Thermo Fisher Scientific ... (TMO)
undefined
undefined%
At close: undefined
526.89
-0.05%
After-hours Dec 13, 2024, 04:10 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Net Income 6.00B 6.96B 7.73B 6.38B 3.70B 2.94B 2.23B 2.03B 1.98B 1.90B 1.28B 1.26B 1.02B 1.03B 851.30M 988.70M 761.10M 168.94M 198.30M 361.84M 172.70M 309.73M -781.00K -23.73M -176.10M 176.80M 239.30M 190.80M 140.10M 103.40M 76.60M 60.60M 47.10M 33.90M 24.60M
Depreciation & Amortization 3.41B 3.38B 2.59B 2.33B 2.28B 2.27B 2.03B 1.76B 1.69B 1.68B 999.90M 983.70M 863.50M 770.00M 787.30M 792.70M 756.80M 240.77M 123.27M 66.14M 58.55M 56.38M 98.52M 97.49M 113.60M 162.30M 135.70M 115.20M 85.00M 62.30M 42.40M 29.20M 23.40M 18.80M 12.70M
Stock-Based Compensation 278.00M 307.00M 230.00M 196.00M 181.00M 181.00M 159.00M 133.50M 125.00M 117.10M 90.90M 78.20M 80.20M 83.10M 68.10M 57.10M 51.10M 1.76M - - - - - - - - - - - - - - - - -
Other Working Capital -844.00M -442.00M -768.00M 1.36B -202.00M -41.00M 654.00M -49.70M -157.10M 543.80M 293.60M 9.40M -127.00M -68.00M -80.20M -93.30M -7.30M -86.23M -37.05M -8.34M -3.54M -86.14M -748.00K 33.62M -23.30M -35.20M -125.10M -97.00M -16.40M 14.60M -18.00M -38.70M -43.10M -12.30M 24.90M
Other Non-Cash Items 564.00M 550.00M 957.00M 340.00M -214.00M 106.00M 189.00M 86.30M -14.90M -623.90M -7.10M 55.10M 115.70M 70.90M 86.30M 22.50M 29.70M 167.54M -14.45M -136.66M -23.15M -222.31M 34.26M 209.60M -79.00K 46.80M 100.00K 126.30M 103.80M 41.40M 58.00M 25.50M 19.20M 3.90M 3.20M
Deferred Income Tax -1.30B -995.00M -406.00M -552.00M -348.00M -419.00M -1.09B -598.20M -511.80M -743.70M -472.60M -307.40M -152.60M -276.40M -244.20M -123.10M -90.80M -73.63M -5.42M 3.00M -16.12M 23.77M -16.75M -39.70M -61.30M 2.50M 1.10M 20.90M 4.60M 9.40M 13.90M 12.30M 200.00K -200.00K -2.10M
Change in Working Capital -537.00M -1.05B -1.56B -395.00M -619.00M -530.00M 485.00M -248.60M -449.90M 289.80M 120.50M -28.50M -235.40M -182.90M 110.40M -317.70M -24.40M -99.73M -30.79M -29.81M 24.75M -64.67M 6.98M -43.74M -8.10M -49.20M -115.90M -98.30M -48.20M 24.60M -24.50M -43.50M -34.90M -23.20M 19.80M
Operating Cash Flow 8.41B 9.15B 9.54B 8.29B 4.97B 4.54B 4.00B 3.16B 2.82B 2.62B 2.01B 2.04B 1.69B 1.50B 1.66B 1.42B 1.48B 405.65M 270.91M 264.51M 216.72M 102.89M 188.40M 199.92M 337.12M 328.50M 269.00M 224.50M 194.60M 204.20M 126.70M 54.90M 23.00M 18.60M 47.60M
Capital Expenditures -1.48B -2.24B -2.52B -1.47B -926.00M -758.00M -508.00M -444.40M -422.90M -427.60M -282.40M -315.10M -266.50M -265.50M -207.50M -264.40M -175.50M -76.80M -43.55M -49.98M -46.14M -51.21M -84.80M -74.04M -488.00M -401.20M -960.70M -124.50M -62.90M -60.20M -56.60M -60.00M -33.50M -120.00M -47.90M
Acquisitions -3.66B -39.00M -19.39B -38.00M -715.00M -536.00M -7.23B -5.19B -694.60M -11.54B -11.40M -1.08B -5.70B -606.20M -637.30M -198.00M -486.20M 236.50M -933.22M -143.01M -134.92M -78.68M -83.66M -15.81M 22.50M 28.40M 15.60M - 5.60M 21.40M - - 2.40M 2.40M 2.90M
Purchase of Investments - -15.00M -8.00M - - - -15.00M -54.90M 6.10M -39.30M 13.10M 69.70M 720.90M - 12.60M -100.00K -8.10M -87.82M -231.90M -611.10M -179.00K -83.00K -969.27M -473.58M -551.40M -2.19B -973.70M -831.00M -570.10M -748.90M -214.50M - -248.40M -9.50M -55.60M
Sales Maturities Of Investments 70.00M 15.00M 8.00M - - - 22.00M 81.20M 12.00M 88.60M 7.60M 1.90M 47.10M - 800.00K 600.00K 7.70M 159.89M 369.82M 664.81M 467.83M 339.11M 830.57M 516.35M 1.08B 1.94B 1.54B - 617.10M 495.40M 16.70M 68.30M 15.80M 65.40M 11.60M
Other Investing Acitivies -73.00M 123.00M -14.00M 2.00M 154.00M 41.00M -2.00M 74.40M 12.00M 133.90M 9.80M 1.10M 54.90M 12.80M 1.90M 11.90M 76.10M 51.67M 85.36M 173.43M 92.20M 299.35M 483.31M 276.65M -132.50M -1.30M 56.00M -355.80M -371.70M -157.70M -144.90M -418.90M -14.70M -14.30M -7.60M
Investing Cash Flow -5.14B -2.16B -21.93B -1.51B -1.49B -1.25B -7.73B -5.53B -1.09B -11.78B -263.30M -1.33B -5.14B -858.90M -829.50M -450.00M -586.00M 283.45M -753.48M 34.15M 378.79M 508.48M 176.16M 229.58M -73.60M -632.30M -319.80M -1.31B -382.00M -450.00M -399.30M -410.60M -278.40M -76.00M -96.60M
Debt Repayment -155.00M 654.00M 8.91B 2.75B -717.00M -1.56B 3.03B 4.17B -1.94B 1.88B 3.35B 102.30M 4.71B -372.70M -199.90M -151.50M -472.90M -157.81M 365.69M -9.23M -638.25M -286.88M -59.75M -209.58M -27.50M 326.10M 192.30M 876.20M 186.60M 341.50M 90.50M 228.30M 217.80M 24.90M 62.30M
Common Stock Repurchased -3.00B -3.00B -2.00B -1.50B -1.50B -500.00M -750.00M -1.25B -500.00M - -89.80M -1.15B -1.34B -1.01B -414.60M -187.40M -898.00M -300.00M - - -88.87M -334.15M -511.39M - -190.40M -470.60M -121.60M -140.90M -97.80M -101.50M -57.20M -45.30M -11.70M -26.50M -8.10M
Dividend Paid -523.00M -455.00M -395.00M -337.00M -297.00M -266.00M -237.00M -238.40M -240.60M -234.80M -216.20M -142.20M - - - - - - - - - - - - - - - - - - - - - -600.00K -
Other Financial Acitivies 56.00M -9.00M 65.00M 46.00M -604.00M 85.00M 125.00M 175.10M 66.00M 3.15B 261.30M 272.20M 20.80M 12.80M 2.60M 25.40M 96.80M 17.38M -2.02M -231.63M -11.56M 2.74M -195.04M 13.54M -7.30M -23.30M 37.40M -1.30M 1.10M 300.00K -1.00M 134.00M -400.00K -800.00K 10.00M
Financial Cash Flow -3.62B -2.81B 6.58B 959.00M -3.12B -2.24B 3.85B 2.86B -2.49B 4.80B 3.31B -917.70M 3.55B -1.30B -557.50M -228.40M -928.70M -260.10M 390.86M -183.22M -665.61M -592.97M -696.31M -137.58M -286.90M 102.20M 237.80M 1.04B 263.20M 300.90M 411.10M 417.70M 270.60M 75.90M 87.20M
Net Cash Flow -440.00M 4.05B -5.84B 7.91B 305.00M 756.00M 550.00M 334.10M -891.40M -4.48B 5.02B -165.30M 99.20M -647.00M 283.60M 655.40M -42.30M 453.11M -112.56M 131.11M -35.16M 33.87M -331.05M 279.04M -39.50M -196.80M 179.20M -48.40M 79.00M 57.10M 135.10M 59.60M 12.70M 21.90M 38.90M
Free Cash Flow 6.93B 6.91B 7.02B 6.82B 4.05B 3.79B 3.50B 2.71B 2.39B 2.19B 1.73B 1.72B 1.42B 1.23B 1.45B 1.16B 1.31B 328.86M 227.37M 214.53M 170.58M 51.68M 103.60M 125.88M -150.88M -72.70M -691.70M 100.00M 131.70M 144.00M 70.10M -5.10M -10.50M -101.40M -300.00K