ctrl K

AI Score

Unlock

Instil Bio Inc. (TIL)

AI Score

Unlock

18.13

-1.97 (-9.80%)

At close: Mar 03, 2025, 3:59 PM

18.28

0.83%

After-hours: Mar 03, 2025, 04:00 PM EST

Instil Bio Income Statement

Table Mode

Year	FY23	FY22	FY21	FY20	FY19
Revenue	n/a	n/a	n/a	138K	n/a
Cost of Revenue	4.76M	5.99M	2.75M	n/a	20K
Gross Profit	-4.76M	-5.99M	-2.75M	138K	-20K
Operating Income	-90.54M	-226.46M	-155.56M	-33.64M	-6.58M
Interest Income	8.87M	3.65M	n/a	70K	68K
Pretax Income	-156.09M	-225.25M	-156.75M	-37.59M	-6.52M
Net Income	-156.09M	-223.18M	-156.79M	-37.74M	-6.45M
Selling & General & Admin	42.8M	62.23M	48.31M	14.38M	2.56M
Research & Development	42.99M	141.06M	107.25M	19.4M	4.03M
Other Expenses	n/a	-564K	-1.2M	-4.66M	-5K
Operating Expenses	85.78M	203.29M	155.56M	33.78M	6.58M
Interest Expense	5.21M	1.88M	n/a	n/a	n/a
Selling & Marketing Expenses	-4.76M	n/a	n/a	n/a	n/a
Cost & Expenses	90.54M	203.29M	155.56M	33.78M	6.58M
Income Tax	n/a	-2.07M	39K	151K	-68K
Shares Outstanding (Basic)	6.5M	6.48M	6.45M	6.41M	6.41M
Shares Outstanding (Diluted)	6.5M	6.48M	6.45M	6.41M	6.41M
EPS (Basic)	-24	-34.46	-24.3	-5.89	-1.01
EPS (Diluted)	-24	-34.46	-24.3	-5.89	-1.01
EBITDA	-146.12M	-217.38M	-154M	-33.39M	-6.5M
Depreciation & Amortization	4.76M	5.99M	2.75M	256K	20K