T-Mobile US Inc. (TMUS)
NASDAQ: TMUS
· Real-Time Price · USD
254.65
4.34 (1.73%)
At close: Aug 15, 2025, 3:59 PM
254.35
-0.12%
After-hours: Aug 15, 2025, 07:55 PM EDT
T-Mobile US Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 84.05B | 82.69B | 81.4B | 80.01B | 79.1B | 78.52B | 78.56B | 78.35B | 78.58B | 79.08B | 79.57B | 80.08B | 80.23B | 80.48B | 80.12B | 79.67B | 79.32B | 77.04B |
Cost of Revenue | 30.59B | 29.97B | 29.65B | 29.27B | 29.37B | 29.63B | 30.19B | 30.46B | 32.02B | 34.18B | 36.21B | 37.99B | 37.98B | 37.75B | 36.6B | 35.8B | 34.8B | 32.62B |
Gross Profit | 53.46B | 52.73B | 51.75B | 50.74B | 49.72B | 48.89B | 48.37B | 47.89B | 46.56B | 44.9B | 43.37B | 42.1B | 42.25B | 42.73B | 43.51B | 43.87B | 44.52B | 44.42B |
Operating Income | 19.39B | 18.81B | 18.01B | 16.9B | 15.7B | 14.87B | 14.27B | 13.53B | 11.22B | 8.13B | 6.54B | 4.86B | 5.16B | 6.56B | 6.89B | 7.54B | 8.52B | 7.24B |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 13M | 15M | 17M | 20M | 15M | 16M | 20M |
Pretax Income | 15.92B | 15.41B | 14.71B | 13.52B | 12.4B | 11.57B | 11B | 10.28B | 7.89B | 4.79B | 3.15B | 1.45B | 1.69B | 3.1B | 3.35B | 3.94B | 4.92B | 3.45B |
Net Income | 12.21B | 11.92B | 11.34B | 10.37B | 9.46B | 8.75B | 8.32B | 7.78B | 6.15B | 3.82B | 2.59B | 1.53B | 1.72B | 2.8B | 3.02B | 3.35B | 3.91B | 3.05B |
Selling & General & Admin | 21.42B | 21.17B | 20.82B | 20.75B | 20.89B | 21.02B | 21.31B | 21.61B | 21.39B | 21.98B | 21.61B | 21.43B | 21.52B | 20.49B | 20.24B | 19.6B | 19.26B | 20.04B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 12.64B | 12.75B | 12.92B | 13.09B | 13.12B | 13B | 12.79B | 12.75B | 13.95B | 14.79B | 15.21B | 15.81B | 15.57B | 15.68B | 16.38B | 16.73B | 16.73B | 17.14B |
Operating Expenses | 34.07B | 33.91B | 33.74B | 33.83B | 34.02B | 34.03B | 34.1B | 34.36B | 35.34B | 36.77B | 36.82B | 37.24B | 37.09B | 36.17B | 36.62B | 36.33B | 36B | 37.18B |
Interest Expense | 3.52B | 3.45B | 3.41B | 3.42B | 3.37B | 3.38B | 3.33B | 3.31B | 3.35B | 3.33B | 3.36B | 3.38B | 3.38B | 3.38B | 3.35B | 3.32B | 3.29B | 3.28B |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 64.66B | 63.88B | 63.39B | 63.1B | 63.39B | 63.65B | 64.29B | 64.82B | 67.36B | 70.95B | 73.03B | 75.22B | 75.07B | 73.92B | 73.23B | 72.13B | 70.8B | 69.81B |
Income Tax Expense | 3.71B | 3.49B | 3.37B | 3.14B | 2.94B | 2.81B | 2.68B | 2.5B | 1.74B | 969M | 556M | -87M | -33M | 299M | 327M | 591M | 1B | 726M |
Shares Outstanding (Basic) | 1.13B | 1.14B | 1.17B | 1.17B | 1.17B | 1.19B | 1.16B | 1.17B | 1.19B | 1.22B | 1.24B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.24B |
Shares Outstanding (Diluted) | 1.13B | 1.14B | 1.17B | 1.17B | 1.17B | 1.19B | 1.21B | 1.17B | 1.2B | 1.22B | 1.25B | 1.26B | 1.25B | 1.26B | 1.25B | 1.25B | 1.25B | 1.25B |
EPS (Basic) | 10.63 | 10.29 | 9.70 | 8.86 | 8.07 | 7.43 | 7.02 | 6.47 | 5.04 | 3.09 | 2.07 | 1.22 | 1.37 | 2.24 | 2.42 | 2.68 | 3.14 | 2.45 |
EPS (Diluted) | 10.59 | 10.24 | 9.66 | 8.77 | 7.98 | 7.35 | 6.93 | 6.44 | 5.02 | 3.07 | 2.06 | 1.22 | 1.37 | 2.24 | 2.41 | 2.67 | 3.12 | 2.43 |
EBITDA | 32.08B | 31.61B | 31.04B | 30.02B | 28.89B | 27.93B | 27.15B | 26.35B | 24.12B | 21.39B | 20.16B | 19.09B | 20.16B | 22.17B | 23.09B | 23.99B | 24.94B | 23.45B |
EBIT | 19.44B | 18.86B | 18.12B | 16.93B | 15.77B | 14.95B | 14.33B | 13.59B | 11.23B | 8.12B | 6.51B | 4.82B | 5.07B | 6.49B | 6.71B | 7.26B | 8.21B | 6.73B |
Depreciation & Amortization | 12.64B | 12.75B | 12.92B | 13.09B | 13.12B | 12.99B | 12.82B | 12.76B | 12.89B | 13.27B | 13.65B | 14.26B | 15.09B | 15.68B | 16.38B | 16.73B | 16.73B | 16.72B |