Thermo Fisher Scientific ... (TMO)
526.08
-2.88 (-0.54%)
At close: Mar 03, 2025, 12:18 PM
Thermo Fisher Scientific Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 42.88B | 42.86B | 44.91B | 39.21B | 32.22B | 25.54B | 24.36B | 20.92B | 18.27B | 16.97B | 16.89B | 13.09B | 12.51B | 11.73B | 10.79B | 10.11B | 10.5B | 9.75B | 3.79B | 2.63B | 2.21B | 2.1B | 2.09B | 2.19B | 2.28B | 2.47B | 3.87B | 3.56B | 2.93B | 2.21B | 1.59B | 1.25B | 949M | 805.5M | 708M | 579M | 500.6M | 383.4M | 331.6M | 265.7M |
Cost of Revenue | 24.77B | 25.74B | 25.41B | 18.98B | 15.71B | 13.71B | 12.99B | 10.96B | 9.46B | 8.78B | 8.97B | 7.34B | 6.99B | 6.74B | 6.22B | 5.96B | 6.29B | 5.94B | 2.22B | 1.44B | 1.19B | 1.15B | 1.16B | 1.23B | 1.26B | 1.26B | 2.02B | 1.84B | 1.54B | 1.12B | 866.3M | 713.1M | 579.8M | 510.2M | 443M | 384.1M | 325.7M | 248.7M | 219.3M | 174.3M |
Gross Profit | 18.11B | 17.11B | 19.5B | 20.23B | 16.5B | 11.83B | 11.36B | 9.96B | 8.81B | 8.18B | 7.92B | 5.75B | 5.52B | 4.99B | 4.57B | 4.15B | 4.21B | 3.8B | 1.57B | 1.19B | 1.01B | 948.01M | 927.38M | 958.62M | 1.02B | 1.21B | 1.84B | 1.72B | 1.39B | 1.08B | 719M | 536.6M | 369.2M | 295.3M | 265M | 194.9M | 174.9M | 134.7M | 112.3M | 91.4M |
Operating Income | 7.34B | 6.86B | 8.39B | 10.03B | 7.79B | 4.59B | 3.78B | 2.97B | 2.45B | 2.34B | 2.5B | 1.61B | 1.48B | 1.25B | 1.26B | 1.05B | 1.23B | 974.4M | 241.96M | 263.49M | 237.51M | 184.77M | 155.45M | 34.2M | 198.16M | 248.6M | 375.8M | 407M | 284.2M | 247.3M | 179.8M | 123.6M | 68.3M | 38.3M | 35.6M | 17.8M | 19.2M | 7.5M | 12.3M | 4.9M |
Interest Income | 1.08B | 879M | 272M | 43M | 65M | 224M | 137M | 81M | 48.4M | 30.6M | 47.7M | 28M | 25.2M | 26.9M | 12.5M | 16.1M | 51.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 7.04B | 6.3B | 7.83B | 8.84B | 7.22B | 4.07B | 3.26B | 2.43B | 2.02B | 1.94B | 2.09B | 1.32B | 1.27B | 1.13B | 1.16B | 927.1M | 1.15B | 881.3M | 209.37M | 285.9M | 259.22M | 218.63M | 287.99M | 76.52M | 174.26M | 18.5M | 347.5M | 414M | 301.6M | 239M | 172.6M | 110M | 88.1M | 72M | 51M | 34.2M | 27.4M | 22.7M | 17.2M | 11.8M |
Net Income | 6.33B | 6B | 6.95B | 7.72B | 6.38B | 3.7B | 2.94B | 2.23B | 2.02B | 1.98B | 1.89B | 1.27B | 1.18B | 1.33B | 1.04B | 850.3M | 994.2M | 761.1M | 168.94M | 223.22M | 361.84M | 200.01M | 309.73M | -781K | -36.11M | -174.6M | 181.9M | 239.3M | 190.8M | 140.1M | 103.4M | 76.6M | 59.2M | 47.1M | 33.9M | 24.6M | 20.1M | 18.1M | 14.3M | 9.6M |
Selling & General & Admin | 8.6B | 8.45B | 7.13B | 6.84B | 5.76B | 4.93B | 4.82B | 4.41B | 4.04B | 3.72B | 3.99B | 2.91B | 2.83B | 2.65B | 2.39B | 2.2B | 2.69B | 2.55B | 1.11B | 761.79M | 626.46M | 568.14M | 564.66M | 620.1M | 646.92M | 673M | 937.6M | 840.7M | 990.7M | 480.8M | 373.2M | 370.6M | 271.7M | 233.6M | 210.6M | 164.4M | 144.6M | 117.1M | 91.6M | 78.7M |
Research & Development | 1.39B | 1.34B | 1.47B | 1.41B | 1.18B | 1B | 967M | 888M | 754.8M | 692.3M | 691.1M | 395.5M | 376.4M | 340.6M | 287.2M | 246.1M | 249.1M | 238.7M | 170.18M | 152.78M | 134.68M | 146.39M | 155.12M | 171.61M | 176.76M | 171.1M | 367.3M | 337.3M | n/a | 269.6M | 103.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 380M | 472M | 2.4B | 1.76B | 1.67B | 1.71B | 9M | -28M | -4.1M | -15.5M | 16.4M | -56M | 3.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 113.6M | 162.3M | 135.7M | 115.2M | 85M | 62.3M | 42.4M | 29.2M | 23.4M | 18.8M | 12.7M | 11.1M | 10.1M | 8.4M | 7.8M |
Operating Expenses | 10.72B | 10.25B | 10.99B | 10.01B | 8.61B | 7.65B | 7.53B | 6.89B | 6.18B | 5.73B | 6.01B | 4.06B | 3.95B | 3.64B | 3.25B | 3.04B | 2.94B | 2.79B | 1.28B | 914.56M | 761.14M | 714.53M | 719.78M | 791.72M | 823.68M | 957.7M | 1.47B | 1.31B | 1.11B | 835.4M | 539.2M | 413M | 300.9M | 257M | 229.4M | 177.1M | 155.7M | 127.2M | 100M | 86.5M |
Interest Expense | 1.39B | 1.38B | 726M | 536M | 553M | 676M | 667M | 592M | 469.6M | 414.9M | 479.9M | 262.1M | 241.6M | 175.3M | 84.7M | 118.1M | 151.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 35.54B | 36B | 36.41B | 28.99B | 24.32B | 21.36B | 20.52B | 17.85B | 15.64B | 14.51B | 14.98B | 11.4B | 10.95B | 10.38B | 9.46B | 9B | 9.23B | 8.73B | 3.5B | 2.35B | 1.95B | 1.86B | 1.88B | 2.02B | 2.08B | 2.22B | 3.49B | 3.15B | 2.65B | 1.96B | 1.41B | 1.13B | 880.7M | 767.2M | 672.4M | 561.2M | 481.4M | 375.9M | 319.3M | 260.8M |
Income Tax | 657M | 284M | 703M | 1.11B | 850M | 374M | 324M | 201M | -1.4M | -43.9M | 191.7M | 40.4M | 11M | 107M | 131.5M | 75.8M | 160.9M | 101.7M | 43.05M | 87.6M | 40.85M | 45.94M | 92.99M | 26.93M | 112.22M | 33.1M | 170.7M | 174.7M | 110.8M | 98.9M | 69.2M | 33.4M | 27.5M | 24.9M | 17.1M | 9.6M | 7.3M | 4.6M | 2.9M | 2.2M |
Shares Outstanding (Basic) | 382M | 386M | 392M | 394M | 396M | 400M | 402M | 395M | 394.8M | 398.7M | 398.2M | 360.3M | 363.8M | 380.8M | 403.3M | 412.4M | 418.2M | 421.5M | 196.1M | 161.59M | 163.13M | 162.71M | 168.33M | 181.59M | 164.14M | 157.99M | 162.41M | 152.48M | 141.53M | 125.48M | 110.8M | 107.71M | 91.04M | 87.06M | 70.6M | 61.06M | 58.72M | 57.91M | 58.74M | 48.8M |
Shares Outstanding (Diluted) | 383M | 388M | 394M | 397M | 399M | 403M | 406M | 398M | 397.4M | 401.9M | 402.3M | 365.8M | 366.6M | 384.8M | 409.4M | 423.03M | 434.7M | 443.7M | 203.7M | 165.33M | 167.64M | 170.73M | 179.03M | 185.02M | 164.14M | 158.22M | 168.43M | 169.79M | 175.7M | 158.1M | 145.53M | 107.71M | 91.04M | 87.06M | 70.6M | 61.06M | 58.72M | 57.91M | 58.74M | 48.8M |
EPS (Basic) | 16.58 | 15.53 | 17.73 | 19.61 | 16.10 | 9.24 | 7.31 | 5.64 | 5.12 | 4.96 | 4.76 | 3.53 | 3.24 | 3.49 | 2.57 | 2.06 | 2.34 | 1.81 | 0.86 | 1.38 | 2.22 | 1.23 | 1.84 | -0.00 | -0.22 | -1.11 | 1.12 | 1.57 | 1.35 | 1.11 | 0.93 | 0.33 | 0.18 | 0.17 | 0.14 | 0.11 | 0.10 | 0.09 | 0.07 | 0.04 |
EPS (Diluted) | 16.54 | 15.45 | 17.64 | 19.46 | 15.98 | 9.17 | 7.24 | 5.59 | 5.09 | 4.92 | 4.71 | 3.48 | 3.21 | 3.46 | 2.53 | 2.01 | 2.25 | 1.72 | 0.84 | 1.36 | 2.17 | 1.20 | 1.73 | -0.00 | -0.22 | -1.1 | 1.08 | 1.41 | 1.22 | 0.99 | 0.82 | 0.29 | 0.17 | 0.16 | 0.13 | 0.10 | 0.09 | 0.09 | 0.07 | 0.04 |
EBITDA | 11.54B | 11.08B | 11.94B | 12.96B | 10.19B | 6.46B | 6.2B | 5.25B | 4.25B | 4.04B | 4.25B | 2.58B | 2.49B | 2.18B | 1.91B | 1.83B | 2.07B | 1.78B | 502.07M | 435.88M | 336.34M | 279.3M | 193.08M | 265.43M | 295.65M | 362.2M | 353.4M | 371.6M | 399.4M | 332.3M | 242.1M | 166M | 97.5M | 61.7M | 54.4M | 30.5M | 30.3M | 17.6M | 20.7M | 12.7M |
Depreciation & Amortization | 3.11B | 3.41B | 3.38B | 2.59B | 2.33B | 2.28B | 2.27B | 2.03B | 1.76B | 1.69B | 1.68B | 999.9M | 983.7M | 863.5M | 770M | 787.3M | 792.7M | 756.8M | 240.77M | 123.27M | 66.14M | 58.55M | 56.38M | 98.52M | 97.49M | 113.6M | 162.3M | 135.7M | 115.2M | 85M | 62.3M | 42.4M | 29.2M | 23.4M | 18.8M | 12.7M | 11.1M | 10.1M | 8.4M | 7.8M |