T-Mobile US Inc.

NASDAQ: TMUS · Real-Time Price · USD
255.71
5.40 (2.16%)
At close: Aug 15, 2025, 1:02 PM

T-Mobile US Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
11.34B 8.32B 2.59B 3.02B
Depreciation & Amortization
12.92B 12.82B 13.65B 16.38B
Stock-Based Compensation
649M 667M 595M 540M
Other Working Capital
-3.53B -1.09B 1.23B -4.64B
Other Non-Cash Items
1.27B 1.22B 2.51B 887M
Deferred Income Tax
3.12B 2.6B 492M 197M
Change in Working Capital
-7.01B -7.06B -3.06B -7.11B
Operating Cash Flow
22.29B 18.56B 16.78B 13.92B
Capital Expenditures
-12.31B -10.81B -17.3B -21.69B
Cash Acquisitions
-373M n/a -52M -1.92B
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
141M 3.97B 4.99B 4.22B
Investing Cash Flow
-9.07B -5.83B -12.36B -19.39B
Debt Repayment
2.15B 2.17B -3.08B 2.33B
Common Stock Repurchased
-11.23B -13.07B -3B -316M
Dividend Paid
-3.3B -747M n/a n/a
Other Financial Acitivies
-434M -444M -370M -307M
Financial Cash Flow
-12.81B -12.1B -6.45B 1.71B
Net Cash Flow
406M 633M -2.03B -3.76B
Free Cash Flow
9.98B 7.75B -520M -7.78B