Thermo Fisher Scientific ...

526.08
-2.88 (-0.54%)
At close: Mar 03, 2025, 12:18 PM

Thermo Fisher Scientific Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 42.88B 42.86B 44.91B 39.21B 32.22B 25.54B 24.36B 20.92B 18.27B 16.97B 16.89B 13.09B 12.51B 11.73B 10.79B 10.11B 10.5B 9.75B 3.79B 2.63B 2.21B 2.1B 2.09B 2.19B 2.28B 2.47B 3.87B 3.56B 2.93B 2.21B 1.59B 1.25B 949M 805.5M 708M 579M 500.6M 383.4M 331.6M 265.7M
Cost of Revenue 24.77B 25.74B 25.41B 18.98B 15.71B 13.71B 12.99B 10.96B 9.46B 8.78B 8.97B 7.34B 6.99B 6.74B 6.22B 5.96B 6.29B 5.94B 2.22B 1.44B 1.19B 1.15B 1.16B 1.23B 1.26B 1.26B 2.02B 1.84B 1.54B 1.12B 866.3M 713.1M 579.8M 510.2M 443M 384.1M 325.7M 248.7M 219.3M 174.3M
Gross Profit 18.11B 17.11B 19.5B 20.23B 16.5B 11.83B 11.36B 9.96B 8.81B 8.18B 7.92B 5.75B 5.52B 4.99B 4.57B 4.15B 4.21B 3.8B 1.57B 1.19B 1.01B 948.01M 927.38M 958.62M 1.02B 1.21B 1.84B 1.72B 1.39B 1.08B 719M 536.6M 369.2M 295.3M 265M 194.9M 174.9M 134.7M 112.3M 91.4M
Operating Income 7.34B 6.86B 8.39B 10.03B 7.79B 4.59B 3.78B 2.97B 2.45B 2.34B 2.5B 1.61B 1.48B 1.25B 1.26B 1.05B 1.23B 974.4M 241.96M 263.49M 237.51M 184.77M 155.45M 34.2M 198.16M 248.6M 375.8M 407M 284.2M 247.3M 179.8M 123.6M 68.3M 38.3M 35.6M 17.8M 19.2M 7.5M 12.3M 4.9M
Interest Income 1.08B 879M 272M 43M 65M 224M 137M 81M 48.4M 30.6M 47.7M 28M 25.2M 26.9M 12.5M 16.1M 51.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 7.04B 6.3B 7.83B 8.84B 7.22B 4.07B 3.26B 2.43B 2.02B 1.94B 2.09B 1.32B 1.27B 1.13B 1.16B 927.1M 1.15B 881.3M 209.37M 285.9M 259.22M 218.63M 287.99M 76.52M 174.26M 18.5M 347.5M 414M 301.6M 239M 172.6M 110M 88.1M 72M 51M 34.2M 27.4M 22.7M 17.2M 11.8M
Net Income 6.33B 6B 6.95B 7.72B 6.38B 3.7B 2.94B 2.23B 2.02B 1.98B 1.89B 1.27B 1.18B 1.33B 1.04B 850.3M 994.2M 761.1M 168.94M 223.22M 361.84M 200.01M 309.73M -781K -36.11M -174.6M 181.9M 239.3M 190.8M 140.1M 103.4M 76.6M 59.2M 47.1M 33.9M 24.6M 20.1M 18.1M 14.3M 9.6M
Selling & General & Admin 8.6B 8.45B 7.13B 6.84B 5.76B 4.93B 4.82B 4.41B 4.04B 3.72B 3.99B 2.91B 2.83B 2.65B 2.39B 2.2B 2.69B 2.55B 1.11B 761.79M 626.46M 568.14M 564.66M 620.1M 646.92M 673M 937.6M 840.7M 990.7M 480.8M 373.2M 370.6M 271.7M 233.6M 210.6M 164.4M 144.6M 117.1M 91.6M 78.7M
Research & Development 1.39B 1.34B 1.47B 1.41B 1.18B 1B 967M 888M 754.8M 692.3M 691.1M 395.5M 376.4M 340.6M 287.2M 246.1M 249.1M 238.7M 170.18M 152.78M 134.68M 146.39M 155.12M 171.61M 176.76M 171.1M 367.3M 337.3M n/a 269.6M 103.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 380M 472M 2.4B 1.76B 1.67B 1.71B 9M -28M -4.1M -15.5M 16.4M -56M 3.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 113.6M 162.3M 135.7M 115.2M 85M 62.3M 42.4M 29.2M 23.4M 18.8M 12.7M 11.1M 10.1M 8.4M 7.8M
Operating Expenses 10.72B 10.25B 10.99B 10.01B 8.61B 7.65B 7.53B 6.89B 6.18B 5.73B 6.01B 4.06B 3.95B 3.64B 3.25B 3.04B 2.94B 2.79B 1.28B 914.56M 761.14M 714.53M 719.78M 791.72M 823.68M 957.7M 1.47B 1.31B 1.11B 835.4M 539.2M 413M 300.9M 257M 229.4M 177.1M 155.7M 127.2M 100M 86.5M
Interest Expense 1.39B 1.38B 726M 536M 553M 676M 667M 592M 469.6M 414.9M 479.9M 262.1M 241.6M 175.3M 84.7M 118.1M 151.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 35.54B 36B 36.41B 28.99B 24.32B 21.36B 20.52B 17.85B 15.64B 14.51B 14.98B 11.4B 10.95B 10.38B 9.46B 9B 9.23B 8.73B 3.5B 2.35B 1.95B 1.86B 1.88B 2.02B 2.08B 2.22B 3.49B 3.15B 2.65B 1.96B 1.41B 1.13B 880.7M 767.2M 672.4M 561.2M 481.4M 375.9M 319.3M 260.8M
Income Tax 657M 284M 703M 1.11B 850M 374M 324M 201M -1.4M -43.9M 191.7M 40.4M 11M 107M 131.5M 75.8M 160.9M 101.7M 43.05M 87.6M 40.85M 45.94M 92.99M 26.93M 112.22M 33.1M 170.7M 174.7M 110.8M 98.9M 69.2M 33.4M 27.5M 24.9M 17.1M 9.6M 7.3M 4.6M 2.9M 2.2M
Shares Outstanding (Basic) 382M 386M 392M 394M 396M 400M 402M 395M 394.8M 398.7M 398.2M 360.3M 363.8M 380.8M 403.3M 412.4M 418.2M 421.5M 196.1M 161.59M 163.13M 162.71M 168.33M 181.59M 164.14M 157.99M 162.41M 152.48M 141.53M 125.48M 110.8M 107.71M 91.04M 87.06M 70.6M 61.06M 58.72M 57.91M 58.74M 48.8M
Shares Outstanding (Diluted) 383M 388M 394M 397M 399M 403M 406M 398M 397.4M 401.9M 402.3M 365.8M 366.6M 384.8M 409.4M 423.03M 434.7M 443.7M 203.7M 165.33M 167.64M 170.73M 179.03M 185.02M 164.14M 158.22M 168.43M 169.79M 175.7M 158.1M 145.53M 107.71M 91.04M 87.06M 70.6M 61.06M 58.72M 57.91M 58.74M 48.8M
EPS (Basic) 16.58 15.53 17.73 19.61 16.10 9.24 7.31 5.64 5.12 4.96 4.76 3.53 3.24 3.49 2.57 2.06 2.34 1.81 0.86 1.38 2.22 1.23 1.84 -0.00 -0.22 -1.11 1.12 1.57 1.35 1.11 0.93 0.33 0.18 0.17 0.14 0.11 0.10 0.09 0.07 0.04
EPS (Diluted) 16.54 15.45 17.64 19.46 15.98 9.17 7.24 5.59 5.09 4.92 4.71 3.48 3.21 3.46 2.53 2.01 2.25 1.72 0.84 1.36 2.17 1.20 1.73 -0.00 -0.22 -1.1 1.08 1.41 1.22 0.99 0.82 0.29 0.17 0.16 0.13 0.10 0.09 0.09 0.07 0.04
EBITDA 11.54B 11.08B 11.94B 12.96B 10.19B 6.46B 6.2B 5.25B 4.25B 4.04B 4.25B 2.58B 2.49B 2.18B 1.91B 1.83B 2.07B 1.78B 502.07M 435.88M 336.34M 279.3M 193.08M 265.43M 295.65M 362.2M 353.4M 371.6M 399.4M 332.3M 242.1M 166M 97.5M 61.7M 54.4M 30.5M 30.3M 17.6M 20.7M 12.7M
Depreciation & Amortization 3.11B 3.41B 3.38B 2.59B 2.33B 2.28B 2.27B 2.03B 1.76B 1.69B 1.68B 999.9M 983.7M 863.5M 770M 787.3M 792.7M 756.8M 240.77M 123.27M 66.14M 58.55M 56.38M 98.52M 97.49M 113.6M 162.3M 135.7M 115.2M 85M 62.3M 42.4M 29.2M 23.4M 18.8M 12.7M 11.1M 10.1M 8.4M 7.8M