Instil Bio Inc. (TIL)
NASDAQ: TIL
· Real-Time Price · USD
28.00
-0.25 (-0.87%)
At close: Aug 15, 2025, 3:59 PM
27.84
-0.57%
After-hours: Aug 15, 2025, 04:14 PM EDT
Instil Bio Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 3.99M | 3.99M | 3.99M | 7.67M | 7.67M | 7.67M | 7.67M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 52K | 94K |
Cost of Revenue | 3.39M | 4.39M | 4.89M | 3.93M | 3.98M | 3.82M | 4.87M | 4.64M | 6.09M | 6.24M | 5.99M | 6.07M | 4.43M | 4.11M | 2.75M | 1.86M | 1.09M | 439K |
Gross Profit | 595K | -405K | -900K | 3.74M | 3.69M | 3.85M | 2.8M | -4.64M | -6.09M | -6.24M | -5.99M | -6.07M | -4.43M | -4.11M | -2.75M | -1.86M | -1.04M | -345K |
Operating Income | -94.24M | -84.42M | -73.54M | -1.33M | -44.41M | -51.77M | -90.54M | -202.95M | -192.88M | -230.62M | -226.46M | -223.41M | -209.79M | -186.44M | -155.56M | -119.28M | -83.97M | -53.18M |
Interest Income | 5.22M | 6.1M | 6.99M | 7.83M | 8.49M | 8.86M | 8.87M | 8.47M | 7.43M | 5.63M | 3.65M | 1.86M | 605K | 134K | 37K | 37K | 15K | n/a |
Pretax Income | -84.51M | -78.03M | -74.14M | -75.17M | -119.58M | -123.32M | -156.09M | -197.61M | -186.77M | -227.71M | -225.25M | -225.09M | -212.16M | -188.03M | -156.75M | -119.5M | -83.1M | -56.83M |
Net Income | -84.51M | -78.03M | -74.14M | -75.17M | -119.58M | -123.32M | -155.34M | -196.26M | -185.06M | -225.39M | -223.18M | -224.68M | -211.46M | -187.78M | -156.79M | -118.63M | -82.89M | -56.78M |
Selling & General & Admin | 37.34M | 41.89M | 44.21M | 42.68M | 43.91M | 44.73M | 46.52M | 49.59M | 54.64M | 60.34M | 62.23M | 60.5M | 57.47M | 54.44M | 48.31M | 44.36M | 33.26M | 21.46M |
Research & Development | 26.47M | 19.39M | 21.28M | 22.16M | 20.65M | 26.19M | 39.6M | 58.34M | 89.51M | 122.55M | 141.06M | 162.91M | 152.31M | 132M | 107.25M | 74.92M | 50.77M | 31.82M |
Other Expenses | 7.97M | -308K | 190K | 1.92M | -1.95M | -325K | -382K | 917K | 1.46M | -205K | -467K | -2.3M | -1.89M | -857K | -538K | n/a | n/a | n/a |
Operating Expenses | 71.78M | 60.97M | 65.68M | 66.76M | 62.61M | 69.96M | 85.17M | 106.98M | 144.15M | 182.9M | 203.29M | 223.41M | 209.79M | 186.44M | 155.56M | 119.28M | 84.02M | 53.28M |
Interest Expense | 4.11M | 7.69M | 8.58M | 7.97M | 7.96M | 6.55M | 5.21M | 3.97M | 2.78M | 2.52M | 1.88M | 1.68M | 869K | 538K | 609K | 4.53M | 4.53M | 4.53M |
Selling & Marketing Expenses | 993K | 993K | n/a | -2.03M | -2.03M | -2.03M | -1.04M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 61.65M | 80.06M | 85.26M | 74.58M | 71.38M | 72.94M | 87.16M | 107.93M | 144.15M | 182.9M | 203.29M | 223.41M | 209.79M | 186.44M | 155.56M | 119.28M | 84.02M | 53.28M |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | n/a | -742K | -1.35M | -1.72M | -2.33M | -2.07M | -408K | -695K | -245K | 39K | -870K | -212K | -53K |
Shares Outstanding (Basic) | 6.6M | 6.53M | 6.53M | 6.51M | 6.5M | 6.5M | 6.5M | 6.5M | 6.5M | 6.5M | 6.49M | 129.68M | 129.37M | 129.12M | 128.95M | 128.79M | 128.74M | 34.98M |
Shares Outstanding (Diluted) | 6.6M | 6.53M | 6.53M | 6.51M | 6.5M | 6.5M | 6.5M | 6.5M | 6.5M | 6.5M | 6.49M | 129.68M | 129.37M | 129.12M | 128.95M | 128.79M | 128.74M | 34.98M |
EPS (Basic) | -12.92 | -11.97 | -11.39 | -11.56 | -18.39 | -18.97 | -23.89 | -30.19 | -20.25 | -17.84 | -9.6 | -1.74 | -1.64 | -1.45 | -1.69 | -1.75 | -1.54 | -1.42 |
EPS (Diluted) | -12.92 | -11.97 | -11.39 | -11.56 | -18.39 | -18.97 | -23.89 | -30.19 | -20.25 | -17.84 | -9.6 | -1.74 | -1.64 | -1.45 | -1.69 | -1.75 | -1.54 | -1.42 |
EBITDA | -82.68M | -71.16M | -62.17M | -63.52M | -107.88M | -113.2M | -146.01M | -189M | -177.9M | -219.39M | -217.81M | -218.31M | -207.83M | -183.92M | -154M | -117.94M | -82.68M | -52.42M |
EBIT | -57.42M | -70.34M | -65.81M | -67.45M | -111.86M | -117.02M | -151.13M | -193.89M | -184.25M | -225.44M | -223.37M | -223.95M | -211.83M | -188.03M | -156.83M | -120.01M | -84.06M | -53.18M |
Depreciation & Amortization | 2.14M | 3.14M | 3.63M | 3.93M | 3.98M | 3.82M | 4.87M | 4.64M | 6.09M | 6.24M | 5.99M | 6.07M | 4.43M | 4.11M | 2.75M | 2.01M | 1.31M | 688K |