T-Mobile US Inc. (TMUS)

AI Score

Unlock

258.51

5.03 (1.98%)

At close: Apr 22, 2025, 3:59 PM

257.15

-0.52%

After-hours: Apr 22, 2025, 06:02 PM EDT

T-Mobile US Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	21.87B	20.16B	19.77B	19.59B	20.48B	19.25B	19.2B	19.63B	20.27B	19.48B	19.7B	20.12B	20.79B	19.62B	19.95B	19.76B	20.34B	19.27B	17.67B	11.11B	11.88B	11.06B	10.98B	11.08B	11.45B	10.84B	10.57B	10.46B	10.76B	10.02B	10.21B	9.61B	10.18B	9.25B	9.22B	8.6B
Cost of Revenue	8.79B	7.51B	9.93B	10.35B	8.4B	7.13B	7B	7.65B	8.67B	8.69B	9.17B	9.67B	10.45B	8.68B	8.94B	8.53B	9.65B	7.68B	6.76B	4.17B	5.21B	4.44B	4.31B	4.56B	5.17B	4.45B	4.3B	4.43B	5.04B	4.21B	4.36B	4.09B	4.73B	3.98B	4.05B	3.79B
Gross Profit	13.09B	12.65B	9.85B	9.24B	12.08B	12.12B	12.19B	11.98B	11.6B	10.78B	10.53B	10.45B	10.33B	10.94B	11.01B	11.23B	10.69B	11.59B	10.91B	6.95B	6.67B	6.62B	6.67B	6.52B	6.28B	6.39B	6.27B	6.02B	5.72B	5.81B	5.85B	5.52B	5.44B	5.27B	5.17B	4.8B
Operating Income	4.59B	4.8B	4.6B	4.15B	3.48B	3.6B	3.79B	3.4B	2.75B	2.35B	1.17B	1.81B	1.06B	1.58B	2.11B	2.14B	1.71B	2.56B	820M	1.54B	1.23B	1.47B	1.54B	1.48B	1.14B	1.44B	1.45B	1.28B	1.11B	1.32B	1.42B	1.04B	942M	989M	768M	1.1B
Interest Income	n/a	n/a	n/a	n/a	n/a	790M	861M	835M	822M	827M	n/a	n/a	13M	2M	2M	3M	8M	3M	6M	12M	7M	5M	4M	8M	2M	5M	6M	6M	2M	2M	6M	7M	63M	62M	68M	68M
Pretax Income	3.84B	3.97B	3.77B	3.14B	2.64B	2.85B	2.94B	2.57B	1.93B	451M	-163M	931M	229M	688M	1.25B	1.18B	821M	1.66B	-208M	1.26B	965M	1.2B	1.24B	1.2B	838M	1.13B	1.07B	881M	714M	906M	934M	607M	606M	598M	372M	751M
Net Income	2.98B	3.06B	2.92B	2.37B	2.01B	2.14B	2.22B	1.94B	1.48B	508M	-108M	713M	422M	691M	978M	933M	750M	1.25B	110M	951M	751M	870M	939M	908M	640M	795M	782M	671M	2.71B	550M	581M	698M	390M	366M	225M	479M
Selling & General & Admin	5.35B	5.19B	5.25B	5.09B	5.28B	5.33B	5.27B	5.42B	5.58B	5.12B	5.86B	5.06B	5.4B	5.21B	4.82B	4.8B	4.76B	4.88B	5.6B	3.69B	3.66B	3.5B	3.54B	3.44B	3.5B	3.31B	3.19B	3.16B	3.29B	3.1B	2.92B	2.96B	2.96B	2.9B	2.77B	2.75B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	200M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	3.15B	2.67B	-8M	20M	12M	41M	6M	3.2B	3.26B	3.31B	3.49B	3.58B	-13M	-60M	-1M	-125M	-101M	-99M	-195M	-10M	4M	3M	-22M	7M	-3M	3M	-64M	10M	16M	1M	-92M	2M	1.55B	-1M	-3M	-2M
Operating Expenses	8.5B	7.85B	5.25B	5.09B	8.6B	8.52B	8.38B	8.63B	8.84B	8.43B	9.35B	8.64B	9.27B	9.36B	8.9B	9.09B	8.98B	9.03B	9.67B	5.41B	5.43B	5.15B	5.13B	5.04B	5.14B	4.95B	4.82B	4.74B	4.78B	4.51B	4.43B	4.52B	4.51B	4.47B	4.35B	4.3B
Interest Expense	841M	836M	854M	880M	849M	790M	861M	835M	822M	827M	851M	864M	834M	838M	852M	838M	798M	809M	839M	284M	280M	284M	283M	288M	298M	318M	324M	417M	416M	420M	396M	439M	399M	452M	461M	418M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	2.5B	n/a	n/a	n/a	2.3B	n/a	n/a	n/a	2.2B	n/a	n/a	n/a	1.8B	n/a	n/a	n/a	1.6B	n/a	n/a	n/a	1.7B	n/a	n/a	n/a	1.8B	n/a	n/a	n/a	1.7B	n/a	n/a	n/a
Cost & Expenses	17.29B	15.37B	15.18B	15.45B	17B	15.66B	15.39B	16.28B	17.51B	17.13B	18.52B	18.31B	19.72B	18.04B	17.84B	17.62B	18.63B	16.71B	16.43B	9.57B	10.64B	9.59B	9.44B	9.6B	10.31B	9.4B	9.12B	9.17B	9.81B	8.72B	8.8B	8.61B	9.24B	8.44B	8.39B	8.1B
Income Tax Expense	858M	908M	843M	764M	629M	705M	717M	631M	450M	-57M	-55M	218M	-193M	-3M	277M	246M	71M	407M	2M	306M	214M	325M	301M	295M	198M	335M	286M	210M	-1.99B	356M	353M	-91M	216M	232M	147M	272M
Shares Outstanding (Basic)	1.17B	1.17B	1.17B	1.19B	1.16B	1.17B	1.19B	1.22B	1.24B	1.25B	1.2B	1.25B	1.25B	1.25B	1.25B	1.24B	1.24B	1.24B	1.24B	858.15M	856.29M	854.58M	854.37M	851.22M	849.1M	847.09M	847.66M	855.22M	837.42M	831.19M	830.97M	827.72M	824.98M	823M	822.43M	819.43M
Shares Outstanding (Diluted)	1.17B	1.17B	1.17B	1.19B	1.21B	1.17B	1.2B	1.22B	1.25B	1.26B	1.25B	1.26B	1.25B	1.25B	1.25B	1.25B	1.25B	1.25B	1.24B	866M	864.16M	862.69M	860.14M	858.64M	856.34M	853.85M	852.04M	862.24M	871.5M	871.42M	870.46M	869.4M	867.26M	832.26M	829.75M	859.38M
EPS (Basic)	2.55	2.62	2.50	2.00	1.74	1.83	1.86	1.59	1.19	0.41	-0.09	0.57	0.34	0.55	0.78	0.75	0.60	1.01	0.09	1.11	0.88	1.02	1.10	1.07	0.75	0.94	0.92	0.78	3.22	0.65	0.68	0.83	0.46	0.43	0.26	0.57
EPS (Diluted)	2.54	2.61	2.49	2.00	1.67	1.82	1.86	1.58	1.18	0.40	-0.09	0.57	0.34	0.55	0.78	0.74	0.60	1.00	0.09	1.10	0.87	1.01	1.09	1.06	0.75	0.93	0.92	0.78	3.11	0.63	0.67	0.80	0.45	0.42	0.25	0.56
EBITDA	7.83B	7.89B	7.88B	7.5B	7.62B	6.93B	7.2B	6.87B	6.64B	6.94B	6.34B	6.8B	4.93B	6.68B	6.18B	6.73B	5.84B	6.62B	6.44B	3.26B	3.02B	3.13B	3.11B	3.09B	2.78B	3.08B	3.03B	2.87B	2.62B	2.82B	2.93B	2.56B	2.55B	2.43B	2.47B	2.12B
EBIT	4.68B	4.8B	4.62B	4.02B	3.49B	3.64B	3.8B	3.41B	2.75B	1.28B	688M	1.79B	1.06B	1.52B	2.1B	2.01B	1.62B	2.47B	2.38B	1.54B	1.25B	1.48B	1.52B	1.49B	1.14B	1.45B	1.39B	1.3B	1.13B	1.4B	1.42B	1B	1B	864M	833M	1.17B
Depreciation & Amortization	3.15B	3.15B	3.25B	3.37B	3.32B	3.19B	3.11B	3.2B	3.26B	3.31B	3.49B	3.58B	3.87B	4.14B	4.08B	4.29B	4.22B	4.15B	4.06B	1.72B	1.78B	1.66B	1.58B	1.6B	1.64B	1.64B	1.63B	1.57B	1.49B	1.42B	1.52B	1.56B	1.55B	1.57B	1.57B	1.55B