Millicom International Ce...
(TIGO)
undefined
undefined%
At close: undefined
24.40
0.00%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Revenue | 5.66B | 5.62B | 4.62B | 4.17B | 4.34B | 4.08B | 4.13B | 4.37B | 6.73B | 6.39B | 5.16B | 4.81B | 4.53B | 3.92B | 3.37B | 3.41B | 2.63B | 1.58B | 1.08B | 921.47M | 647.10M | 605.19M | 644.57M | 570.84M | 552.40M | 447.90M | 347.40M | 215.60M | 131.40M | 81.40M | 61.30M |
Cost of Revenue | 3.46B | 1.51B | 1.30B | 1.17B | 1.20B | 1.15B | 1.22B | 1.28B | 1.85B | 2.52B | 2.04B | 1.74B | 1.01B | 806.23M | 715.83M | 1.26B | 980.06M | 616.74M | 356.06M | 388.33M | 258.00M | 164.71M | 185.25M | 158.03M | 197.36M | 159.30M | 130.00M | 85.00M | 52.90M | 34.50M | 25.90M |
Gross Profit | 2.20B | 4.12B | 3.31B | 3.00B | 3.13B | 2.93B | 2.92B | 3.10B | 4.88B | 3.86B | 3.12B | 3.08B | 3.52B | 3.11B | 2.66B | 2.16B | 1.65B | 959.36M | 727.61M | 533.13M | 389.10M | 440.48M | 459.32M | 412.81M | 355.04M | 288.60M | 217.40M | 130.60M | 78.50M | 46.90M | 35.40M |
Operating Income | 826.00M | 915.00M | 659.00M | 446.00M | 575.00M | 655.00M | 629.00M | 482.00M | 791.00M | 924.00M | 781.00M | 1.10B | 1.26B | 1.04B | 851.02M | 867.28M | 662.93M | 441.29M | 202.17M | 248.88M | 160.30M | 8.73M | 57.74M | -50.62M | 6.07M | 47.70M | 46.60M | 33.40M | -1.50M | -600.00K | 9.30M |
Interest Income | 28.00M | 18.00M | 23.00M | 13.00M | 20.00M | 21.00M | 16.00M | 22.00M | 22.00M | 22.00M | 23.00M | 14.00M | 15.00M | 1.07B | 11.57M | 32.28M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 175.00M | 238.00M | 732.00M | -271.00M | 218.00M | 129.00M | 155.00M | 71.00M | -153.00M | 3.04B | 387.00M | 897.00M | 1.07B | 1.87B | 691.59M | 704.21M | 539.44M | 354.00M | 68.53M | 143.93M | 245.89M | -232.97M | -129.84M | 378.08M | -7.52M | 74.70M | -94.40M | -5.40M | -22.30M | 20.80M | 50.50M |
Net Income | -82.00M | 16.00M | 590.00M | -373.00M | 98.00M | -10.00M | 85.00M | -32.00M | -559.00M | 2.64B | 229.00M | 508.00M | 925.00M | 1.65B | 850.79M | 291.37M | 697.14M | 168.95M | 10.04M | 68.24M | 178.82M | -278.20M | -138.05M | 355.39M | -26.09M | 54.20M | -111.00M | -18.10M | -29.90M | 10.40M | 32.70M |
Selling & General & Admin | 1.43B | 1.06B | 998.00M | 874.00M | 899.00M | 1.07B | 1.05B | 1.15B | 1.68B | 2.71B | 2.17B | 1.87B | 1.56B | 1.38B | 1.18B | 1.23B | 987.63M | 530.21M | 299.76M | 250.10M | 196.02M | 190.53M | 200.06M | 183.68M | 246.06M | 160.90M | 122.60M | 69.30M | 61.40M | 38.10M | 18.40M |
Research & Development | - | - | - | - | - | - | - | - | 193.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 2.17B | 1.87B | 1.85B | 1.80B | 76.00M | 78.00M | -8.00M | -15.00M | 12.00M | -1.00M | 2.00M | -14.00M | -31.52M | 138.00K | -117.03M | 10.17M | 10.95M | -23.29M | -39.08M | 182.76M | -170.43M | -44.85M | 484.44M | 102.92M | 27.00M | 48.20M | -38.80M | -20.80M | 21.40M | 42.00M |
Operating Expenses | 1.43B | 3.24B | 2.87B | 2.73B | 2.70B | 2.50B | 2.48B | 2.73B | 4.08B | 2.94B | 2.34B | 1.97B | 2.27B | 2.06B | 1.80B | 1.29B | 987.63M | 518.07M | 369.58M | 284.25M | 228.80M | 431.75M | 401.58M | 432.49M | 348.97M | 240.90M | 170.80M | 97.20M | 80.00M | 47.50M | 26.10M |
Interest Expense | 711.00M | 558.00M | 476.00M | 542.00M | 505.00M | 326.00M | 316.00M | 394.00M | 442.00M | 426.00M | 276.00M | 220.00M | 187.00M | 214.81M | 173.47M | 135.93M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | 536.00M | 570.00M | 495.00M | 396.00M | 402.00M | 404.00M | 469.00M | 528.00M | 833.00M | 1.28B | 1.08B | 914.00M | 817.00M | 737.69M | 647.01M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 4.83B | 4.74B | 4.17B | 3.90B | 3.90B | 3.65B | 3.70B | 4.01B | 5.94B | 5.46B | 4.38B | 3.71B | 3.27B | 2.86B | 2.51B | 2.55B | 1.97B | 1.13B | 725.64M | 672.58M | 486.80M | 596.46M | 586.83M | 590.52M | 546.33M | 400.20M | 300.80M | 182.20M | 132.90M | 82.00M | 52.00M |
Income Tax | 424.00M | 222.00M | 189.00M | 102.00M | 120.00M | 116.00M | 158.00M | 180.00M | 291.00M | 256.00M | 182.00M | 393.00M | -19.00M | 227.10M | 188.00M | 277.37M | 87.08M | 118.20M | 65.30M | 58.90M | 52.37M | 22.73M | 8.22M | 26.26M | 18.57M | 20.50M | 16.60M | 12.70M | 7.60M | 10.40M | 17.60M |
Shares Outstanding (Basic) | 171.40M | 139.05M | 163.77M | 128.87M | 128.83M | 128.39M | 127.87M | 127.81M | 127.56M | 127.35M | 127.12M | 129.07M | 132.47M | 137.85M | 138.29M | 137.40M | 128.76M | 114.50M | 130.90M | 106.24M | 83.19M | 60.06M | 83.11M | 82.91M | 82.61M | 82.91M | 82.02M | 80.90M | 80.60M | 76.80M | 72.12M |
Shares Outstanding (Diluted) | 171.40M | 139.69M | 164.47M | 128.87M | 128.83M | 128.39M | 127.87M | 127.81M | 127.57M | 127.40M | 127.19M | 129.19M | 132.47M | 138.07M | 138.57M | 138.39M | 137.63M | 115.19M | 130.90M | 114.97M | 102.54M | 60.06M | 83.11M | 84.06M | 82.61M | 82.91M | 82.02M | 80.90M | 80.60M | 76.80M | 72.12M |
EPS (Basic) | -0.48 | 0.12 | 3.60 | -2.89 | 0.76 | -0.08 | 0.68 | -0.25 | -4.38 | 20.75 | 1.81 | 3.94 | 6.96 | 11.99 | 6.15 | 3.77 | 5.42 | 1.32 | 0.08 | 0.62 | 2.15 | -4.63 | -1.66 | 4.29 | -0.32 | 0.65 | -1.35 | -0.22 | -0.37 | 0.14 | 0.45 |
EPS (Diluted) | -0.48 | 0.11 | 3.59 | -2.89 | 0.76 | -0.08 | 0.68 | -0.25 | -4.38 | 20.74 | 1.81 | 3.93 | 6.96 | 11.96 | 6.14 | 3.74 | 5.19 | 1.31 | 0.08 | 0.57 | 1.77 | -4.63 | -1.66 | 4.23 | -0.32 | 0.65 | -1.35 | -0.22 | -0.37 | 0.14 | 0.45 |
EBITDA | 2.11B | 2.17B | 2.16B | 1.38B | 1.73B | 1.26B | 1.31B | 1.25B | 2.22B | 2.10B | 1.37B | 1.95B | 2.00B | 2.73B | 1.48B | 1.33B | 1.02B | 699.04M | 416.65M | 419.88M | 288.87M | 148.05M | 211.93M | 123.64M | 108.99M | 127.70M | 94.80M | 61.30M | 17.10M | 8.80M | 17.00M |
Depreciation & Amortization | 1.34B | 1.34B | 1.11B | 1.21B | 1.10B | 802.00M | 841.00M | 876.00M | 1.32B | 1.16B | 875.00M | 811.00M | 739.00M | 676.99M | 611.43M | 515.91M | 354.94M | 257.76M | 218.59M | 170.99M | 128.57M | 139.32M | 154.19M | 143.33M | 102.92M | 80.00M | 48.20M | 27.90M | 18.60M | 9.40M | 7.70M |