Millicom International Ce... (TIGO)
NASDAQ: TIGO
· Real-Time Price · USD
44.09
0.08 (0.18%)
At close: Aug 14, 2025, 3:59 PM
44.25
0.36%
After-hours: Aug 14, 2025, 07:47 PM EDT
Millicom International Cellular S.A. Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.37B | 1.43B | 1.43B | 1.46B | 1.49B | 1.48B | 1.42B | 1.39B | 1.37B | 1.38B | 1.39B | 1.45B | 1.41B | 1.35B | 1.09B | 1.09B | 1.09B |
Cost of Revenue | 316M | 344M | 341M | 658M | 382M | 734M | 363M | 380M | 372M | 372M | 369M | 395M | 370M | 374M | 313M | 312M | 303M |
Gross Profit | 1.06B | 1.08B | 1.09B | 800M | 1.1B | 741M | 1.06B | 1.01B | 997M | 1.01B | 1.02B | 1.05B | 1.04B | 973M | 780M | 777M | 785M |
Operating Income | 423M | 373M | 300M | 345M | 324M | 214M | 209M | 198M | 190M | 238M | 196M | 247M | 234M | 212M | 197M | 135M | 115M |
Interest Income | 2M | 6M | -26M | 12M | 19M | 14M | 6M | 4M | 5M | 11M | 3M | 2M | 2M | 1M | 17M | 2M | 3M |
Pretax Income | 290M | 120M | 123M | 156M | 153M | 55M | 36M | 33M | 39M | 64M | 4M | 71M | 99M | 728M | 46M | -69M | 27M |
Net Income | 193M | 32M | 51M | 78M | 92M | -63M | -25M | -22M | -20M | 42M | -49M | -7M | 23M | 643M | 5M | -100M | 42M |
Selling & General & Admin | n/a | 466M | n/a | 471M | 473M | 527M | 528M | 498M | 490M | 462M | 479M | 475M | 474M | 483M | 400M | 403M | 391M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 635M | 245M | 790M | n/a | n/a | n/a | n/a | 1M | 819M | 780M | 827M | 817M | 811M | 1M | 30M | 1M | 1M |
Operating Expenses | 635M | 711M | 790M | 471M | 794M | 527M | 862M | 825M | 819M | 780M | 827M | 817M | 811M | 786M | 669M | 709M | 732M |
Interest Expense | 164M | 134M | 141M | 192M | 183M | 182M | 182M | 177M | 170M | 147M | 160M | 166M | 143M | 130M | 116M | 117M | 128M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | 536M | n/a | n/a | n/a | 570M | n/a | n/a | n/a | 450M | n/a | n/a | n/a |
Cost & Expenses | 951M | 1.05B | 1.13B | 1.11B | 1.18B | 1.26B | 1.23B | 1.21B | 1.19B | 1.15B | 1.2B | 1.21B | 1.18B | 1.16B | 982M | 1.02B | 1.03B |
Income Tax Expense | 71M | 67M | 66M | 78M | 71M | 223M | 61M | 81M | 59M | 22M | 53M | 78M | 69M | 105M | 42M | 39M | 3M |
Shares Outstanding (Basic) | 169.24M | 171.26M | 171.34M | 171.3M | 171.35M | 171.77M | 171.61M | 171.29M | 170.91M | 170.88M | 170.87M | 113.49M | 127.72M | 127.51M | 128.85M | 129.09M | 129.08M |
Shares Outstanding (Diluted) | 169.97M | 172.71M | 172.65M | 172.9M | 172.26M | 171.77M | 173.24M | 171.29M | 170.91M | 171.47M | 171.21M | 113.96M | 128.26M | 127.76M | 129.41M | 129.6M | 129.3M |
EPS (Basic) | 1.14 | 0.18 | 0.30 | 0.46 | 0.54 | -0.37 | -0.15 | -0.13 | -0.12 | 0.25 | -0.29 | -0.06 | 0.18 | 5.03 | 0.04 | -0.77 | 0.32 |
EPS (Diluted) | 1.14 | 0.20 | 0.30 | 0.45 | 0.53 | -0.37 | -0.14 | -0.13 | -0.12 | 0.24 | -0.29 | -0.06 | 0.18 | 5.03 | 0.04 | -0.77 | 0.32 |
EBITDA | 723M | 451M | 564M | 642M | 657M | 579M | 536M | 516M | 524M | 527M | 534M | 577M | 570M | 1.16B | 406M | 281M | 365M |
EBIT | 426M | 359M | 264M | 304M | 302M | 215M | 187M | 182M | 184M | 207M | 142M | 215M | 233M | 863M | 139M | 36M | 141M |
Depreciation & Amortization | 297M | 92M | 300M | 305M | 334M | 342M | 337M | 328M | 331M | 323M | 342M | 342M | 337M | 317M | 269M | 286M | 324M |