditures -317.50M -377.10M -42.66M -1.31M -48.09M -11.85M -91.21M -1.49M -1K -3.00K -20.92M -2.73M -9.58M -4.57M -6.93M -2.92M -4.86M -9.23M -8.07M -5.15M -6.04M -2.44M -1.75M -2.35M -2.51M -4.70M -3.00M -5.30M -5.60M -7.30M -3.90M -4.40M -5.30M -6.90M
Acquisitions - -6.09M - - 8.14M 167.00K 56.00K 210.00K 210.00K -129.00K 18.55M - 10.12M -10.39M -6.99M - - -88.43K 119.44K - - - - 411.23K - - - - - - - - - -
Purchase of Investments -18.00M -12.68M - - - - - - - - - - -5.69M -7.00M -13.46M -2.96M -1.77M -5.69M -6.00M -5.64M -6.75M -2.56M -2.43M -1.86M -2.97M - -300.00K - - - - - - -
Sales Maturities Of Investments - 12.68M - - - - 4.59M - 2.60M 21.00K - - 5.69M 7.00M 17.27M 3.11M 4.44M 1.86M 5.04M 5.60M 5.76M 2.17M 2.54M 3.11M 2.02M 400.00K - - - - - - - -
Other Investing Acitivies -21.73M -182.39M -15.21M - -26.00M -9.83M -9.00M -9.49M 2.33M -9.35M -1.41M -192.00K 35.09M 1.48M -6.55M 27.73K 35.23K -4.86M -508.29K -3.20M -2.90M -1.96M -4.14M -411.23K - - - -2.20M - 900.00K - - 2.20M 3.60M
Investing Cash Flow -335.50M -565.57M -57.87M -1.31M -65.94M -21.69M -95.56M -10.77M 4.93M -9.33M -3.78M -2.92M 35.63M -13.48M -16.66M -2.74M -2.15M -18.02M -9.53M -8.40M -9.93M -4.80M -5.78M -1.09M -3.47M -4.30M -3.30M -7.50M -5.60M -6.40M -3.90M -4.40M -3.10M -3.30M
Debt Repayment -166.67M -132.00K -121.65M -61.88M -2.22M -56.78M - - -195.00K -4.52M -1.44M -2.48M -6.58M -4.59M -845.15K - - - - - - - - - - - - - - - - - - -
Common Stock Repurchased - - -3.06M -1.66M -6.69M -5.73M -828.00K - -11.00K -566.00K -11.00K -9.33M - - - -259.88K - - - - - -179.90K -94.54K -411.23K - - - - - - - - - -
Dividend Paid - - - - - - - - -173.00K -859.00K -429.00K - - - - - - - - -821.73K -744.97K -628.21K -586.38K -593.03K -730.71K -700.00K -1.50M -1.80M -1.60M -1.70M -1.40M -700.00K -800.00K -
Other Financial Acitivies -5.34M 480.41M 44.80M 42.74M 66.07M 46.95M -6.54M 82.33M 591.00K 4.51M 2.00M 24.17M 2.61M 5.11M 570.00K - - - -765.64K - - - - - - - - - - 100.00K - - -100.00K -
Financial Cash Flow -56.40M 789.30M 344.96M 84.53M 63.84M 180.75M 311.67M 82.33M 385.00K 3.20M -680.00K 12.36M -3.93M 561.00K 9.72M -259.88K - - -765.64K -821.73K -744.97K -808.11K -680.92K -1.00M -730.71K -600.00K -1.40M -1.60M -1.50M -1.50M -1.40M -700.00K -800.00K -3.20M
Net Cash Flow -403.09M 201.19M 225.54M 13.26M -115.11M 55.32M 106.88M 21.02M 911.00K -15.35M -16.05M -8.75M 20.80M -13.18M -1.10M 73.61K 6.14M 6.59M 149.51K 1.33M 365.16K 4.26M 2.99M -1.10M 510.13K 1.00M -500.00K 1.60M 2.30M 600.00K -600.00K 1.10M 3.10M 600.00K
Free Cash Flow -328.69M -399.63M -104.22M -71.27M -161.09M -115.61M -200.44M -52.03M -4.29M -8.57M -32.62M -20.76M -20.02M -9.06M -2.98M 6.32M -644.41K 12.04M 3.70M 3.62M 4.68M 4.67M 6.41M 698.88K 3.64M 300.00K 3.50M 5.90M 3.60M 1.30M 500.00K 2.60M 1.80M 100.00K