T-Mobile US Inc.
(TMUS) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
219.11
0.03%
After-hours Jan 03, 2025, 04:38 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
Revenue | 78.56B | 79.57B | 80.12B | 68.40B | 45.00B | 43.31B | 40.60B | 37.49B | 32.05B | 29.56B | 24.42B | 5.10B | 4.85B | 4.07B | 3.48B | 2.75B | 2.24B | 1.55B | 1.04B | 748.25M | 451.11M | 129.34M | n/a | n/a |
Cost of Revenue | 32.67B | 36.21B | 36.60B | 28.27B | 18.52B | 18.35B | 17.71B | 16.55B | 14.90B | 15.41B | 12.26B | 2.93B | 2.91B | 2.32B | 2.00B | 1.56B | 1.24B | 922.16M | 584.08M | n/a | 122.21M | 63.57M | n/a | n/a |
Gross Profit | 45.89B | 43.37B | 43.51B | 40.13B | 26.48B | 24.96B | 22.90B | 20.94B | 17.16B | 14.15B | 12.16B | 2.17B | 1.93B | 1.75B | 1.48B | 1.19B | 990.99M | 624.71M | 454.35M | 748.25M | 328.90M | 65.77M | n/a | n/a |
Operating Income | 14.27B | 6.54B | 6.89B | 6.64B | 5.72B | 5.31B | 4.89B | 4.05B | 2.06B | 1.42B | 996.00M | 823.97M | 747.54M | 718.90M | 535.29M | 467.77M | 460.11M | 237.25M | 422.18M | 748.25M | 41.17M | 162.29M | -28.66M | -4.64M |
Interest Income | n/a | 3.36B | 20.00M | 29.00M | 24.00M | 19.00M | 17.00M | 13.00M | 420.00M | 359.00M | 189.00M | 1.60M | 2.03M | 1.95M | 2.63M | 22.95M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 11.00B | 3.15B | 3.35B | 3.53B | 4.60B | 3.92B | 3.16B | 2.33B | 978.00M | 413.00M | 51.00M | 607.46M | 479.66M | 312.29M | 263.68M | 279.42M | 223.50M | 90.52M | 326.10M | n/a | 31.66M | 155.83M | -44.21M | -20.61M |
Net Income | 8.32B | 2.59B | 3.02B | 3.06B | 3.47B | 2.89B | 4.54B | 1.46B | 733.00M | 247.00M | 35.00M | 394.17M | 301.31M | 193.41M | 176.84M | 149.44M | 100.40M | 53.81M | 198.68M | 86.37M | 15.36M | 130.31M | -44.21M | -20.61M |
Selling & General & Admin | 21.31B | 21.61B | 20.24B | 18.93B | 14.14B | 13.16B | 12.26B | 11.38B | 10.19B | 8.86B | 7.38B | 696.79M | 643.96M | 621.66M | 567.73M | 447.58M | 352.02M | 243.62M | 162.48M | n/a | 94.07M | 55.16M | 28.45M | 4.63M |
Research & Development | n/a | n/a | n/a | 200.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 10.31B | 13.65B | 16.38B | 14.15B | 6.62B | -54.00M | -73.00M | -6.00M | -11.00M | -11.00M | 89.00M | 4.88M | 538.84M | 449.73M | 373.17M | 274.22M | 178.86M | 143.83M | 453.52M | n/a | 193.65M | 41.36M | 208.00K | 3.00K |
Operating Expenses | 31.62B | 35.26B | 36.62B | 33.08B | 20.75B | 19.65B | 18.24B | 17.62B | 14.88B | 13.28B | 11.01B | 1.34B | 1.18B | 1.03B | 940.90M | 721.81M | 530.88M | 387.45M | 32.17M | n/a | 287.73M | 96.52M | 28.66M | 4.64M |
Interest Expense | 3.33B | 3.36B | 3.36B | 2.73B | 1.14B | 1.36B | 1.67B | 1.73B | 1.50B | 1.35B | 1.22B | 275.49M | 261.07M | 263.13M | 270.29M | 115.98M | 115.98M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 2.50B | 2.30B | 2.20B | 1.80B | 1.60B | 1.70B | 1.80B | 1.70B | 1.60B | 1.40B | 1.00B | 900.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 64.29B | 71.46B | 73.23B | 61.34B | 39.28B | 38.00B | 35.95B | 34.17B | 29.77B | 28.69B | 23.26B | 4.27B | 4.10B | 3.35B | 2.95B | 2.28B | 1.78B | 1.31B | 616.25M | n/a | 409.94M | 160.09M | 28.66M | 4.64M |
Income Tax | 2.68B | 556.00M | 327.00M | 786.00M | 1.14B | 1.03B | -1.38B | 867.00M | 245.00M | 166.00M | 16.00M | 213.29M | 178.35M | 118.88M | 86.83M | 129.99M | 123.10M | 36.72M | 127.42M | -86.37M | 16.18M | 25.53M | n/a | n/a |
Shares Outstanding (Basic) | 1.19B | 1.25B | 1.25B | 1.14B | 855.73M | 849.74M | 831.85M | 822.47M | 812.99M | 805.28M | 672.96M | 181.72M | 180.21M | 176.86M | 175.95M | 174.70M | 143.85M | 233.73M | 203.03M | 63.36M | 78.52M | 163.06M | 78.52M | 78.52M |
Shares Outstanding (Diluted) | 1.20B | 1.26B | 1.25B | 1.15B | 865.03M | 858.29M | 871.79M | 833.05M | 822.62M | 815.92M | 676.89M | 182.44M | 181.92M | 178.07M | 177.97M | 177.69M | 148.17M | 239.54M | 230.42M | 75.32M | 81.72M | 225.33M | 81.72M | 81.72M |
EPS (Basic) | 7.02 | 2.07 | 2.42 | 2.68 | 4.05 | 3.40 | 5.39 | 1.71 | 0.83 | 0.31 | 0.05 | 2.17 | 1.67 | 1.08 | 1.00 | 0.86 | 0.58 | 0.07 | 0.47 | 0.36 | -0.05 | 0.48 | -0.56 | -0.26 |
EPS (Diluted) | 6.93 | 2.06 | 2.41 | 2.65 | 4.01 | 3.36 | 5.20 | 1.69 | 0.82 | 0.30 | 0.05 | 2.16 | 1.66 | 1.08 | 0.98 | 0.84 | 0.56 | 0.07 | 0.41 | 0.30 | -0.05 | 0.35 | -0.54 | -0.25 |
EBITDA | 26.93B | 27.13B | 26.38B | 23.58B | 12.35B | 11.99B | 10.64B | 10.32B | 7.01B | 6.19B | 4.78B | 1.52B | 1.26B | 1.80B | 911.82M | 1.32B | 638.32M | 372.28M | 510.07M | 748.25M | 83.60M | -30.74M | -28.45M | -4.63M |
Depreciation & Amortization | 12.82B | 13.65B | 16.38B | 14.15B | 6.62B | 6.49B | 5.98B | 6.24B | 4.69B | 4.41B | 3.63B | 641.42M | 538.84M | 449.73M | 377.86M | 255.32M | 178.20M | 135.03M | 87.89M | n/a | 42.43M | -193.04M | 208.00K | 3.00K |