T-Mobile US Inc. (TMUS)

AI Score

Unlock

253.36

-8.68 (-3.31%)

At close: Apr 21, 2025, 3:59 PM

254.77

0.56%

Pre-market: Apr 22, 2025, 06:47 AM EDT

T-Mobile US Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	81.4B	78.56B	79.57B	80.12B	68.4B	45B	43.31B	40.6B	37.49B
Cost of Revenue	n/a	32.67B	36.21B	36.6B	28.27B	18.52B	18.35B	17.71B	16.55B
Gross Profit	81.4B	45.89B	43.37B	43.51B	40.13B	26.48B	24.96B	22.9B	20.94B
Operating Income	18.01B	14.27B	6.54B	6.89B	6.64B	5.72B	5.31B	4.89B	4.05B
Interest Income	n/a	n/a	3.36B	20M	29M	24M	19M	17M	13M
Pretax Income	14.71B	11B	3.15B	3.35B	3.53B	4.6B	3.92B	3.16B	2.33B
Net Income	11.34B	8.32B	2.59B	3.02B	3.06B	3.47B	2.89B	4.54B	1.46B
Selling & General & Admin	20.82B	21.31B	21.61B	20.24B	18.93B	14.14B	13.16B	12.26B	11.38B
Research & Development	n/a	n/a	n/a	n/a	200M	n/a	n/a	n/a	n/a
Other Expenses	42.57B	10.31B	13.65B	16.38B	14.15B	6.62B	-54M	-73M	-6M
Operating Expenses	63.39B	31.62B	35.26B	36.62B	33.08B	20.75B	19.65B	18.24B	17.62B
Interest Expense	3.41B	3.33B	3.36B	3.36B	2.73B	1.14B	1.36B	1.67B	1.73B
Selling & Marketing Expenses	n/a	2.5B	2.3B	2.2B	1.8B	1.6B	1.7B	1.8B	1.7B
Cost & Expenses	63.39B	64.29B	71.46B	73.23B	61.34B	39.28B	38B	35.95B	34.17B
Income Tax Expense	3.37B	2.68B	556M	327M	786M	1.14B	1.03B	-1.38B	867M
Shares Outstanding (Basic)	1.17B	1.19B	1.25B	1.25B	1.14B	855.73M	849.74M	831.85M	822.47M
Shares Outstanding (Diluted)	1.17B	1.2B	1.26B	1.25B	1.15B	865.03M	858.29M	871.79M	833.05M
EPS (Basic)	9.70	7.02	2.07	2.42	2.68	4.05	3.40	5.39	1.71
EPS (Diluted)	9.66	6.93	2.06	2.41	2.65	4.01	3.36	5.20	1.69
EBITDA	31.04B	26.93B	27.13B	26.38B	23.58B	12.35B	11.99B	10.64B	10.32B
EBIT	18.12B	14.33B	6.51B	6.69B	6.23B	5.74B	5.27B	4.83B	4.06B
Depreciation & Amortization	12.92B	12.82B	13.65B	16.38B	14.15B	6.62B	6.49B	5.98B	6.24B