Travel + Leisure Co. (TNL)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
54.99
0.69 (1.27%)
At close: Jan 28, 2025, 1:48 PM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
Revenue | 3.75B | 3.57B | 3.13B | 2.16B | 4.04B | 3.93B | 5.08B | 5.60B | 5.54B | 5.28B | 5.01B | 4.53B | 4.25B | 3.85B | 3.75B | 4.28B | 4.36B | 3.84B | 3.33B | 3.01B | 2.65B | 2.24B | 1.56B |
Cost of Revenue | 1.93B | 1.84B | 1.60B | 1.23B | 1.94B | 1.91B | 2.42B | 2.73B | 2.70B | 2.50B | 2.39B | 2.09B | 2.02B | 1.88B | 1.82B | 2.03B | 2.12B | 1.79B | 1.54B | n/a | n/a | n/a | n/a |
Gross Profit | 1.82B | 1.73B | 1.54B | 927.00M | 2.10B | 2.02B | 2.66B | 2.87B | 2.84B | 2.78B | 2.62B | 2.44B | 2.23B | 1.98B | 1.93B | 2.25B | 2.24B | 2.05B | 1.79B | 3.01B | 2.65B | 2.24B | 1.56B |
Operating Income | 720.00M | 653.00M | 618.00M | 95.00M | 812.00M | 523.00M | 712.00M | 1.06B | 1.01B | 941.00M | 910.00M | 852.00M | 767.00M | 718.00M | 594.00M | -830.00M | 710.00M | 577.00M | 620.00M | 600.00M | 495.00M | 488.00M | 320.00M |
Interest Income | 13.00M | 6.00M | 3.00M | 7.00M | 7.00M | 5.00M | 7.00M | 8.00M | 9.00M | 10.00M | 9.00M | 8.00M | 24.00M | 5.00M | 7.00M | 12.00M | 11.00M | 32.00M | 6.00M | n/a | n/a | n/a | n/a |
Pretax Income | 485.00M | 486.00M | 429.00M | -276.00M | 680.00M | 396.00M | 590.00M | 940.00M | 916.00M | 845.00M | 683.00M | 628.00M | 650.00M | 563.00M | 493.00M | -887.00M | 655.00M | 542.00M | 626.00M | 587.00M | 500.00M | 510.00M | 343.00M |
Net Income | 396.00M | 357.00M | 308.00M | -253.00M | 507.00M | 672.00M | 871.00M | 611.00M | 612.00M | 529.00M | 432.00M | 400.00M | 417.00M | 379.00M | 293.00M | -1.07B | 403.00M | 287.00M | 431.00M | 349.00M | 299.00M | 308.00M | 302.00M |
Selling & General & Admin | 961.00M | 930.00M | 797.00M | 727.00M | 1.16B | 1.12B | 1.42B | 1.54B | 1.57B | 1.56B | 1.47B | 1.39B | 1.22B | 1.07B | 1.09B | 1.39B | 1.35B | 1.23B | 1.18B | n/a | n/a | n/a | n/a |
Research & Development | n/a | 0.14 | 0.14 | -0.12 | 0.17 | 0.10 | 0.08 | 0.17 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 119.00M | 124.00M | 126.00M | 121.00M | 38.00M | 27.00M | 22.00M | 17.00M | 7.00M | 6.00M | 8.00M | 178.00M | 173.00M | 178.00M | 184.00M | 166.00M | 247.00M | -5.00M | -2.41B | -2.16B | -1.75B | -1.24B |
Operating Expenses | 1.10B | 1.05B | 921.00M | 853.00M | 1.28B | 1.26B | 1.63B | 1.79B | 1.81B | 1.79B | 1.69B | 1.57B | 1.40B | 1.24B | 1.27B | 1.57B | 1.52B | 1.47B | 1.18B | -2.41B | -2.16B | -1.75B | -1.24B |
Interest Expense | 251.00M | 195.00M | 198.00M | 192.00M | 162.00M | 170.00M | 156.00M | 136.00M | 125.00M | 113.00M | 131.00M | 132.00M | 152.00M | 167.00M | 114.00M | 80.00M | 73.00M | 67.00M | n/a | n/a | 6.00M | n/a | n/a |
Selling & Marketing Expenses | 507.00M | 451.00M | 363.00M | 329.00M | 666.00M | 609.00M | 773.00M | 829.00M | 813.00M | 802.00M | 751.00M | 723.00M | 628.00M | 531.00M | 560.00M | 830.00M | 831.00M | 734.00M | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 3.03B | 2.89B | 2.52B | 2.09B | 3.22B | 3.17B | 4.05B | 4.53B | 4.51B | 4.29B | 4.08B | 3.67B | 3.42B | 3.12B | 3.09B | 3.61B | 3.63B | 3.27B | 2.71B | -2.41B | -2.16B | -1.75B | -1.24B |
Income Tax | 94.00M | 130.00M | 116.00M | -23.00M | 191.00M | 130.00M | -229.00M | 328.00M | 304.00M | 316.00M | 250.00M | 229.00M | 233.00M | 184.00M | 200.00M | 187.00M | 252.00M | 190.00M | 195.00M | 234.00M | 186.00M | 189.00M | 41.00M |
Shares Outstanding (Basic) | 74.50M | 83.40M | 86.50M | 86.10M | 92.10M | 98.90M | 103.00M | 110.00M | 118.00M | 125.00M | 133.00M | 143.00M | 162.00M | 178.00M | 179.00M | 178.00M | 181.00M | 197.93M | 200.47M | 200.57M | 200.67M | 200.00M | 201.96M |
Shares Outstanding (Diluted) | 75.00M | 84.20M | 86.50M | 86.10M | 92.40M | 99.20M | 104.00M | 111.00M | 119.00M | 127.00M | 135.00M | 145.00M | 166.00M | 185.00M | 182.00M | 178.00M | 183.00M | 199.31M | 200.47M | 200.57M | 200.67M | 200.00M | 201.96M |
EPS (Basic) | 5.32 | 4.27 | 3.62 | -2.94 | 5.31 | 6.79 | 8.46 | 5.56 | 5.18 | 4.22 | 3.25 | 2.80 | 2.57 | 2.13 | 1.64 | -6.03 | 2.22 | 1.45 | 2.15 | 1.74 | 1.49 | 1.54 | 1.50 |
EPS (Diluted) | 5.28 | 4.23 | 3.62 | -2.94 | 5.29 | 6.77 | 8.40 | 5.53 | 5.14 | 4.18 | 3.21 | 2.75 | 2.51 | 2.05 | 1.61 | -6.03 | 2.20 | 1.44 | 2.15 | 1.74 | 1.49 | 1.54 | 1.50 |
EBITDA | 860.00M | 878.00M | 751.00M | 42.00M | 1.01B | 761.00M | 820.00M | 797.00M | 1.29B | 1.19B | 1.14B | 1.06B | 1.02B | 909.00M | 785.00M | -623.00M | 894.00M | 824.00M | 751.00M | 3.01B | 2.65B | 2.24B | 1.56B |
Depreciation & Amortization | 112.00M | 2.81B | 2.36B | 1.98B | 3.16B | 3.31B | 3.07B | 3.87B | 234.00M | 233.00M | 216.00M | 185.00M | 178.00M | 173.00M | 178.00M | 184.00M | 166.00M | 148.00M | 131.00M | 2.41B | 2.16B | 1.75B | 1.24B |