Instil Bio Inc. (TIL)
NASDAQ: TIL
· Real-Time Price · USD
28.00
-0.25 (-0.87%)
At close: Aug 15, 2025, 3:59 PM
27.84
-0.57%
After-hours: Aug 15, 2025, 04:14 PM EDT
Instil Bio Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | n/a | n/a | 3.99M | n/a | n/a | n/a | 7.67M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | 12K | 498K | 1.99M | 900K | 1M | 993K | 1.04M | 953K | 835K | 2.05M | 807K | 2.4M | 979K | 1.8M | 893K | 764K | 656K | 439K |
Gross Profit | -12K | -498K | 1.99M | -900K | -1M | -993K | 6.63M | -953K | -835K | -2.05M | -807K | -2.4M | -979K | -1.8M | -893K | -764K | -656K | -439K |
Operating Income | -12.9M | -30.56M | -16.6M | -23.63M | -13.63M | -19.68M | 55.61M | -66.72M | -20.99M | -58.45M | -56.8M | -56.65M | -58.72M | -54.29M | -53.75M | -43.02M | -35.38M | -23.4M |
Interest Income | 1.04M | 1.18M | 1.35M | 1.65M | 1.92M | 2.06M | 2.19M | 2.31M | 2.29M | 2.07M | 1.8M | 1.28M | 486K | 97K | n/a | 22K | 15K | n/a |
Pretax Income | -21.39M | -28.2M | -11.89M | -23.02M | -14.92M | -24.3M | -12.93M | -67.43M | -18.66M | -57.07M | -54.45M | -56.59M | -59.6M | -54.6M | -54.29M | -43.66M | -35.47M | -23.33M |
Net Income | -21.39M | -28.2M | -11.89M | -23.02M | -14.92M | -24.3M | -12.93M | -67.43M | -18.66M | -56.33M | -53.84M | -56.22M | -58.99M | -54.12M | -55.35M | -43.01M | -35.31M | -23.13M |
Selling & General & Admin | 6.14M | 9.11M | 11.37M | 10.71M | 10.71M | 11.43M | 9.84M | 11.94M | 11.52M | 13.22M | 12.91M | 16.99M | 17.22M | 15.11M | 11.18M | 13.96M | 14.2M | 8.98M |
Research & Development | 6.74M | 5.37M | 1.1M | 10M | 2.92M | 7.26M | 1.98M | 8.49M | 8.46M | 20.67M | 20.72M | 39.66M | 41.5M | 39.17M | 42.58M | 29.06M | 21.19M | 14.42M |
Other Expenses | n/a | -498K | -1.73M | 2.92M | -1M | n/a | n/a | -953K | 628K | -57K | 1.3M | -415K | -1.03M | -319K | -538K | n/a | n/a | n/a |
Operating Expenses | 12.89M | 13.98M | 10.73M | 23.63M | 12.63M | 18.69M | 11.82M | 19.48M | 19.98M | 33.89M | 33.63M | 56.65M | 58.72M | 54.29M | 53.75M | 43.02M | 35.38M | 23.4M |
Interest Expense | 1.58M | 1.1M | 2.59M | 2.01M | 2M | 1.98M | 1.98M | 2M | 590K | 636K | 745K | 807K | 331K | n/a | 538K | n/a | n/a | 71K |
Selling & Marketing Expenses | n/a | n/a | 993K | n/a | n/a | -993K | -1.04M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 12.9M | 14.48M | 23.54M | 23.63M | 18.41M | 19.68M | 12.86M | 20.43M | 19.98M | 33.89M | 33.63M | 56.65M | 58.72M | 54.29M | 53.75M | 43.02M | 35.38M | 23.4M |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -742K | -605K | -371K | -609K | -488K | 1.06M | -658K | -159K | -204K |
Shares Outstanding (Basic) | 6.6M | 6.53M | 6.53M | 6.51M | 6.5M | 6.5M | 6.5M | 6.5M | 6.5M | 6.5M | 6.49M | 129.68M | 129.37M | 129.12M | 128.95M | 128.79M | 128.74M | 34.98M |
Shares Outstanding (Diluted) | 6.6M | 6.53M | 6.53M | 6.51M | 6.5M | 6.5M | 6.5M | 6.5M | 6.5M | 6.5M | 6.49M | 129.68M | 129.37M | 129.12M | 128.95M | 128.79M | 128.74M | 34.98M |
EPS (Basic) | -3.24 | -4.32 | -1.82 | -3.54 | -2.29 | -3.74 | -1.99 | -10.37 | -2.87 | -8.66 | -8.29 | -0.43 | -0.46 | -0.42 | -0.43 | -0.33 | -0.27 | -0.66 |
EPS (Diluted) | -3.24 | -4.32 | -1.82 | -3.54 | -2.29 | -3.74 | -1.99 | -10.37 | -2.87 | -8.66 | -8.29 | -0.43 | -0.46 | -0.42 | -0.43 | -0.33 | -0.27 | -0.66 |
EBITDA | -19.8M | -30.56M | -8.56M | -20.11M | -11.92M | -21.58M | -9.91M | -64.48M | -17.24M | -54.38M | -52.9M | -53.38M | -58.72M | -52.81M | -53.4M | -42.9M | -34.81M | -22.89M |
EBIT | -19.81M | -27.1M | -9.3M | -21.01M | -12.92M | -22.57M | -10.95M | -65.43M | -18.07M | -56.68M | -53.7M | -55.79M | -59.27M | -54.6M | -54.29M | -43.66M | -35.47M | -23.4M |
Depreciation & Amortization | 12K | 498K | 741K | 901K | 1M | 993K | 1.04M | 953K | 835K | 2.05M | 807K | 2.4M | 979K | 1.8M | 893K | 764K | 656K | 439K |