T-Mobile US Inc. (TMUS)
NASDAQ: TMUS
· Real-Time Price · USD
254.65
4.34 (1.73%)
At close: Aug 15, 2025, 3:59 PM
254.35
-0.12%
After-hours: Aug 15, 2025, 07:55 PM EDT
T-Mobile US Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 21.13B | 20.89B | 21.87B | 20.16B | 19.77B | 19.59B | 20.48B | 19.25B | 19.2B | 19.63B | 20.27B | 19.48B | 19.7B | 20.12B | 20.79B | 19.62B | 19.95B | 19.76B |
Cost of Revenue | 7.38B | 7.4B | 8.79B | 7.03B | 6.75B | 7.09B | 8.4B | 7.13B | 7B | 7.65B | 8.67B | 8.69B | 9.17B | 9.67B | 10.45B | 8.68B | 8.94B | 8.53B |
Gross Profit | 13.76B | 13.49B | 13.09B | 13.13B | 13.02B | 12.51B | 12.08B | 12.12B | 12.19B | 11.98B | 11.6B | 10.78B | 10.53B | 10.45B | 10.33B | 10.94B | 11.01B | 11.23B |
Operating Income | 5.21B | 4.8B | 4.59B | 4.8B | 4.63B | 4B | 3.48B | 3.6B | 3.79B | 3.4B | 2.75B | 1.28B | 709M | 1.81B | 1.06B | 1.58B | 2.11B | 2.14B |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 13M | 2M | 2M | 3M |
Pretax Income | 4.28B | 3.84B | 3.84B | 3.97B | 3.77B | 3.14B | 2.64B | 2.85B | 2.94B | 2.57B | 1.93B | 451M | -163M | 931M | 229M | 688M | 1.25B | 1.18B |
Net Income | 3.22B | 2.95B | 2.98B | 3.06B | 2.92B | 2.37B | 2.01B | 2.14B | 2.22B | 1.94B | 1.48B | 508M | -108M | 713M | 422M | 691M | 978M | 933M |
Selling & General & Admin | 5.4B | 5.49B | 5.35B | 5.19B | 5.14B | 5.14B | 5.28B | 5.33B | 5.27B | 5.42B | 5.58B | 5.12B | 5.86B | 5.06B | 5.4B | 5.21B | 4.82B | 4.8B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 3.15B | 3.2B | 3.15B | 3.15B | 3.25B | 3.37B | 3.32B | 3.19B | 3.13B | 3.16B | 3.28B | 4.38B | 3.97B | 3.58B | 3.87B | 4.14B | 4.08B | 4.29B |
Operating Expenses | 8.54B | 8.69B | 8.5B | 8.34B | 8.39B | 8.51B | 8.6B | 8.52B | 8.4B | 8.59B | 8.86B | 9.5B | 9.82B | 8.64B | 9.27B | 9.36B | 8.9B | 9.09B |
Interest Expense | 922M | 916M | 841M | 836M | 854M | 880M | 849M | 790M | 861M | 835M | 822M | 827M | 851M | 864M | 834M | 836M | 850M | 835M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 15.92B | 16.09B | 17.29B | 15.37B | 15.14B | 15.6B | 17B | 15.66B | 15.4B | 16.23B | 17.53B | 18.2B | 18.99B | 18.31B | 19.72B | 18.04B | 17.84B | 17.62B |
Income Tax Expense | 1.06B | 885M | 858M | 908M | 843M | 764M | 629M | 705M | 717M | 631M | 450M | -57M | -55M | 218M | -193M | -3M | 277M | 246M |
Shares Outstanding (Basic) | 1.13B | 1.14B | 1.17B | 1.17B | 1.17B | 1.19B | 1.16B | 1.17B | 1.19B | 1.22B | 1.24B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.24B |
Shares Outstanding (Diluted) | 1.13B | 1.14B | 1.17B | 1.17B | 1.17B | 1.19B | 1.21B | 1.17B | 1.2B | 1.22B | 1.25B | 1.26B | 1.25B | 1.26B | 1.25B | 1.25B | 1.25B | 1.25B |
EPS (Basic) | 2.84 | 2.59 | 2.58 | 2.62 | 2.50 | 2.00 | 1.74 | 1.83 | 1.86 | 1.59 | 1.19 | 0.40 | -0.09 | 0.57 | 0.34 | 0.55 | 0.78 | 0.75 |
EPS (Diluted) | 2.84 | 2.58 | 2.56 | 2.61 | 2.49 | 2.00 | 1.67 | 1.82 | 1.86 | 1.58 | 1.18 | 0.40 | -0.09 | 0.57 | 0.34 | 0.55 | 0.78 | 0.74 |
EBITDA | 8.35B | 7.95B | 7.83B | 7.95B | 7.87B | 7.39B | 6.81B | 6.82B | 6.91B | 6.61B | 6.01B | 4.59B | 4.18B | 5.38B | 4.93B | 5.67B | 6.18B | 6.3B |
EBIT | 5.2B | 4.75B | 4.68B | 4.8B | 4.62B | 4.02B | 3.49B | 3.64B | 3.8B | 3.41B | 2.75B | 1.28B | 688M | 1.79B | 1.06B | 1.52B | 2.1B | 2.01B |
Depreciation & Amortization | 3.15B | 3.2B | 3.15B | 3.15B | 3.25B | 3.37B | 3.32B | 3.19B | 3.11B | 3.2B | 3.26B | 3.31B | 3.49B | 3.58B | 3.87B | 4.14B | 4.08B | 4.29B |