Millicom International Ce... (TIGO)
NASDAQ: TIGO
· Real-Time Price · USD
44.75
0.66 (1.50%)
At close: Aug 15, 2025, 12:48 PM
Millicom International Cellular S.A. Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 5.69B | 5.8B | 5.85B | 5.84B | 5.78B | 5.66B | 5.57B | 5.53B | 5.58B | 5.62B | 5.59B | 5.29B | 4.94B | 4.62B | 4.36B | 4.29B | 4.17B |
Cost of Revenue | 1.66B | 1.73B | 2.12B | 2.14B | 1.86B | 1.85B | 1.49B | 1.49B | 1.51B | 1.51B | 1.51B | 1.45B | 1.37B | 1.3B | 1.21B | 1.19B | 1.17B |
Gross Profit | 4.03B | 4.08B | 3.74B | 3.71B | 3.92B | 3.81B | 4.08B | 4.04B | 4.08B | 4.12B | 4.08B | 3.84B | 3.57B | 3.31B | 3.15B | 3.11B | 3B |
Operating Income | 1.44B | 1.34B | 1.18B | 1.09B | 945M | 811M | 835M | 822M | 871M | 915M | 889M | 890M | 778M | 659M | 570M | 470M | 428M |
Interest Income | -6M | 11M | 19M | 51M | 43M | 29M | 26M | 23M | 21M | 18M | 8M | 22M | 22M | 23M | 27M | 11M | 11M |
Pretax Income | 689M | 552M | 487M | 400M | 277M | 163M | 172M | 140M | 178M | 238M | 902M | 944M | 804M | 732M | 5M | -94M | -78M |
Net Income | 354M | 253M | 158M | 82M | -18M | -130M | -25M | -49M | -34M | 9M | 610M | 664M | 571M | 590M | -109M | -165M | -180M |
Selling & General & Admin | 937M | 1.41B | 1.47B | 2B | 2.03B | 2.04B | 1.98B | 1.93B | 1.91B | 1.89B | 1.91B | 1.83B | 1.76B | 1.68B | 1.6B | 1.57B | 1.49B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1.67B | 1.03B | 790M | n/a | 1M | 820M | 1.6B | 2.43B | 3.24B | 3.23B | 2.46B | 1.66B | 843M | 33M | 33M | 12M | 12M |
Operating Expenses | 2.61B | 2.77B | 2.58B | 2.65B | 3.01B | 3.03B | 3.29B | 3.25B | 3.24B | 3.23B | 3.24B | 3.08B | 2.98B | 2.9B | 2.86B | 2.87B | 2.77B |
Interest Expense | 631M | 650M | 698M | 739M | 724M | 711M | 676M | 654M | 643M | 616M | 599M | 555M | 506M | 491M | 514M | 539M | 591M |
Selling & Marketing Expenses | n/a | n/a | 536M | 536M | 536M | 536M | 570M | 570M | 570M | 570M | 450M | 450M | 450M | 450M | 396M | 396M | 396M |
Cost & Expenses | 4.25B | 4.47B | 4.68B | 4.78B | 4.87B | 4.88B | 4.77B | 4.74B | 4.75B | 4.74B | 4.75B | 4.54B | 4.34B | 4.2B | 4.07B | 4.05B | 3.94B |
Income Tax Expense | 282M | 282M | 438M | 433M | 436M | 424M | 223M | 215M | 212M | 222M | 305M | 294M | 255M | 189M | 138M | 95M | 121M |
Shares Outstanding (Basic) | 169.24M | 171.26M | 171.34M | 171.3M | 171.35M | 171.77M | 171.61M | 171.29M | 170.91M | 170.88M | 170.87M | 113.49M | 127.72M | 127.51M | 128.85M | 129.09M | 129.08M |
Shares Outstanding (Diluted) | 169.97M | 172.71M | 172.65M | 172.9M | 172.26M | 171.77M | 173.24M | 171.29M | 170.91M | 171.47M | 171.21M | 113.96M | 128.26M | 127.76M | 129.41M | 129.6M | 129.3M |
EPS (Basic) | 2.08 | 1.48 | 0.93 | 0.48 | -0.11 | -0.77 | -0.15 | -0.29 | -0.22 | 0.08 | 4.86 | 5.19 | 4.48 | 4.62 | -0.85 | -1.29 | -1.41 |
EPS (Diluted) | 2.09 | 1.48 | 0.91 | 0.47 | -0.11 | -0.76 | -0.15 | -0.3 | -0.23 | 0.07 | 4.86 | 5.19 | 4.48 | 4.62 | -0.84 | -1.28 | -1.4 |
EBITDA | 2.38B | 2.31B | 2.44B | 2.41B | 2.29B | 2.15B | 2.1B | 2.1B | 2.16B | 2.21B | 2.85B | 2.72B | 2.42B | 2.22B | 1.44B | 1.4B | 1.47B |
EBIT | 1.35B | 1.23B | 1.08B | 1.01B | 886M | 768M | 760M | 715M | 748M | 797M | 1.45B | 1.45B | 1.27B | 1.18B | 454M | 394M | 442M |
Depreciation & Amortization | 994M | 1.03B | 1.28B | 1.32B | 1.34B | 1.34B | 1.32B | 1.32B | 1.34B | 1.34B | 1.34B | 1.26B | 1.21B | 1.2B | 1.18B | 1.22B | 1.24B |