T-Mobile US Inc.

NASDAQ: TMUS · Real-Time Price · USD
254.65
4.34 (1.73%)
At close: Aug 15, 2025, 3:59 PM
254.35
-0.12%
After-hours: Aug 15, 2025, 07:55 PM EDT

T-Mobile US Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
84.05B 82.69B 81.4B 80.01B 79.1B 78.52B 78.56B 78.35B 78.58B 79.08B 79.57B 80.08B 80.23B 80.48B 80.12B 79.67B 79.32B 77.04B
Cost of Revenue
30.59B 29.97B 29.65B 29.27B 29.37B 29.63B 30.19B 30.46B 32.02B 34.18B 36.21B 37.99B 37.98B 37.75B 36.6B 35.8B 34.8B 32.62B
Gross Profit
53.46B 52.73B 51.75B 50.74B 49.72B 48.89B 48.37B 47.89B 46.56B 44.9B 43.37B 42.1B 42.25B 42.73B 43.51B 43.87B 44.52B 44.42B
Operating Income
19.39B 18.81B 18.01B 16.9B 15.7B 14.87B 14.27B 13.53B 11.22B 8.13B 6.54B 4.86B 5.16B 6.56B 6.89B 7.54B 8.52B 7.24B
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 13M 15M 17M 20M 15M 16M 20M
Pretax Income
15.92B 15.41B 14.71B 13.52B 12.4B 11.57B 11B 10.28B 7.89B 4.79B 3.15B 1.45B 1.69B 3.1B 3.35B 3.94B 4.92B 3.45B
Net Income
12.21B 11.92B 11.34B 10.37B 9.46B 8.75B 8.32B 7.78B 6.15B 3.82B 2.59B 1.53B 1.72B 2.8B 3.02B 3.35B 3.91B 3.05B
Selling & General & Admin
21.42B 21.17B 20.82B 20.75B 20.89B 21.02B 21.31B 21.61B 21.39B 21.98B 21.61B 21.43B 21.52B 20.49B 20.24B 19.6B 19.26B 20.04B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
12.64B 12.75B 12.92B 13.09B 13.12B 13B 12.79B 12.75B 13.95B 14.79B 15.21B 15.81B 15.57B 15.68B 16.38B 16.73B 16.73B 17.14B
Operating Expenses
34.07B 33.91B 33.74B 33.83B 34.02B 34.03B 34.1B 34.36B 35.34B 36.77B 36.82B 37.24B 37.09B 36.17B 36.62B 36.33B 36B 37.18B
Interest Expense
3.52B 3.45B 3.41B 3.42B 3.37B 3.38B 3.33B 3.31B 3.35B 3.33B 3.36B 3.38B 3.38B 3.38B 3.35B 3.32B 3.29B 3.28B
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
64.66B 63.88B 63.39B 63.1B 63.39B 63.65B 64.29B 64.82B 67.36B 70.95B 73.03B 75.22B 75.07B 73.92B 73.23B 72.13B 70.8B 69.81B
Income Tax Expense
3.71B 3.49B 3.37B 3.14B 2.94B 2.81B 2.68B 2.5B 1.74B 969M 556M -87M -33M 299M 327M 591M 1B 726M
Shares Outstanding (Basic)
1.13B 1.14B 1.17B 1.17B 1.17B 1.19B 1.16B 1.17B 1.19B 1.22B 1.24B 1.25B 1.25B 1.25B 1.25B 1.25B 1.25B 1.24B
Shares Outstanding (Diluted)
1.13B 1.14B 1.17B 1.17B 1.17B 1.19B 1.21B 1.17B 1.2B 1.22B 1.25B 1.26B 1.25B 1.26B 1.25B 1.25B 1.25B 1.25B
EPS (Basic)
10.63 10.29 9.70 8.86 8.07 7.43 7.02 6.47 5.04 3.09 2.07 1.22 1.37 2.24 2.42 2.68 3.14 2.45
EPS (Diluted)
10.59 10.24 9.66 8.77 7.98 7.35 6.93 6.44 5.02 3.07 2.06 1.22 1.37 2.24 2.41 2.67 3.12 2.43
EBITDA
32.08B 31.61B 31.04B 30.02B 28.89B 27.93B 27.15B 26.35B 24.12B 21.39B 20.16B 19.09B 20.16B 22.17B 23.09B 23.99B 24.94B 23.45B
EBIT
19.44B 18.86B 18.12B 16.93B 15.77B 14.95B 14.33B 13.59B 11.23B 8.12B 6.51B 4.82B 5.07B 6.49B 6.71B 7.26B 8.21B 6.73B
Depreciation & Amortization
12.64B 12.75B 12.92B 13.09B 13.12B 12.99B 12.82B 12.76B 12.89B 13.27B 13.65B 14.26B 15.09B 15.68B 16.38B 16.73B 16.73B 16.72B